ACTIVE

VANDERSICKEL

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

247,5 k €

-54.7% YoY

Gross margin

373,8 k €

-44.3% YoY

Equity

1,4 M €

+21.0% YoY

Workforce

1,3 ETP

-35.0% YoY

What does VANDERSICKEL do?

VANDERSICKEL is a Public limited company incorporated in 1977. Its registered office is in Deinze. It employs on average 1,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0417.047.441

Incorporation

28/03/1977

Legal form

Public limited company

Registered office

Industrielaan 33
9800 Deinze · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2025

Average workforce

1,3 ETP

Joint committees (3)

100
1000
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	373,8 k €	-44.3%	671 k €	-2.8%	690,6 k €	+88.1%	367,1 k €	-13.3%	423,6 k €	+22.1%	346,9 k €	-15.1%	408,8 k €	-37.8%	657 k €	+0.6%	652,8 k €	+1.7%	641,6 k €	+23.9%	517,8 k €	+5.2%	492 k €	-16.5%	589,4 k €	+19.7%	492,4 k €	+57.0%	313,6 k €	+23.2%	254,5 k €	+17.6%	216,4 k €	-27.9%	300,3 k €	-8.6%	328,4 k €
EBITDA	343,5 k €	-44.8%	622,1 k €	-3.1%	641,9 k €	+101%	319,7 k €	-10.8%	358,4 k €	+27.7%	280,7 k €	-9.1%	308,9 k €	-48.6%	600,7 k €	+6.0%	566,5 k €	+2.0%	555,7 k €	+33.0%	417,7 k €	-5.7%	442,9 k €	-14.8%	519,7 k €	+27.6%	407,2 k €	+87.7%	217 k €	+24.9%	173,8 k €	+25.4%	138,6 k €	-37.3%	220,9 k €	-7.5%	238,9 k €
Operating result	340,3 k €	-44.9%	617,5 k €	-3.1%	637,4 k €	+97.6%	322,5 k €	-7.0%	346,9 k €	+24.2%	279,3 k €	-8.9%	306,4 k €	-48.8%	598,1 k €	+12.4%	532,1 k €	-1.3%	539,2 k €	+34.3%	401,5 k €	-6.0%	427,1 k €	-15.4%	504,7 k €	+30.0%	388,1 k €	+84.6%	210,3 k €	+25.9%	167 k €	+24.6%	134 k €	-37.3%	213,6 k €	-6.3%	228 k €
Net result	247,5 k €	-54.7%	546,8 k €	+9.6%	499,1 k €	+117%	230,3 k €	-9.6%	254,8 k €	+80.3%	141,3 k €	-20.6%	178 k €	-54.9%	394,6 k €	+14.5%	344,6 k €	-8.4%	376,1 k €	+41.8%	265,2 k €	-7.6%	287 k €	-15.9%	341,1 k €	+44.2%	236,5 k €	+62.4%	145,6 k €	+21.4%	119,9 k €	+27.0%	94,4 k €	-34.6%	144,5 k €	-0.6%	145,4 k €
Balance sheet
Equity	1,4 M €	+21.0%	1,2 M €	-39.8%	2 M €	+11.3%	1,8 M €	+15.1%	1,5 M €	+20.0%	1,3 M €	+12.5%	1,1 M €	-14.7%	1,3 M €	+13.2%	1,2 M €	+9.8%	1,1 M €	+18.4%	902,4 k €	+6.5%	847,4 k €	+10.0%	770,5 k €	+4.2%	739,6 k €	+3.7%	713,3 k €	+6.0%	672,9 k €	+2.2%	658,2 k €	-1.6%	669 k €	+6.2%	629,8 k €
Total assets	1,9 M €	-3.8%	1,9 M €	-25.2%	2,6 M €	+25.5%	2,1 M €	-0.9%	2,1 M €	+12.4%	1,9 M €	-5.2%	2 M €	+7.9%	1,8 M €	+6.4%	1,7 M €	-8.9%	1,9 M €	-0.4%	1,9 M €	-1.1%	1,9 M €	+16.5%	1,6 M €	+5.8%	1,5 M €	-6.2%	1,7 M €	+26.1%	1,3 M €	+26.3%	1 M €	-14.7%	1,2 M €	-5.0%	1,3 M €
Cash	539,4 k €	+64.3%	328,3 k €	-75.2%	1,3 M €	+73.2%	765,9 k €	-12.5%	875 k €	+618%	121,9 k €	+112%	57,6 k €	-76.4%	243,9 k €	-38.4%	396,1 k €	+743%	47 k €	-74.3%	182,9 k €	+182%	64,9 k €	-48.6%	126,4 k €	-15.6%	149,6 k €	+661%	19,7 k €	-88.5%	171,1 k €	+1798%	9 k €	-47.5%	17,2 k €	-56.7%	39,6 k €
Debts	444,3 k €	-42.0%	765,6 k €	+19.0%	643,4 k €	+105%	313,9 k €	-44.1%	561,2 k €	-4.4%	587,1 k €	-29.4%	831,9 k €	+68.4%	494 k €	-8.2%	538,1 k €	-33.6%	810,4 k €	-17.6%	983 k €	-7.1%	1,1 M €	+22.3%	865,7 k €	+7.3%	806,8 k €	-13.7%	935,1 k €	+47.4%	634,4 k €	+68.5%	376,5 k €	-30.7%	543,4 k €	-15.9%	645,9 k €
Other
Workforce	1,3 ETP	-35.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+11.1%	1,8 ETP	+28.6%	1,4 ETP	-63.2%	3,8 ETP	-5.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	-4.8%	4,2 ETP	-16.0%	5,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 21 ended

Active mandates

Geneviève Vandamme

Director · since 12 décembre 2023 · until 10 décembre 2029

Active

Louise-Marie Vandamme

Director · since 12 décembre 2023 · until 10 décembre 2029

Active

MANON

Managing director · since 12 décembre 2023 · until 10 décembre 2029 · 0460.497.107

Represented by Marijke WALLAYS

Active

VANAX

Managing director · since 12 décembre 2023 · until 10 décembre 2029 · 0446.242.560

Represented by Patrick VANDAMME

Active

Ended mandates

Genevieve Vandamme

Bestuurder · since 12 décembre 2023

Ended

Louise-Marie Vandamme

Bestuurder · since 12 décembre 2023

Ended

MANON

Gedelegeerd bestuurder · since 12 décembre 2023 · 0460.497.107

Represented by Marijke Wallays

Ended

VANAX

Gedelegeerd bestuurder · since 12 décembre 2023 · 0446.242.560

Represented by Patrick Vandamme

Ended

At this address

Other companies at this address

Company	CBE no.
GROEP VANDERSICKEL● Active	0554.667.675
Mevoco● Active	0823.358.962

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/01/2026	14/03/2025	13/12/2023	22/12/2022	18/01/2022	28/01/2021
General meeting	30/01/2026	09/12/2024	11/12/2023	12/12/2022	20/12/2021	31/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	30/01/2026	31/01/2026	Dutch	PDF
Abridged model	30/06/2024	09/12/2024	14/03/2025	Dutch	PDF
Abridged model	30/06/2023	11/12/2023	13/12/2023	Dutch	PDF
Abridged model	30/06/2022	12/12/2022	22/12/2022	Dutch	PDF
Abridged model	30/06/2021	20/12/2021	18/01/2022	Dutch	PDF
Abridged model	30/06/2020	31/12/2020	28/01/2021	Dutch	PDF
Abridged model	30/06/2019	09/12/2019	19/12/2019	Dutch	PDF
Abridged model	30/06/2018	29/12/2018	08/01/2019	Dutch	PDF
Abridged model	30/06/2017	29/12/2017	25/01/2018	Dutch	PDF
Abridged model	30/06/2016	30/12/2016	27/01/2017	Dutch	PDF
Abridged model	30/06/2015	08/02/2016	16/02/2016	Dutch	PDF
Abridged model	30/06/2014	13/01/2015	29/01/2015	Dutch	PDF
Abridged model	30/06/2013	30/12/2013	31/01/2014	Dutch	PDF
Abridged model	30/06/2012	28/12/2012	28/01/2013	Dutch	PDF
Abridged model	30/06/2011	29/12/2011	24/01/2012	Dutch	PDF
Abridged model	30/06/2010	13/12/2010	11/01/2011	Dutch	PDF
Abridged model	30/06/2009	14/12/2009	12/01/2010	Dutch	PDF
Abridged model	30/06/2008	08/12/2008	22/12/2008	Dutch	PDF
Abridged model	30/06/2007	31/12/2007	29/01/2008	Dutch	PDF
Abridged model	30/06/2006	11/12/2006	10/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 21 ended

Active mandates

Geneviève Vandamme

Director · since 12 décembre 2023 · until 10 décembre 2029

Active

Louise-Marie Vandamme

Director · since 12 décembre 2023 · until 10 décembre 2029

Active

MANON

Managing director · since 12 décembre 2023 · until 10 décembre 2029 · 0460.497.107

Represented by Marijke WALLAYS

Active

VANAX

Managing director · since 12 décembre 2023 · until 10 décembre 2029 · 0446.242.560

Represented by Patrick VANDAMME

Active

Ended mandates

Genevieve Vandamme

Bestuurder · since 12 décembre 2023

Ended

Louise-Marie Vandamme

Bestuurder · since 12 décembre 2023

Ended

MANON

Gedelegeerd bestuurder · since 12 décembre 2023 · 0460.497.107

Represented by Marijke Wallays

Ended

VANAX

Gedelegeerd bestuurder · since 12 décembre 2023 · 0446.242.560

Represented by Patrick Vandamme

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/03/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/03/2017
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares27/04/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates05/08/2011
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares15/07/2005
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates07/02/2005
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares23/05/2003
KAPITAAL - AANDELEN - DIVERSEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025247,5 k €↓
2024
Annual accounts 2024546,8 k €↑
2023
Annual accounts 2023499,1 k €↑
2022
Annual accounts 2022230,3 k €↓
2021
Annual accounts 2021254,8 k €↑
2020
Annual accounts 2020141,3 k €↓
2019
Annual accounts 2019178 k €↓
2018
Annual accounts 2018394,6 k €↑
2017
Annual accounts 2017344,6 k €↓
2016
Annual accounts 2016376,1 k €↑
2015
Annual accounts 2015265,2 k €↓
2014
Annual accounts 2014287 k €↓
2013
Annual accounts 2013341,1 k €↑
2012
Annual accounts 2012236,5 k €↑
2011
Annual accounts 2011145,6 k €↑
2010
Annual accounts 2010119,9 k €↑
2009
Annual accounts 200994,4 k €↓
2008
Annual accounts 2008144,5 k €↓
2007
Annual accounts 2007145,4 k €
28/03/1977
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VANDERSICKEL

Overview

What does VANDERSICKEL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline