ACTIVE

BADELCO

Export PDF

Financial year 2017 · closed on 31/12/2017

Net result

-2,1 k €

-317.4% YoY

Gross margin

483,4 €

-67.1% YoY

Equity

53,9 k €

-3.8% YoY

What does BADELCO do?

BADELCO is a Public limited company incorporated in 1977. Its registered office is in Blankenberge.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0417.055.755

Incorporation

15/03/1977

Legal form

Public limited company

Registered office

A. Ruzettelaan 60 box 201
8370 Blankenberge · FlandreSee on map

Latest accounts

31/12/2017

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	483,4 €	-67.1%	1,5 k €	+138%	-3,9 k €	-203%	3,8 k €	+148%	-7,8 k €	-129%	-3,4 k €	+33.2%	-5,1 k €	-106%	88,4 k €	+649%	11,8 k €	-23.7%	15,5 k €	+70.3%	9,1 k €	+5.4%	8,6 k €
EBITDA	-494 €	-182%	603,5 €	+114%	-4,3 k €	-240%	3,1 k €	+135%	-8,8 k €	-123%	-4 k €	+31.8%	-5,8 k €	-107%	87,7 k €	+753%	10,3 k €	-26.8%	14 k €	+114%	6,6 k €	+13.7%	5,8 k €
Operating result	-2,5 k €	-513%	603,5 €	+114%	-4,3 k €	-240%	3,1 k €	+135%	-8,8 k €	-123%	-4 k €	+31.8%	-5,8 k €	-108%	72 k €	+1429%	-5,4 k €	+77.7%	-24,3 k €	-914%	3 k €	+92.7%	1,5 k €
Net result	-2,1 k €	-317%	971,5 €	+331%	-420,1 €	-116%	2,7 k €	+149%	-5,4 k €	-92.5%	-2,8 k €	-185%	3,3 k €	-94.6%	60,8 k €	+644%	-11,2 k €	+64.0%	-31,1 k €	-5227%	-583 €	+84.2%	-3,7 k €
Balance sheet
Equity	53,9 k €	-3.8%	56 k €	+1.8%	55,1 k €	-0.8%	55,5 k €	+5.1%	52,8 k €	-9.3%	58,2 k €	-4.6%	61 k €	+5.7%	57,7 k €	+11.3%	51,9 k €	-17.7%	63,1 k €	-33.0%	94,1 k €	-0.6%	94,7 k €
Total assets	70,2 k €	-4.6%	73,7 k €	+1.2%	72,8 k €	-0.2%	73 k €	-6.1%	77,7 k €	-9.7%	86 k €	+0.5%	85,6 k €	+1.3%	84,5 k €	-40.4%	141,8 k €	+21.2%	116,9 k €	-21.8%	149,5 k €	-1.2%	151,4 k €
Cash	453 €	+25.0%	362,5 €	+1812%	19 €	-87.8%	155,3 €	+210%	50,1 €	-87.7%	405,6 €	+2887%	13,6 €	-90.2%	139,2 €	-59.3%	342,3 €	-89.3%	3,2 k €	+346%	715,9 €	-8.3%	780,8 €
Debts	16,3 k €	-7.4%	17,6 k €	-0.6%	17,7 k €	+1.5%	17,5 k €	-29.7%	24,9 k €	-10.4%	27,8 k €	+13.3%	24,5 k €	-8.4%	26,8 k €	-70.2%	89,9 k €	+66.9%	53,9 k €	-2.7%	55,4 k €	-2.3%	56,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,2 ETP	-33.3%	0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2017 · 1 active · 5 ended

Active mandates

Jean Baeckelmans

Managing director

Active

Ended mandates

Jean Baeckelmans

Managing director · since 01 mars 2010 · until 20 juin 2016

Ended

Jean Baeckelmans

Managing director · since 01 mars 2010 · until 30 juin 2016

Ended

Jean Baeckelmans

Managing director · since 01 mars 2004 · until 30 juin 2010

Ended

Jean Baeckelmans

Managing director · until 20 juin 2016

Ended

At this address

Other companies at this address

Company	CBE no.
Vereniging van Mede-eigenaars Residentie Palladio te Blankenberge, Albert Ruzettelaan 60● Active	0873.035.137

Annual accounts

Full financial information

	2017	2016	2015	2014	2013	2012
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2017	01/01/2016	01/01/2015	01/01/2014	01/01/2013	01/01/2012
Closing of the financial year	31/12/2017	31/12/2016	31/12/2015	31/12/2014	31/12/2013	31/12/2012
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2018	20/07/2017	21/07/2016	30/07/2015	20/06/2014	01/07/2013
General meeting	05/03/2018	20/06/2017	20/06/2016	20/06/2015	20/06/2014	04/03/2013
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2017	05/03/2018	25/06/2018	Dutch	PDF
Abridged model	31/12/2016	20/06/2017	20/07/2017	Dutch	PDF
Abridged model	31/12/2015	20/06/2016	21/07/2016	Dutch	PDF
Abridged model	31/12/2014	20/06/2015	30/07/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	20/06/2014	Dutch	PDF
Abridged model	31/12/2012	04/03/2013	01/07/2013	Dutch	PDF
Abridged model	31/12/2011	20/06/2012	18/07/2012	Dutch	PDF
Abridged model	31/12/2010	20/06/2011	27/07/2011	Dutch	PDF
Abridged model	31/12/2009	20/06/2010	28/06/2010	Dutch	PDF
Abridged model	31/12/2008	20/06/2009	22/07/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	29/07/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	25/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2017 · 1 active · 5 ended

Active mandates

Jean Baeckelmans

Managing director

Active

Ended mandates

Jean Baeckelmans

Managing director · since 01 mars 2010 · until 20 juin 2016

Ended

Jean Baeckelmans

Managing director · since 01 mars 2010 · until 30 juin 2016

Ended

Jean Baeckelmans

Managing director · since 01 mars 2004 · until 30 juin 2010

Ended

Jean Baeckelmans

Managing director · until 20 juin 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office25/02/2011
MAATSCHAPPELIJKE ZETEL
PDF
Mandates12/07/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/12/2008
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2017
Annual accounts 2017-2,1 k €↓
2016
Annual accounts 2016971,5 €↑
2015
Annual accounts 2015-420,1 €↓
2014
Annual accounts 20142,7 k €↑
2013
Annual accounts 2013-5,4 k €↓
2012
Annual accounts 2012-2,8 k €↓
2011
Annual accounts 20113,3 k €↓
2010
Annual accounts 201060,8 k €↑
2009
Annual accounts 2009-11,2 k €↑
2008
Annual accounts 2008-31,1 k €↓
2007
Annual accounts 2007-583 €↑
2006
Annual accounts 2006-3,7 k €
15/03/1977
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BADELCO

Overview

What does BADELCO do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline