ACTIVE

Danfoss Power Solutions

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

254,8 k €

-37.6% YoY

Gross margin

1,8 M €

-17.4% YoY

Equity

1,2 M €

-25.7% YoY

Workforce

4,5 ETP

-10.0% YoY

What does Danfoss Power Solutions do?

Danfoss Power Solutions is a Private limited company incorporated in 1977. Its registered office is in Dilbeek. It employs on average 4,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0417.074.363

Incorporation

22/03/1977

Legal form

Private limited company

Registered office

Alfons Gossetlaan 54
1702 Dilbeek · FlandreSee on map

Contributed capital

1 072 584,00 €

Latest accounts

31/12/2024

Average workforce

4,5 ETP

Joint committees (3)

200
2000
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	1,8 M €	-17.4%	2,2 M €	-0.1%	2,2 M €	+86.8%	1,2 M €	+6.5%	1,1 M €	+7.0%	1 M €		–		–		–		–		–		–		–		–		–		–		–
EBITDA	437,8 k €	-30.7%	632,1 k €	-30.7%	912,2 k €	+78.6%	510,8 k €	-19.8%	636,8 k €	+12.1%	568,1 k €	+3.5%	549 k €	+24.9%	439,6 k €	+24.6%	352,9 k €	+47.9%	238,6 k €	-39.0%	391,3 k €	-4.0%	407,5 k €	-9.7%	451,4 k €	-26.7%	615,4 k €	+40.7%	437,4 k €	+309%	107 k €	-83.5%	648,2 k €
Operating result	422,1 k €	-31.8%	618,7 k €	-32.3%	913,8 k €	+86.5%	490,1 k €	-23.0%	636,5 k €	+12.1%	567,8 k €	+3.4%	548,9 k €	+24.2%	442 k €	+25.2%	352,9 k €	+41.1%	250,2 k €	-37.9%	402,9 k €	+4.0%	387,3 k €	-11.4%	437 k €	-25.8%	588,9 k €	+40.6%	418,8 k €	+48.6%	281,9 k €	-38.6%	458,8 k €
Net result	254,8 k €	-37.6%	408,3 k €	-36.0%	637,5 k €	+84.3%	346 k €	-20.8%	436,6 k €	+17.6%	371,2 k €	+4.0%	357 k €	+27.7%	279,5 k €	+25.1%	223,4 k €	+48.3%	150,6 k €	-37.8%	242,3 k €	-1.4%	245,7 k €	-11.7%	278,1 k €	-21.9%	356,1 k €	+27.0%	280,4 k €	+72.5%	162,5 k €	-28.9%	228,7 k €
Balance sheet
Equity	1,2 M €	-25.7%	1,7 M €	+32.5%	1,3 M €	-1.2%	1,3 M €	-0.2%	1,3 M €	-24.9%	1,7 M €	+28.0%	1,3 M €	+4.5%	1,3 M €	-18.5%	1,6 M €	+16.8%	1,3 M €	+12.8%	1,2 M €	-0.5%	1,2 M €	-0.4%	1,2 M €	+0.7%	1,2 M €	-2.0%	1,2 M €	-5.5%	1,3 M €	-15.7%	1,5 M €
Total assets	2,4 M €	-16.9%	2,9 M €	+16.9%	2,5 M €	+15.6%	2,2 M €	-13.4%	2,5 M €	+19.1%	2,1 M €	+7.4%	2 M €	-14.1%	2,3 M €	+19.4%	1,9 M €	+22.4%	1,6 M €	-36.0%	2,4 M €	+33.5%	1,8 M €	+7.3%	1,7 M €	-33.7%	2,6 M €	+4.3%	2,5 M €	+18.7%	2,1 M €	-51.0%	4,2 M €
Cash	–		–		–		–		–		–		–		–		–		–		–		–		222,4 €	-25.9%	300 €	+53.6%	195,4 €	-96.4%	5,4 k €	-69.3%	17,5 k €
Debts	1,2 M €	-5.5%	1,3 M €	+1.2%	1,2 M €	+39.3%	896,3 k €	-26.8%	1,2 M €	+202%	405,2 k €	-35.9%	632,5 k €	-37.5%	1 M €	+186%	353,3 k €	+55.2%	227,6 k €	-81.9%	1,3 M €	+103%	619,6 k €	+21.7%	509,3 k €	-63.2%	1,4 M €	+10.4%	1,3 M €	+57.2%	798 k €	-70.6%	2,7 M €
Other
Workforce	4,5 ETP	-10.0%	5,0 ETP	0.0%	5,0 ETP	+31.6%	3,8 ETP	+26.7%	3,0 ETP	0.0%	3,0 ETP	+25.0%	2,4 ETP	-14.3%	2,8 ETP	-6.7%	3,0 ETP	+11.1%	2,7 ETP	+35.0%	2,0 ETP	-28.6%	2,8 ETP	-49.1%	5,5 ETP	-37.5%	8,8 ETP	-29.0%	12,4 ETP	-6.8%	13,3 ETP	-16.9%	16,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 19 ended

Active mandates

Anders STAHLSCHMIDT

Director · since 01 février 2018

Active

Torben Jessen CHRISTENSEN

Director · since 01 février 2018

Active

Ended mandates

Daniel Cohn

Managing director · since 29 décembre 2021

Ended

Steen ROHLEDER

Director · since 26 novembre 2020

Ended

Anders Stahlschmidt

Manager · since 01 février 2018

Ended

Torben Jessen Christensen

Manager · since 01 février 2018

Ended

At this address

Other companies at this address

Company	CBE no.
Alliance for beverage cartons and the environment Belgium● Active	0443.076.402
Ascend Communications Benelux● Active	0458.675.485
Danfoss● Active	0402.904.445
NORGREN● Active	0402.919.885
Recarton Belgium● Active	0458.910.661
SIEMENS HEALTHCARE● Active	0453.139.656
TETRA PAK BELGIUM● Active	0400.704.624
VARIAN MEDICAL SYSTEMS BELGIUM● Active	0465.791.624

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/07/2025	28/06/2024	14/06/2023	13/06/2022	08/11/2021	25/06/2020
General meeting	06/06/2025	07/06/2024	02/06/2023	03/06/2022	24/06/2021	05/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	06/06/2025	04/07/2025	Dutch	PDF
Abridged model	31/12/2023	07/06/2024	28/06/2024	Dutch	PDF
Abridged model	31/12/2022	02/06/2023	14/06/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	13/06/2022	Dutch	PDF
Abridged modelCorrection	31/12/2020	24/06/2021	08/11/2021	Dutch	PDF
Abridged model	31/12/2020	24/06/2021	26/07/2021	Dutch	PDF
Abridged model	31/12/2019	05/06/2020	25/06/2020	Dutch	PDF
Full model	31/12/2018	07/06/2019	05/07/2019	Dutch	PDF
Full model	31/12/2017	01/06/2018	19/06/2018	Dutch	PDF
Full model	31/12/2016	29/05/2017	27/06/2017	Dutch	PDF
Full model	31/12/2015	03/06/2016	24/06/2016	Dutch	PDF
Full model	31/12/2014	05/06/2015	18/06/2015	Dutch	PDF
Full model	31/12/2013	17/06/2014	18/07/2014	Dutch	PDF
Full model	31/12/2012	10/06/2013	25/07/2013	Dutch	PDF
Full model	31/12/2011	01/06/2012	04/07/2012	Dutch	PDF
Full model	31/12/2010	03/06/2011	15/06/2011	Dutch	PDF
Full model	31/12/2009	04/06/2010	10/06/2010	Dutch	PDF
Full model	31/12/2008	24/06/2009	29/07/2009	Dutch	PDF
Full model	31/12/2007	14/05/2008	28/05/2008	Dutch	PDF
Full model	31/12/2006	01/06/2007	07/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 19 ended

Active mandates

Anders STAHLSCHMIDT

Director · since 01 février 2018

Active

Torben Jessen CHRISTENSEN

Director · since 01 février 2018

Active

Ended mandates

Daniel Cohn

Managing director · since 29 décembre 2021

Ended

Steen ROHLEDER

Director · since 26 novembre 2020

Ended

Anders Stahlschmidt

Manager · since 01 février 2018

Ended

Torben Jessen Christensen

Manager · since 01 février 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office27/05/2026
SIEGE SOCIAL
PDF
Mandates07/08/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/09/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/01/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/02/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/01/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/09/2020
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Mandates04/10/2019
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024254,8 k €↓
2023
Annual accounts 2023408,3 k €↓
2022
Annual accounts 2022637,5 k €↑
2021
Annual accounts 2021346 k €↓
2020
Annual accounts 2020436,6 k €↑
2019
Annual accounts 2019371,2 k €↑
2018
Annual accounts 2018357 k €↑
2017
Annual accounts 2017279,5 k €↑
2016
Annual accounts 2016223,4 k €↑
2015
Annual accounts 2015150,6 k €↓
2014
Annual accounts 2014242,3 k €↓
2013
Annual accounts 2013245,7 k €↓
2013
Name changeDANFOSS POWER SOLUTIONS
2012
Annual accounts 2012278,1 k €↓
2011
Annual accounts 2011356,1 k €↑
2010
Annual accounts 2010280,4 k €↑
2009
Annual accounts 2009162,5 k €↓
2008
Annual accounts 2008228,7 k €
2008
Name changeSAUER - DANFOSS
22/03/1977
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Danfoss Power Solutions

Overview

What does Danfoss Power Solutions do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline