ACTIVE

DE VLINDER

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
-19 k €
+78,2 %over 1 year
Gross margin
1 M €
-41,0 %over 1 year
Equity
736,4 k €
-2,5 %over 1 year
Workforce
10,0 ETP
-54,8 %over 1 year

Identity

Source · BCE/KBO

DE VLINDER is a Private limited company incorporated in 1977. Its main activity is: Urban and suburban passenger land transport. Its registered office is in Tienen. It employs on average 10,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0417.139.491
Incorporation
22/03/1977
Legal form
Private limited company
Registered office
Industriepark 18
3300 Tienen · FlandreSee on map
Contributed capital
50 000,00 €
Latest accounts
31/12/2025
Average workforce
10,0 ETP
Joint committees (5)
  • 140
  • 14001
  • 14002
  • 200
  • 218
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin1 M €1,7 M €2 M €1,9 M €1,6 M €
EBITDA205,9 k €142,7 k €302,9 k €297,4 k €232,9 k €
Operating result-16,1 k €-80,5 k €70,9 k €31,8 k €-54,4 k €
Net result-19 k €-86,9 k €-4,9 k €-3,1 k €-66,2 k €
Balance sheet
Equity736,4 k €755,4 k €842,3 k €847,2 k €850,3 k €
Total assets890,8 k €1,6 M €1,9 M €2,1 M €2,1 M €
Cash61,1 k €633,8 k €807,9 k €879,5 k €735 k €
Debts154,4 k €804,4 k €1,1 M €1,2 M €1,3 M €
Other
Workforce10,0 ETP22,1 ETP25,0 ETP28,0 ETP27,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 25 ended

Active mandates

GROEP S.P.V.

Director · since 20 décembre 2023 · 0403.560.283

Represented by Johannes Van Pee

Active
TIMUCOL

Director · since 20 décembre 2023 · 0890.243.135

Represented by Olivier Van Mullem

Active

Ended mandates

Autobussen P. Van Mullem

Manager · since 31 décembre 2015 · 0400.984.439

Represented by Olivier VAN MULLEM

Ended
Autobussen P. Van Mullem

Director · since 31 décembre 2015 · 0400.984.439

Represented by OLIVIER VAN MULLEM

Ended
Autobussen P. Van Mullem

Director · since 31 décembre 2015 · 0400.984.439

Represented by Olivier VAN MULLEM

Ended
Autobussen P. Van Mullem

Manager · since 31 décembre 2015 · 0400.984.439

Represented by Olivier VAN MULLEM

Ended

Other companies at this address

Industriepark 18 3300 Tienen
CompanyCBE no.
Autobussen P. Van Mullem● Active
0400.984.439
Autocars Bergkoning● Active
0418.429.591
HENDRIKS● Active
0444.546.743
STAR PETROLEUM● Liquidation
0417.568.865
VAN MULLEM en Zonen● Active
0400.984.538

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/08/202611/07/202526/07/202420/07/202331/08/202229/07/2021
General meeting25/06/202627/06/202528/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged modelCorrection31/12/202525/06/202626/08/2026DutchPDF
Abridged model31/12/202525/06/202615/07/2026DutchPDF
Abridged model31/12/202427/06/202511/07/2025DutchPDF
Abridged model31/12/202328/06/202426/07/2024DutchPDF
Abridged model31/12/202230/06/202320/07/2023DutchPDF
Abridged model31/12/202130/06/202231/08/2022DutchPDF
Abridged model31/12/202030/06/202129/07/2021DutchPDF
Abridged model31/12/201902/06/202030/06/2020DutchPDF
Abridged model31/12/201831/05/201928/06/2019DutchPDF
Abridged model31/12/201731/05/201827/06/2018DutchPDF
Abridged model31/12/201631/05/201717/08/2017DutchPDF
Abridged model31/12/201531/05/201608/07/2016DutchPDF
Abridged model31/12/201401/06/201502/06/2015DutchPDF
Abridged model31/12/201331/05/201419/06/2014DutchPDF
Abridged model31/12/201231/05/201310/06/2013DutchPDF
Abridged model31/12/201131/05/201227/06/2012DutchPDF
Abridged model31/12/201031/05/201117/06/2011DutchPDF
Abridged model31/12/200931/05/201028/06/2010DutchPDF
Abridged model31/12/200801/06/200923/06/2009DutchPDF
Abridged model31/12/200731/05/200804/06/2008DutchPDF
Abridged model31/12/200631/05/200714/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 25 ended

Active mandates

GROEP S.P.V.

Director · since 20 décembre 2023 · 0403.560.283

Represented by Johannes Van Pee

Active
TIMUCOL

Director · since 20 décembre 2023 · 0890.243.135

Represented by Olivier Van Mullem

Active

Ended mandates

Autobussen P. Van Mullem

Manager · since 31 décembre 2015 · 0400.984.439

Represented by Olivier VAN MULLEM

Ended
Autobussen P. Van Mullem

Director · since 31 décembre 2015 · 0400.984.439

Represented by OLIVIER VAN MULLEM

Ended
Autobussen P. Van Mullem

Director · since 31 décembre 2015 · 0400.984.439

Represented by Olivier VAN MULLEM

Ended
Autobussen P. Van Mullem

Manager · since 31 décembre 2015 · 0400.984.439

Represented by Olivier VAN MULLEM

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates29/07/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/04/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/12/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/04/2020
    ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Mandates20/01/2016
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other12/05/2009
    DOEL
    PDF
  • Mandates26/04/2007
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-19 k €↑
  2. 2024
    Annual accounts 2024-86,9 k €↓
  3. 2023
    Annual accounts 2023-4,9 k €↓
  4. 2022
    Annual accounts 2022-3,1 k €↑
  5. 2021
    Annual accounts 2021-66,2 k €↓
  6. 2020
    Annual accounts 2020287,9 k €↑
  7. 2019
    Annual accounts 201949,5 k €↑
  8. 2018
    Annual accounts 2018-125,7 k €↓
  9. 2017
    Annual accounts 201733,4 k €↑
  10. 2016
    Annual accounts 2016-323,5 €↓
  11. 2015
    Annual accounts 201513,1 k €↓
  12. 2014
    Annual accounts 201474,6 k €↑
  13. 2013
    Annual accounts 201358,5 k €↑
  14. 2012
    Annual accounts 2012-66,6 k €↑
  15. 2011
    Annual accounts 2011-171,4 k €↓
  16. 2010
    Annual accounts 2010-100,7 k €↓
  17. 2009
    Annual accounts 20098,3 k €↓
  18. 2008
    Annual accounts 200863,1 k €↓
  19. 2007
    Annual accounts 2007248,4 k €↑
  20. 2006
    Annual accounts 2006155,4 k €
  21. 22/03/1977
    IncorporationPrivate limited company