ACTIVE

Delloue

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

467 k €

+568.8% YoY

Revenue

55,5 k €

-90.1% YoY

Equity

665,5 k €

+235.3% YoY

What does Delloue do?

Delloue is a Public limited company incorporated in 1977. Its registered office is in Gerpinnes.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0417.159.782

Incorporation

04/05/1977

Legal form

Public limited company

Registered office

Rue de Tarcienne(GER) 54
6280 Gerpinnes · WallonieSee on map

Contributed capital

123 947,00 €

Latest accounts

31/12/2025

Joint committees (2)

14904
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	55,5 k €	-90.1%	559,8 k €	-15.6%	663,3 k €	+13.0%	587,2 k €	-19.9%	733,4 k €	+7.3%	683,5 k €	-5.1%	720,4 k €	+5.6%	681,9 k €	+7.3%	635,5 k €	-1.9%	647,9 k €	-17.2%	782,1 k €	-5.7%	829,2 k €	+3.7%	800 k €	-2.8%	822,8 k €	-16.8%	989,4 k €	+7.5%	920,2 k €	+18.1%	779,4 k €	-33.7%	1,2 M €	-15.0%	1,4 M €	+17.5%	1,2 M €
EBITDA	708,6 k €	+712%	87,2 k €	+362%	-33,3 k €	+17.0%	-40,1 k €	-884%	5,1 k €	-93.7%	80,7 k €	+1365%	5,5 k €	-90.8%	59,9 k €	+525%	9,6 k €	-95.6%	217,3 k €	+528%	34,6 k €	+23.2%	28,1 k €	+34.1%	20,9 k €	-69.9%	69,6 k €	+101%	34,7 k €	-64.8%	98,6 k €	+930%	-11,9 k €	-109%	130,8 k €	-21.9%	167,4 k €	-9.3%	184,6 k €
Operating result	697 k €	+872%	71,7 k €	+232%	-54,2 k €	+12.0%	-61,6 k €	-314%	-14,9 k €	-126%	57,2 k €	+499%	-14,3 k €	-138%	37,7 k €	+589%	-7,7 k €	-104%	173,3 k €	+1772%	-10,4 k €	+50.1%	-20,8 k €	+39.1%	-34,1 k €	-11905%	-284 €	+99.2%	-35,7 k €	-442%	10,5 k €	+109%	-120,8 k €	-354%	-26,6 k €	-258%	16,9 k €	-64.7%	47,7 k €
Net result	467 k €	+569%	69,8 k €	+225%	-55,8 k €	+12.0%	-63,4 k €	-277%	-16,8 k €	-135%	48,3 k €	+401%	-16 k €	-158%	27,5 k €	+358%	-10,7 k €	-107%	153,9 k €	+845%	-20,7 k €	+31.7%	-30,2 k €	-343%	-6,8 k €	-377%	2,5 k €	+107%	-33,1 k €	-5586%	-582 €	+99.6%	-132,8 k €	-420%	-25,6 k €	-667%	4,5 k €	-76.8%	19,4 k €
Balance sheet
Equity	665,5 k €	+235%	198,5 k €	+54.3%	128,6 k €	-30.3%	184,5 k €	-25.6%	247,9 k €	-6.4%	264,7 k €	+22.3%	216,4 k €	-6.9%	232,5 k €	+13.4%	204,9 k €	-4.9%	215,6 k €	+250%	61,7 k €	-25.1%	82,3 k €	-26.9%	112,5 k €	-14.5%	131,6 k €	+0.3%	131,3 k €	-21.2%	166,5 k €	-1.6%	169,2 k €	-44.4%	304,2 k €	-8.3%	331,9 k €	+0.7%	329,5 k €
Total assets	913 k €	+251%	259,7 k €	-4.2%	271,1 k €	-14.8%	318,4 k €	-26.9%	435,5 k €	-1.2%	440,8 k €	+13.8%	387,3 k €	-6.9%	415,9 k €	-3.3%	429,9 k €	-15.4%	508,2 k €	+37.4%	369,9 k €	-11.7%	419,1 k €	-8.9%	460,1 k €	-7.8%	498,9 k €	-17.6%	605,4 k €	-3.7%	628,7 k €	-9.5%	695 k €	-30.1%	994,4 k €	-4.2%	1 M €	-2.0%	1,1 M €
Cash	902,9 k €	+553%	138,2 k €	+118%	63,4 k €	-1.5%	64,4 k €	-57.5%	151,5 k €	+40.5%	107,8 k €	-10.1%	119,9 k €	+56.7%	76,5 k €	-9.2%	84,3 k €	-45.5%	154,6 k €	+293%	39,3 k €	+109%	18,8 k €	-6.6%	20,1 k €	-18.8%	24,8 k €	-33.7%	37,4 k €	+90.3%	19,7 k €	-34.4%	30 k €	-74.0%	115,2 k €	+0.6%	114,5 k €	+11.4%	102,7 k €
Debts	247,5 k €	+304%	61,3 k €	-57.0%	142,5 k €	+6.4%	133,9 k €	-28.6%	187,7 k €	+6.6%	176,1 k €	+3.0%	170,9 k €	-6.8%	183,4 k €	-18.3%	224,3 k €	-22.9%	291,1 k €	-5.5%	307,9 k €	-8.5%	336,6 k €	-3.0%	347,1 k €	+2.4%	339 k €	-23.2%	441,2 k €	+7.0%	412,5 k €	-14.7%	483,4 k €	-24.9%	643,6 k €	-1.8%	655,2 k €	-2.7%	673,5 k €
Other
Workforce	–		2,0 ETP	-16.7%	2,4 ETP		–		2,9 ETP	+11.5%	2,6 ETP	-7.1%	2,8 ETP	-3.4%	2,9 ETP	-3.3%	3,0 ETP	-21.1%	3,8 ETP	-29.6%	5,4 ETP	+3.8%	5,2 ETP	-1.9%	5,3 ETP	-5.4%	5,6 ETP	-8.2%	6,1 ETP	+5.2%	5,8 ETP	-13.4%	6,7 ETP	-4.3%	7,0 ETP	-6.7%	7,5 ETP	+10.3%	6,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 15 ended

Active mandates

DIDIER DELLOUE

Mandate

Active

PATRICE DELLOUE

Mandate

Active

SYLVIE DELLOUE

Mandate

Active

Ended mandates

Didier DELLOUE

Chairman of the board of directors · since 17 juin 2016 · until 30 juin 2022

Ended

Patrice DELLOUE

Director · since 17 juin 2016 · until 30 juin 2022

Ended

Sylvie DELLOUE

Director · since 17 juin 2016 · until 30 juin 2022

Ended

Didier DELLOUE

Chairman of the board of directors · since 17 mai 2016 · until 17 mai 2022

Ended

At this address

Other companies at this address

Company	CBE no.
COPRIM - Compagnie Presloise Immobilière● Active	0433.228.031
GENERAL EQUIPMENT ET SERVICES● Active	0414.987.675

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/04/2026	22/05/2025	26/04/2024	22/04/2023	04/07/2022	28/06/2021
General meeting	22/04/2026	21/05/2025	24/04/2024	20/04/2023	17/05/2022	12/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	22/04/2026	23/04/2026	French	PDF
Abridged model	31/12/2024	21/05/2025	22/05/2025	French	PDF
Abridged model	31/12/2023	24/04/2024	26/04/2024	French	PDF
Micro model	31/12/2022	20/04/2023	22/04/2023	French	PDF
Abridged model	31/12/2021	17/05/2022	04/07/2022	French	PDF
Abridged model	31/12/2020	12/04/2021	28/06/2021	French	PDF
Abridged model	31/12/2019	20/03/2020	24/03/2020	French	PDF
Abridged model	31/12/2018	18/04/2019	29/04/2019	French	PDF
Abridged model	31/12/2017	04/05/2018	25/05/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	24/08/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	23/06/2016	French	PDF
Abridged model	31/12/2014	10/03/2015	31/03/2015	French	PDF
Abridged model	31/12/2013	20/05/2014	28/05/2014	French	PDF
Abridged model	31/12/2012	15/05/2013	22/05/2013	French	PDF
Abridged model	31/12/2011	15/05/2012	03/07/2012	French	PDF
Abridged model	31/12/2010	17/05/2011	31/05/2011	French	PDF
Abridged model	31/12/2009	18/05/2010	02/09/2010	French	PDF
Abridged model	31/12/2008	19/05/2009	17/07/2009	French	PDF
Abridged model	31/12/2007	20/05/2008	25/07/2008	French	PDF
Abridged model	31/12/2006	15/05/2007	29/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 15 ended

Active mandates

DIDIER DELLOUE

Mandate

Active

PATRICE DELLOUE

Mandate

Active

SYLVIE DELLOUE

Mandate

Active

Ended mandates

Didier DELLOUE

Chairman of the board of directors · since 17 juin 2016 · until 30 juin 2022

Ended

Patrice DELLOUE

Director · since 17 juin 2016 · until 30 juin 2022

Ended

Sylvie DELLOUE

Director · since 17 juin 2016 · until 30 juin 2022

Ended

Didier DELLOUE

Chairman of the board of directors · since 17 mai 2016 · until 17 mai 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office09/01/2026
SIEGE SOCIAL
PDF
Mandates09/01/2024
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates03/06/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates12/07/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates29/10/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates22/11/2004
DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates18/02/2004
DEMISSIONS, NOMINATIONS
PDF
Registered office25/10/2002
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025467 k €↑
2024
Annual accounts 202469,8 k €↑
2023
Annual accounts 2023-55,8 k €↑
2022
Annual accounts 2022-63,4 k €↓
2021
Annual accounts 2021-16,8 k €↓
2020
Annual accounts 202048,3 k €↑
2019
Annual accounts 2019-16 k €↓
2018
Annual accounts 201827,5 k €↑
2017
Annual accounts 2017-10,7 k €↓
2016
Annual accounts 2016153,9 k €↑
2015
Annual accounts 2015-20,7 k €↑
2014
Annual accounts 2014-30,2 k €↓
2013
Annual accounts 2013-6,8 k €↓
2012
Annual accounts 20122,5 k €↑
2011
Annual accounts 2011-33,1 k €↓
2010
Annual accounts 2010-582 €↑
2009
Annual accounts 2009-132,8 k €↓
2008
Annual accounts 2008-25,6 k €↓
2007
Annual accounts 20074,5 k €↓
2006
Annual accounts 200619,4 k €
04/05/1977
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Delloue

Overview

What does Delloue do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline