ACTIVE

PLUO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

475,3 k €

+188.8% YoY

Revenue

16,3 M €

+30.4% YoY

Equity

1,7 M €

+39.9% YoY

Workforce

37,3 ETP

-1.6% YoY

What does PLUO do?

PLUO is a Public limited company incorporated in 1977. Its main activity is: Manufacture of furniture. Its registered office is in Wavre. It employs on average 37,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0417.175.917

Incorporation

01/05/1977

Legal form

Public limited company

Registered office

Avenue Edison 6
1300 Wavre · WallonieSee on map

Contributed capital

1 450 000,00 €

Latest accounts

30/06/2025

Average workforce

37,3 ETP

Activities (NACE)

31001Manufacture of furniture· main 31004Manufacture of furniture 31010Manufacture of office and shop furniture 31091Manufacture of other furniture 36141Water collection, treatment and supply 43230Electrical, plumbing and other construction installation activities+8

Joint committees (3)

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	16,3 M €	+30.4%	12,5 M €	-18.2%	15,3 M €	+29.2%	11,8 M €	+24.4%	9,5 M €	-30.5%	13,7 M €	-6.2%	14,6 M €	-2.8%	15 M €	+7.7%	13,9 M €	-0.9%	14 M €	+18.8%	11,8 M €	-10.8%	13,3 M €	+19.5%	11,1 M €	+3.1%	10,8 M €	+31.6%	8,2 M €	-1.6%	8,3 M €	-5.7%	8,8 M €	+11.5%	7,9 M €
EBITDA	960,6 k €	+1049%	-101,3 k €	-115%	673,7 k €	-25.1%	899,1 k €	+72.8%	520,4 k €	-20.1%	651,3 k €	+5.8%	615,9 k €	+49.0%	413,4 k €	-35.8%	643,8 k €	-24.8%	855,6 k €	+7.9%	793,3 k €	+59.2%	498,4 k €	-6.6%	533,5 k €	-25.6%	716,9 k €	+278%	-403,9 k €	-164%	631,2 k €	+12.1%	563,2 k €	+6.5%	528,7 k €
Operating result	607,9 k €	+225%	-488 k €	-272%	284,3 k €	-45.2%	519,2 k €	+105%	253,2 k €	+180%	90,4 k €	+50.9%	59,9 k €	+141%	-146,7 k €	-234%	109,9 k €	-69.8%	363,5 k €	+9.9%	330,7 k €	+301%	82,4 k €	-55.4%	184,9 k €	-30.1%	264,5 k €	+130%	-894,6 k €	-822%	123,9 k €	-38.1%	200,2 k €	+20.1%	166,8 k €
Net result	475,3 k €	+189%	-535,2 k €	-376%	193,9 k €	+958%	18,3 k €	-82.9%	107,1 k €	+236%	31,8 k €	+160%	12,3 k €	+107%	-184,7 k €	-1191%	16,9 k €	-89.3%	158,6 k €	+415%	30,8 k €	+600%	4,4 k €	-94.6%	80,8 k €	-35.0%	124,3 k €	-44.5%	223,8 k €	+5882%	3,7 k €	-87.9%	31 k €	+135%	-89,3 k €
Balance sheet
Equity	1,7 M €	+39.9%	1,2 M €	-31.0%	1,7 M €	+12.6%	1,5 M €	+1.0%	1,5 M €	+71.7%	884,3 k €	+1.9%	868,2 k €	+1.6%	854,2 k €	-18.7%	1,1 M €	+0.4%	1 M €	+18.4%	884,1 k €	+2.2%	864,9 k €	-1.0%	873,8 k €	+9.6%	797,6 k €	+16.1%	687 k €	+27.5%	538,8 k €	-1.5%	547 k €	+1.4%	539,2 k €
Total assets	6,5 M €	+9.4%	5,9 M €	-14.0%	6,9 M €	+12.8%	6,1 M €	-22.6%	7,9 M €	+11.1%	7,1 M €	+17.7%	6 M €	-4.1%	6,3 M €	-3.2%	6,5 M €	-9.5%	7,2 M €	+7.9%	6,6 M €	+2.1%	6,5 M €	+11.5%	5,8 M €	-7.3%	6,3 M €	+9.3%	5,8 M €	-9.9%	6,4 M €	+12.5%	5,7 M €	-4.7%	6 M €
Cash	667,3 k €	+61.1%	414,2 k €	-48.8%	808,3 k €	+6.0%	762,7 k €	+2.7%	742,6 k €	+260%	206,4 k €	+26.4%	163,3 k €	+55.2%	105,2 k €	-50.5%	212,5 k €	-29.7%	302,1 k €	+51.6%	199,2 k €	-23.7%	261 k €	+279%	68,9 k €	-66.3%	204,8 k €	+163%	78 k €	-73.4%	293 k €	+111%	138,9 k €	+24.0%	112 k €
Debts	4,8 M €	+1.5%	4,7 M €	-8.4%	5,2 M €	+13.5%	4,5 M €	-28.6%	6,4 M €	+2.4%	6,2 M €	+20.4%	5,2 M €	-2.3%	5,3 M €	-2.9%	5,4 M €	-11.2%	6,1 M €	+6.6%	5,7 M €	+2.0%	5,6 M €	+13.9%	4,9 M €	-8.9%	5,4 M €	+9.9%	4,9 M €	-15.4%	5,8 M €	+14.0%	5,1 M €	-5.0%	5,4 M €
Other
Workforce	37,3 ETP	-1.6%	37,9 ETP	+2.2%	37,1 ETP	+5.4%	35,2 ETP	-1.4%	35,7 ETP	-17.6%	43,3 ETP	-4.6%	45,4 ETP	-6.0%	48,3 ETP	+0.4%	48,1 ETP	+2.8%	46,8 ETP	+1.1%	46,3 ETP	-4.7%	48,6 ETP	+6.8%	45,5 ETP	-3.4%	47,1 ETP	+1.9%	46,2 ETP	-2.7%	47,5 ETP	+1.3%	46,9 ETP	+6.3%	44,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 28 ended

Active mandates

VIVALTO Experience

Managing director · since 01 janvier 2022 · until 31 décembre 2027 · 0754.574.678

Represented by THOMAS BLAKE

Active

ALVERO CONSULT

Director · since 03 novembre 2020 · until 08 décembre 2026 · 0466.678.777

Represented by ALAIN PAJOT

Active

Ended mandates

ALVERO CONSULT

Chairman of the board of directors · since 03 novembre 2020 · until 08 décembre 2026 · 0466.678.777

Represented by Alain Pajot

Ended

MACCHIATO EXPERIENCE

Managing director · since 03 novembre 2020 · until 08 décembre 2026 · 0690.621.390

Represented by Thomas Blake

Ended

ALVERO CONSULT

Managing director · since 30 août 2013 · until 10 décembre 2019 · 0466.678.777

Represented by Alain Pajot

Ended

ALVERO CONSULT

Managing director · since 30 août 2013 · until 10 décembre 2019 · 0466.678.777

Represented by Alain Pajot

Ended

At this address

Other companies at this address

Company	CBE no.
CONCEPTEXPO GROUP● Active	0401.939.690
GESCOMAN● Active	0466.357.588
MALUMAT MANAGEMENT● Active	0476.049.967
STANDFORM● Active	0421.109.266
Stand Up For Wallonia● Active	0765.681.673
V.G. HOME● Active	0451.601.316
VIVALTO Experience● Active	0754.574.678

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/12/2025	04/11/2025	15/12/2023	05/01/2023	29/12/2021	17/12/2020
General meeting	09/12/2025	10/12/2024	12/12/2023	13/12/2022	14/12/2021	08/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/06/2025	09/12/2025	10/12/2025	French	PDF
Full modelCorrection	30/06/2024	10/12/2024	04/11/2025	French	PDF
Full model	30/06/2024	10/12/2024	20/12/2024	French	PDF
Full model	30/06/2023	12/12/2023	15/12/2023	French	PDF
Full model	30/06/2022	13/12/2022	05/01/2023	French	PDF
Full model	30/06/2021	14/12/2021	29/12/2021	French	PDF
Full model	30/06/2020	08/12/2020	17/12/2020	French	PDF
Full model	30/06/2019	10/12/2019	18/12/2019	French	PDF
Full model	30/06/2018	11/12/2018	02/01/2019	French	PDF
Full model	30/06/2017	12/12/2017	20/12/2017	French	PDF
Full model	30/06/2016	13/12/2016	20/12/2016	French	PDF
Full model	30/06/2015	08/12/2015	14/04/2016	French	PDF
Full model	30/06/2014	09/12/2014	24/12/2014	French	PDF
Full model	30/06/2013	10/12/2013	23/12/2013	French	PDF
Full model	30/06/2012	13/12/2012	04/01/2013	French	PDF
Full model	30/06/2011	14/12/2011	10/01/2012	French	PDF
Full model	30/06/2010	14/12/2010	12/01/2011	French	PDF
Full model	30/06/2009	08/12/2009	23/12/2009	French	PDF
Full model	30/06/2008	09/12/2008	08/01/2009	French	PDF
Full model	30/06/2007	11/12/2007	10/01/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 28 ended

Active mandates

VIVALTO Experience

Managing director · since 01 janvier 2022 · until 31 décembre 2027 · 0754.574.678

Represented by THOMAS BLAKE

Active

ALVERO CONSULT

Director · since 03 novembre 2020 · until 08 décembre 2026 · 0466.678.777

Represented by ALAIN PAJOT

Active

Ended mandates

ALVERO CONSULT

Chairman of the board of directors · since 03 novembre 2020 · until 08 décembre 2026 · 0466.678.777

Represented by Alain Pajot

Ended

MACCHIATO EXPERIENCE

Managing director · since 03 novembre 2020 · until 08 décembre 2026 · 0690.621.390

Represented by Thomas Blake

Ended

ALVERO CONSULT

Managing director · since 30 août 2013 · until 10 décembre 2019 · 0466.678.777

Represented by Alain Pajot

Ended

ALVERO CONSULT

Managing director · since 30 août 2013 · until 10 décembre 2019 · 0466.678.777

Represented by Alain Pajot

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/01/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates25/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION
PDF
Mandates30/01/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates15/12/2021
DEMISSIONS, NOMINATIONS
PDF
Capital / shares13/07/2021
CAPITAL, ACTIONS - ASSEMBLEE GENERALE
PDF
Mandates14/01/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates18/02/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates04/10/2018
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025475,3 k €↑
2024
Annual accounts 2024-535,2 k €↓
2023
Annual accounts 2023193,9 k €↑
2023
Name changePLUO
2022
Annual accounts 202218,3 k €↓
2022
Name changeCONCEPTEXPO PROJECT
2021
Annual accounts 2021107,1 k €↑
2019
Annual accounts 201931,8 k €↑
2018
Annual accounts 201812,3 k €↑
2017
Annual accounts 2017-184,7 k €↓
2016
Annual accounts 201616,9 k €↓
2015
Annual accounts 2015158,6 k €↑
2014
Annual accounts 201430,8 k €↑
2013
Annual accounts 20134,4 k €↓
2012
Annual accounts 201280,8 k €↓
2011
Annual accounts 2011124,3 k €↓
2010
Annual accounts 2010223,8 k €↑
2009
Annual accounts 20093,7 k €↓
2008
Annual accounts 200831 k €↑
2007
Annual accounts 2007-89,3 k €
01/05/1977
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PLUO

Overview

What does PLUO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline