ACTIVE

PHALADEL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,5 k €

-95.3% YoY

Gross margin

269,4 k €

+12.3% YoY

Equity

437 k €

+0.6% YoY

Workforce

4,0 ETP

+11.1% YoY

What does PHALADEL do?

PHALADEL is a Public limited company incorporated in 1977. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Braine-le-Comte. It employs on average 4,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0417.176.313

Incorporation

10/05/1977

Legal form

Public limited company

Registered office

Rue de la Station 78
7090 Braine-le-Comte · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

4,0 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	269,4 k €	+12.3%	239,9 k €	+8.3%	221,5 k €	-20.8%	279,7 k €	+53.0%	182,8 k €	+31.1%	139,5 k €	-5.0%	146,8 k €	-22.3%	188,9 k €	+17.3%	161 k €	-16.9%	193,9 k €	-10.4%	216,4 k €	+0.5%	215,2 k €	-12.7%	246,6 k €	+4.6%	235,8 k €	-11.6%	266,8 k €	-2.1%	272,4 k €	-2.2%	278,6 k €	+9.0%	255,7 k €	-3.9%	266 k €	+25.8%	211,4 k €
EBITDA	39,2 k €	-37.0%	62,3 k €	+24.6%	50 k €	-37.4%	79,9 k €	+47.1%	54,3 k €	+83.0%	29,7 k €	+31.5%	22,6 k €	-66.9%	68,1 k €	+32.1%	51,6 k €	-52.0%	107,4 k €	-17.9%	130,8 k €	+1.8%	128,5 k €	-20.8%	162,2 k €	+67.1%	97,1 k €	-24.3%	128,2 k €	-8.3%	139,8 k €	-4.6%	146,5 k €	+16.2%	126 k €	-12.1%	143,3 k €	+58.8%	90,3 k €
Operating result	4,1 k €	-92.7%	56,4 k €	+14.8%	49,1 k €	-36.1%	77 k €	+49.8%	51,4 k €	+110%	24,4 k €	+89.3%	12,9 k €	-75.4%	52,4 k €	+49.9%	34,9 k €	-61.1%	89,7 k €	-21.1%	113,6 k €	+17.0%	97,1 k €	-29.0%	136,8 k €	+90.8%	71,7 k €	-30.4%	103,1 k €	-9.9%	114,3 k €	-2.9%	117,7 k €	+22.4%	96,2 k €	-14.0%	111,9 k €	+87.9%	59,5 k €
Net result	2,5 k €	-95.3%	53,1 k €	+59.0%	33,4 k €	-49.8%	66,5 k €	+41.6%	47 k €	+252%	13,4 k €	+36.3%	9,8 k €	-75.2%	39,5 k €	+54.1%	25,6 k €	-59.2%	62,8 k €	-4.3%	65,7 k €	-16.8%	79 k €	-26.5%	107,4 k €	+58.4%	67,8 k €	-18.2%	82,9 k €	-9.0%	91,1 k €	-0.8%	91,8 k €	+14.0%	80,5 k €	-3.8%	83,7 k €	+95.8%	42,7 k €
Balance sheet
Equity	437 k €	+0.6%	434,6 k €	-62.4%	1,2 M €	-1.8%	1,2 M €	-11.5%	1,3 M €	+3.7%	1,3 M €	+1.1%	1,3 M €	+0.8%	1,3 M €	+3.2%	1,2 M €	+2.1%	1,2 M €	+5.5%	1,1 M €	+6.2%	1,1 M €	+8.0%	988,8 k €	+12.2%	881,4 k €	+8.3%	813,6 k €	+11.3%	730,8 k €	+14.2%	639,7 k €	+16.8%	547,9 k €	+17.2%	467,4 k €	+21.8%	383,7 k €
Total assets	694,1 k €	-49.4%	1,4 M €	+6.6%	1,3 M €	-0.5%	1,3 M €	-9.5%	1,4 M €	+4.7%	1,4 M €	-0.6%	1,4 M €	+1.5%	1,4 M €	+2.1%	1,3 M €	+0.4%	1,3 M €	-0.9%	1,3 M €	+4.4%	1,3 M €	+8.1%	1,2 M €	+7.3%	1,1 M €	+11.1%	990,2 k €	+7.6%	919,8 k €	+10.2%	834,7 k €	+27.0%	657,3 k €	-6.4%	702,4 k €	+3.9%	676,1 k €
Cash	66,7 k €	-16.6%	80 k €	+27.4%	62,8 k €	-78.9%	297,2 k €	-28.7%	417 k €	-32.1%	614,2 k €	-42.8%	1,1 M €	+2.7%	1 M €	+1131%	85 k €	+31.0%	64,9 k €	-6.4%	69,3 k €	+15.8%	59,9 k €	+14.3%	52,4 k €	-44.7%	94,7 k €	+416%	18,4 k €	-88.3%	156,9 k €	+2690%	5,6 k €	-94.9%	111 k €	-45.0%	201,9 k €	+38.8%	145,5 k €
Debts	257,1 k €	-72.5%	936,6 k €	+622%	129,6 k €	+20.1%	107,9 k €	+19.2%	90,6 k €	+13.7%	79,6 k €	-16.1%	94,9 k €	+4.6%	90,8 k €	-6.2%	96,7 k €	-21.5%	123,2 k €	-37.8%	198,1 k €	-4.7%	207,9 k €	+8.5%	191,5 k €	-12.4%	218,7 k €	+23.9%	176,4 k €	-6.6%	189 k €	-3.0%	194,8 k €	+79.7%	108,4 k €	-53.9%	234,9 k €	-19.1%	290,2 k €
Other
Workforce	4,0 ETP	+11.1%	3,6 ETP	+33.3%	2,7 ETP	+3.8%	2,6 ETP	+36.8%	1,9 ETP	+5.6%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	-35.7%	2,8 ETP	0.0%	2,8 ETP	0.0%	2,8 ETP	0.0%	2,8 ETP	+3.7%	2,7 ETP	-3.6%	2,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

PHARMACIE BLONDEAU - VANDER CASSYEN

Director · since 30 juin 2023 · until 30 juin 2029 · 0556.942.326

Active

Ended mandates

PHARMACIE BLONDEAU - VANDER CASSYEN

Director · since 10 juillet 2024 · until 10 juillet 2029 · 0556.942.326

Ended

Anne DELTENRE

Director

Ended

Guy DELTENRE

Managing director

Ended

Nicole DEVOLDRE

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/07/2026	04/08/2025	12/09/2024	05/07/2023	31/08/2022	16/12/2021
General meeting	02/06/2026	03/06/2025	04/06/2024	06/06/2023	07/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

23 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	02/06/2026	02/07/2026	French	PDF
Abridged model	31/12/2024	03/06/2025	04/08/2025	French	PDF
Abridged model	31/12/2023	04/06/2024	12/09/2024	French	PDF
Abridged model	31/12/2022	06/06/2023	05/07/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	31/08/2022	French	PDF
Abridged modelCorrection	31/12/2020	01/06/2021	16/12/2021	French	PDF
Abridged model	31/12/2020	01/06/2021	05/07/2021	French	PDF
Abridged modelCorrection	31/12/2019	02/06/2020	16/12/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	28/08/2020	French	PDF
Abridged modelCorrection	31/12/2018	03/06/2019	16/12/2021	French	PDF
Abridged model	31/12/2018	03/06/2019	31/08/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	22/08/2018	French	PDF
Abridged model	31/12/2016	05/06/2017	23/08/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	16/07/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	15/07/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	24/09/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	12/07/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	08/06/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	06/07/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	19/06/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	03/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

PHARMACIE BLONDEAU - VANDER CASSYEN

Director · since 30 juin 2023 · until 30 juin 2029 · 0556.942.326

Active

Ended mandates

PHARMACIE BLONDEAU - VANDER CASSYEN

Director · since 10 juillet 2024 · until 10 juillet 2029 · 0556.942.326

Ended

Anne DELTENRE

Director

Ended

Guy DELTENRE

Managing director

Ended

Nicole DEVOLDRE

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/07/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates23/02/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates28/07/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates08/01/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares11/01/2012
CAPITAL, ACTIONS
PDF
Mandates30/06/2008
DEMISSIONS, NOMINATIONS
PDF
Registered office19/11/2007
SIEGE SOCIAL
PDF
Mandates03/10/2002
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,5 k €↓
2024
Annual accounts 202453,1 k €↑
2023
Annual accounts 202333,4 k €↓
2022
Annual accounts 202266,5 k €↑
2021
Annual accounts 202147 k €↑
2020
Annual accounts 202013,4 k €↑
2019
Annual accounts 20199,8 k €↓
2018
Annual accounts 201839,5 k €↑
2017
Annual accounts 201725,6 k €↓
2016
Annual accounts 201662,8 k €↓
2015
Annual accounts 201565,7 k €↓
2014
Annual accounts 201479 k €↓
2013
Annual accounts 2013107,4 k €↑
2012
Annual accounts 201267,8 k €↓
2011
Annual accounts 201182,9 k €↓
2010
Annual accounts 201091,1 k €↓
2009
Annual accounts 200991,8 k €↑
2008
Annual accounts 200880,5 k €↓
2007
Annual accounts 200783,7 k €↑
2006
Annual accounts 200642,7 k €
10/05/1977
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PHALADEL

Overview

What does PHALADEL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline