ACTIVE

WILLER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,4 M €

-37.6% YoY

Revenue

9,4 M €

+6.7% YoY

Equity

12,6 M €

+23.6% YoY

Workforce

27,3 ETP

+4.2% YoY

What does WILLER do?

WILLER is a Private limited company incorporated in 1977. Its main activity is: Raising of dairy cattle. Its registered office is in Gent. It employs on average 27,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0417.215.113

Incorporation

25/03/1977

Legal form

Private limited company

Registered office

Langerbruggestraat 112
9000 Gent · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Average workforce

27,3 ETP

Activities (NACE)

01410Raising of dairy cattle· main 71210Technical testing and analysis 77120Rental and leasing of trucks 77120Rental and leasing of trucks 81300Landscape service activities 81300Landscape service activities

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	9,4 M €	+6.7%	8,8 M €	-9.5%	9,7 M €		–		–		–		–		2,8 M €	+11.7%	2,5 M €	+117%	1,2 M €	-3.8%	1,2 M €	-17.4%	1,5 M €	+64.6%	891,4 k €		–		–		–		–		–		–		–
EBITDA	3,9 M €	-31.0%	5,6 M €	+1.9%	5,5 M €	+10.4%	5 M €	+101%	2,5 M €	+15.0%	2,2 M €	+15.3%	1,9 M €	+168%	702,6 k €	+246%	202,9 k €	+142%	83,7 k €	+21.6%	68,8 k €	-45.7%	126,9 k €	-5.1%	133,7 k €	+98.7%	67,3 k €	-28.2%	93,8 k €	+11.2%	84,3 k €	+8.5%	77,8 k €	+7.0%	72,7 k €	+12.3%	64,7 k €	+4.8%	61,7 k €
Operating result	3 M €	-36.5%	4,7 M €	+1.9%	4,7 M €	+5.0%	4,4 M €	+98.1%	2,2 M €	+9.5%	2 M €	+14.6%	1,8 M €	+170%	660,2 k €	+303%	164 k €	+102%	81,1 k €	+23.1%	65,9 k €	-47.7%	125,9 k €	-3.7%	130,7 k €	+98.5%	65,9 k €	-29.0%	92,8 k €	+19.9%	77,4 k €	+9.2%	70,9 k €	+9.7%	64,6 k €	+27.4%	50,7 k €	-12.8%	58,2 k €
Net result	2,4 M €	-37.6%	3,9 M €	+6.5%	3,6 M €	+13.4%	3,2 M €	+89.2%	1,7 M €	+9.6%	1,5 M €	+22.8%	1,3 M €	+171%	461,9 k €	+309%	113 k €	+88.7%	59,9 k €	+4.7%	57,2 k €	-34.3%	87 k €	-1.3%	88,2 k €	+90.9%	46,2 k €	-31.5%	67,4 k €	+18.5%	56,9 k €	+15.1%	49,4 k €	+71.1%	28,9 k €	-22.9%	37,5 k €	-2.8%	38,6 k €
Balance sheet
Equity	12,6 M €	+23.6%	10,2 M €	+24.5%	8,2 M €	+40.8%	5,8 M €	+121%	2,6 M €	+46.7%	1,8 M €	+78.7%	1 M €	+18.1%	850,8 k €	+119%	388,9 k €	+41.0%	275,9 k €	+27.7%	216 k €	+36.0%	158,7 k €	-72.6%	579,8 k €	+17.9%	491,6 k €	+10.4%	445,4 k €	+17.8%	378 k €	+17.7%	321,1 k €	+18.2%	271,6 k €	+11.9%	242,7 k €	+18.3%	205,2 k €
Total assets	14,4 M €	+3.3%	13,9 M €	+6.9%	13 M €	+29.4%	10,1 M €	+71.2%	5,9 M €	+18.5%	5 M €	+6.6%	4,6 M €	+139%	1,9 M €	+5.1%	1,9 M €	+16.5%	1,6 M €	+125%	706,5 k €	-58.6%	1,7 M €	+16.9%	1,5 M €	-7.9%	1,6 M €	+38.2%	1,1 M €	+47.0%	779,7 k €	+25.6%	621 k €	+2.2%	607,7 k €	-7.0%	653,4 k €	-0.9%	659,7 k €
Cash	89,1 k €	-78.2%	408,7 k €	-60.9%	1 M €	+30.3%	802,4 k €	+131%	346,7 k €	-23.7%	454,2 k €	+45.4%	312,3 k €	+47.1%	212,3 k €	+316%	51 k €	+5.2%	48,5 k €	+1815%	2,5 k €	-91.0%	28,2 k €	-87.1%	218,3 k €	+84626%	257,6 €	-99.8%	147,2 k €	+8983%	1,6 k €	-96.7%	49,7 k €	-52.6%	104,9 k €	+15761%	661,4 €	-98.1%	35,1 k €
Debts	1,7 M €	-53.1%	3,7 M €	-23.1%	4,8 M €	+13.5%	4,2 M €	+30.4%	3,2 M €	+2.5%	3,2 M €	-13.3%	3,6 M €	+232%	1,1 M €	-25.1%	1,5 M €	+11.3%	1,3 M €	+168%	490,6 k €	-68.3%	1,5 M €	+76.5%	876,7 k €	-19.5%	1,1 M €	+56.1%	698,3 k €	+74.9%	399,2 k €	+34.2%	297,4 k €	-10.9%	333,6 k €	-18.3%	408,2 k €	-9.7%	451,9 k €
Other
Workforce	27,3 ETP	+4.2%	26,2 ETP	-10.0%	29,1 ETP	+14.6%	25,4 ETP	+15.5%	22,0 ETP	0.0%	22,0 ETP	+15.2%	19,1 ETP	-1.0%	19,3 ETP	+36.9%	14,1 ETP	+0.7%	14,0 ETP	+75.0%	8,0 ETP	+9.6%	7,3 ETP	+43.1%	5,1 ETP	+41.7%	3,6 ETP	-21.7%	4,6 ETP	+4.5%	4,4 ETP	-20.0%	5,5 ETP	-32.9%	8,2 ETP	-29.3%	11,6 ETP	+24.7%	9,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Didier Govaert

Director · since 23 novembre 2023

Active

Kristof Govaert

Director · since 23 novembre 2023

Active

Ended mandates

Didier GOVAERT

Director · since 02 mars 2022

Ended

Kristof Govaert

Director · since 25 juin 2014

Ended

Kristof Govaert

Manager · since 25 juin 2014

Ended

Willy Govaert

Manager · since 01 octobre 2003 · until 30 juin 2009

Ended

At this address

Other companies at this address

Company	CBE no.
KIDPORT● Active	0777.983.253

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/08/2026	29/08/2025	30/08/2024	08/06/2023	10/05/2022	07/06/2021
General meeting	21/08/2026	27/08/2025	29/08/2024	03/04/2023	04/04/2022	10/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	21/08/2026	24/08/2026	Dutch	PDF
Full model	31/12/2024	27/08/2025	29/08/2025	Dutch	PDF
Full model	31/12/2023	29/08/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2022	03/04/2023	08/06/2023	Dutch	PDF
Abridged model	31/12/2021	04/04/2022	10/05/2022	Dutch	PDF
Abridged model	31/12/2020	10/05/2021	07/06/2021	Dutch	PDF
Abridged model	31/12/2019	31/05/2020	26/06/2020	Dutch	PDF
Full model	31/12/2018	01/04/2019	30/04/2019	Dutch	PDF
Full model	31/12/2017	03/04/2018	13/06/2018	Dutch	PDF
Full model	31/12/2016	03/04/2017	11/07/2017	Dutch	PDF
Full model	31/12/2015	04/04/2016	04/08/2016	Dutch	PDF
Full model	31/12/2014	30/06/2015	27/08/2015	Dutch	PDF
Full model	31/12/2013	25/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	04/09/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	28/08/2012	Dutch	PDF
Abridged model	31/12/2010	04/04/2011	23/08/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	14/07/2010	Dutch	PDF
Abridged model	31/12/2008	06/04/2009	08/09/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	22/08/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	30/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Didier Govaert

Director · since 23 novembre 2023

Active

Kristof Govaert

Director · since 23 novembre 2023

Active

Ended mandates

Didier GOVAERT

Director · since 02 mars 2022

Ended

Kristof Govaert

Director · since 25 juin 2014

Ended

Kristof Govaert

Manager · since 25 juin 2014

Ended

Willy Govaert

Manager · since 01 octobre 2003 · until 30 juin 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/04/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates18/07/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/04/2022
ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
PDF
Mandates20/01/2022
ONTSLAGEN - BENOEMINGEN - KAPITAAL - AANDELEN
PDF
Mandates01/09/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/09/2009
ONTSLAGEN - BENOEMINGEN
PDF
Registered office29/12/2006
Verplaatsing maatschappelijke zetel.
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,4 M €↓
2024
Annual accounts 20243,9 M €↑
2023
Annual accounts 20233,6 M €↑
2022
Annual accounts 20223,2 M €↑
2021
Annual accounts 20211,7 M €↑
2020
Annual accounts 20201,5 M €↑
2019
Annual accounts 20191,3 M €↑
2018
Annual accounts 2018461,9 k €↑
2017
Annual accounts 2017113 k €↑
2016
Annual accounts 201659,9 k €↑
2015
Annual accounts 201557,2 k €↓
2014
Annual accounts 201487 k €↓
2013
Annual accounts 201388,2 k €↑
2012
Annual accounts 201246,2 k €↓
2011
Annual accounts 201167,4 k €↑
2010
Annual accounts 201056,9 k €↑
2009
Annual accounts 200949,4 k €↑
2008
Annual accounts 200828,9 k €↓
2007
Annual accounts 200737,5 k €↓
2006
Annual accounts 200638,6 k €
25/03/1977
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WILLER

Overview

What does WILLER do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline