MERAK
0417.226.296 · rovalta.com · 23/09/2026
ACTIVE
MERAK
Financial year 2025 · closed on 31/12/2025
Net result
619,1 k €
-59.7% YoY
Revenue
13,7 M €
+0.3% YoY
Equity
937,7 k €
-88.9% YoY
Workforce
37,9 ETP
-9.3% YoY
Overview
What does MERAK do?
MERAK is a Public limited company incorporated in 1977. Its main activity is: Other information service activities. Its registered office is in Mechelen. It employs on average 37,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0417.226.296
Incorporation
06/05/1977
Legal form
Public limited company
Registered office
Steenhoevestraat 6
2800 Mechelen · FlandreSee on map
2800 Mechelen · FlandreSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
37,9 ETP
Activities (NACE)
Joint committees (4)
- 100
- 14003
- 218
- 226
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 13,7 M € | +0.3% | 13,7 M € | -3.3% | 14,1 M € | +6.2% | 13,3 M € | -4.0% | 13,9 M € | +3.5% | 13,4 M € | -3.6% | 13,9 M € | +6.3% | 13,1 M € | +11.4% | 11,7 M € | -3.0% | 12,1 M € | +3.8% | 11,7 M € | -4.1% | 12,2 M € | -2.8% | 12,5 M € | +8.4% | 11,5 M € | +10.5% | 10,4 M € | +4.3% | 10 M € | +7.5% | 9,3 M € | +9.7% | 8,5 M € | +3.9% | 8,2 M € | +8.6% | 7,5 M € |
| EBITDA | 1,3 M € | -57.7% | 3,2 M € | -0.5% | 3,2 M € | +56.7% | 2 M € | -56.5% | 4,7 M € | +98.2% | 2,4 M € | -20.2% | 2,9 M € | +36.3% | 2,2 M € | +9.5% | 2 M € | +17.7% | 1,7 M € | +21.7% | 1,4 M € | -0.3% | 1,4 M € | -4.3% | 1,4 M € | -15.1% | 1,7 M € | -4.1% | 1,8 M € | -31.6% | 2,6 M € | +16.6% | 2,2 M € | +20.1% | 1,9 M € | -19.4% | 2,3 M € | +21.1% | 1,9 M € |
| Operating result | 838,9 k € | -60.8% | 2,1 M € | +1.2% | 2,1 M € | +166% | 793 k € | -76.6% | 3,4 M € | +186% | 1,2 M € | -12.5% | 1,4 M € | +187% | 470,1 k € | +27.3% | 369,3 k € | -3.9% | 384,5 k € | -32.0% | 565,3 k € | -3.9% | 588,5 k € | +13.5% | 518,4 k € | -19.2% | 641,7 k € | +22.2% | 525,1 k € | -52.1% | 1,1 M € | +32.9% | 824,3 k € | +90.2% | 433,3 k € | -62.9% | 1,2 M € | +37.1% | 852,3 k € |
| Net result | 619,1 k € | -59.7% | 1,5 M € | +3.2% | 1,5 M € | +244% | 432,6 k € | -81.9% | 2,4 M € | +274% | 638,2 k € | -15.4% | 754 k € | +1034% | 66,5 k € | +1293% | 4,8 k € | -87.8% | 39,1 k € | -74.8% | 155,2 k € | +10.3% | 140,7 k € | +118% | 64,7 k € | +25.7% | 51,5 k € | -57.8% | 121,9 k € | -83.6% | 741,6 k € | +62.0% | 457,6 k € | +247% | 131,8 k € | -77.4% | 582,9 k € | +41.5% | 411,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 937,7 k € | -88.9% | 8,5 M € | +22.1% | 6,9 M € | +27.2% | 5,5 M € | +8.6% | 5 M € | +8.3% | 4,6 M € | +6.6% | 4,4 M € | +10.2% | 3,9 M € | +1.7% | 3,9 M € | +0.1% | 3,9 M € | +1.0% | 3,8 M € | +2.8% | 3,7 M € | +1.1% | 3,7 M € | +1.8% | 3,6 M € | +1.4% | 3,6 M € | -19.7% | 4,5 M € | +5.7% | 4,2 M € | +116% | 2 M € | +7.2% | 1,8 M € | +47.1% | 1,2 M € |
| Total assets | 6,9 M € | -54.5% | 15,1 M € | -8.4% | 16,5 M € | -7.5% | 17,9 M € | +26.9% | 14,1 M € | -1.6% | 14,3 M € | -10.1% | 15,9 M € | -8.2% | 17,4 M € | -4.6% | 18,2 M € | +0.5% | 18,1 M € | +64.2% | 11 M € | -4.7% | 11,6 M € | +25.6% | 9,2 M € | -11.9% | 10,5 M € | -5.0% | 11 M € | +14.1% | 9,7 M € | -10.8% | 10,8 M € | +22.9% | 8,8 M € | -23.3% | 11,5 M € | +31.0% | 8,8 M € |
| Cash | 43,8 k € | -73.7% | 166,2 k € | +31.3% | 126,5 k € | -14.8% | 148,5 k € | +1192% | 11,5 k € | -80.8% | 59,8 k € | -54.3% | 130,9 k € | -63.4% | 357,9 k € | +76.8% | 202,5 k € | -76.5% | 861,3 k € | -15.7% | 1 M € | -66.1% | 3 M € | +1404% | 200,3 k € | -36.5% | 315,5 k € | -14.5% | 368,8 k € | +525% | 59,1 k € | +10562% | 553,9 € | -95.8% | 13,3 k € | -46.9% | 25,1 k € | -77.8% | 113 k € |
| Debts | 2,8 M € | -18.0% | 3,4 M € | -45.1% | 6,1 M € | -32.9% | 9,1 M € | +0.8% | 9,1 M € | -6.4% | 9,7 M € | -16.4% | 11,6 M € | -12.9% | 13,3 M € | -6.2% | 14,2 M € | +2.3% | 13,9 M € | +106% | 6,7 M € | -7.8% | 7,3 M € | +48.8% | 4,9 M € | -20.1% | 6,1 M € | -8.0% | 6,7 M € | +53.7% | 4,3 M € | -23.3% | 5,7 M € | -16.8% | 6,8 M € | -5.4% | 7,2 M € | +36.2% | 5,3 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 37,9 ETP | -9.3% | 41,8 ETP | +6.1% | 39,4 ETP | +0.8% | 39,1 ETP | +2.9% | 38,0 ETP | -6.9% | 40,8 ETP | -1.7% | 41,5 ETP | +0.5% | 41,3 ETP | -2.1% | 42,2 ETP | -3.7% | 43,8 ETP | -7.8% | 47,5 ETP | -7.0% | 51,1 ETP | +12.6% | 45,4 ETP | +4.1% | 43,6 ETP | -3.5% | 45,2 ETP | -0.9% | 45,6 ETP | -3.2% | 47,1 ETP | +1.3% | 46,5 ETP | +8.6% | 42,8 ETP | -4.7% | 44,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 29 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 10/07/2025 | 06/08/2024 | 25/07/2023 | 11/07/2022 | 27/07/2021 |
| General meeting | 31/08/2026 | 23/06/2025 | 31/07/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 31/08/2026 | 31/08/2026 | Dutch | |
| Full model | 31/12/2024 | 23/06/2025 | 10/07/2025 | Dutch | |
| Full model | 31/12/2023 | 31/07/2024 | 06/08/2024 | Dutch | |
| Full model | 31/12/2022 | 30/06/2023 | 25/07/2023 | Dutch | |
| Full model | 31/12/2021 | 30/06/2022 | 11/07/2022 | Dutch | |
| Full model | 31/12/2020 | 30/06/2021 | 27/07/2021 | Dutch | |
| Full model | 31/12/2019 | 18/06/2020 | 25/06/2020 | Dutch | |
| Full model | 31/12/2018 | 19/06/2019 | 05/07/2019 | Dutch | |
| Full model | 31/12/2017 | 13/06/2018 | 08/07/2018 | Dutch | |
| Full model | 31/12/2016 | 24/05/2017 | 22/06/2017 | Dutch | |
| Full model | 31/12/2015 | 23/06/2016 | 04/07/2016 | Dutch | |
| Full model | 31/12/2014 | 19/06/2015 | 29/06/2015 | Dutch | |
| Full model | 31/12/2013 | 19/06/2014 | 17/07/2014 | Dutch | |
| Full model | 31/12/2012 | 27/05/2013 | 10/06/2013 | Dutch | |
| Full model | 31/12/2011 | 09/04/2012 | 27/04/2012 | Dutch | |
| Full model | 31/12/2010 | 11/04/2011 | 10/05/2011 | Dutch | |
| Full model | 31/12/2009 | 12/04/2010 | 12/05/2010 | Dutch | |
| Full model | 31/12/2008 | 14/04/2009 | 14/05/2009 | Dutch | |
| Full model | 31/12/2007 | 14/04/2008 | 09/05/2008 | Dutch | |
| Abridged modelCorrection | 31/12/2006 | 09/04/2007 | 11/05/2007 | Dutch | |
| Abridged model | 31/12/2006 | 09/04/2007 | 08/05/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 29 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates03/02/2026ONTSLAGEN - BENOEMINGEN
- Restructuring09/09/2025KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates18/08/2025ONTSLAGEN - BENOEMINGEN
- Restructuring20/06/2025RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates25/06/2024ONTSLAGEN - BENOEMINGEN
- Other24/11/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL
- Mandates05/10/2023ONTSLAGEN - BENOEMINGEN
- Mandates09/09/2022ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025619,1 k €↓
- 2024Annual accounts 20241,5 M €↑
- 2023Annual accounts 20231,5 M €↑
- 2022Annual accounts 2022432,6 k €↓
- 2021Annual accounts 20212,4 M €↑
- 2020Annual accounts 2020638,2 k €↓
- 2019Annual accounts 2019754 k €↑
- 2018Annual accounts 201866,5 k €↑
- 2017Annual accounts 20174,8 k €↓
- 2016Annual accounts 201639,1 k €↓
- 2015Annual accounts 2015155,2 k €↑
- 2014Annual accounts 2014140,7 k €↑
- 2013Annual accounts 201364,7 k €↑
- 2012Annual accounts 201251,5 k €↓
- 2011Annual accounts 2011121,9 k €↓
- 2010Annual accounts 2010741,6 k €↑
- 2009Annual accounts 2009457,6 k €↑
- 2008Annual accounts 2008131,8 k €↓
- 2007Annual accounts 2007582,9 k €↑
- 2006Annual accounts 2006411,9 k €
- 06/05/1977IncorporationPublic limited company