ACTIVE

JASMIN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

217,5 k €

-39.1% YoY

Gross margin

1 M €

-13.4% YoY

Equity

1,7 M €

+15.1% YoY

Workforce

12,2 ETP

+6.1% YoY

What does JASMIN do?

JASMIN is a Public limited company incorporated in 1977. Its main activity is: Wholesale of solid, liquid and gaseous fuels and related products. Its registered office is in La Louvière. It employs on average 12,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0417.249.359

Incorporation

31/05/1977

Legal form

Public limited company

Registered office

Rue Dieudonné François(TRI) 14BIS
7100 La Louvière · WallonieSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Average workforce

12,2 ETP

Activities (NACE)

46710Wholesale of solid, liquid and gaseous fuels and related products· main 46810Wholesale trade, except of motor vehicles and motorcycles 47781Other retail sale of new goods in specialised stores 47781Other retail sale of new goods in specialised stores 52481Warehousing and support activities for transportation

Joint committees (5)

127
12702
200
201
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1 M €	-13.4%	1,2 M €	+24.8%	936,3 k €	+10.5%	847,1 k €	+5.2%	805,2 k €	+34.2%	599,9 k €	+31.8%	455,3 k €	+11.2%	409,4 k €	+52.0%	269,3 k €	+41.0%	191,1 k €	-31.5%	278,9 k €	-15.5%	330 k €	+10.4%	298,9 k €	-4.3%	312,3 k €	+58.8%	196,6 k €	-10.1%	218,6 k €	+41.3%	154,8 k €	-42.7%	270,1 k €	+62.4%	166,3 k €	-28.7%	233,2 k €
EBITDA	390,4 k €	-32.3%	577 k €	+31.9%	437,5 k €	-11.5%	494,6 k €	+2.7%	481,6 k €	+78.4%	269,9 k €	+75.0%	154,2 k €	-3.5%	159,8 k €	+96.6%	81,3 k €	+49.3%	54,4 k €	+161%	20,8 k €	-89.6%	200,4 k €	+24.7%	160,7 k €	-12.3%	183,3 k €	+144%	75 k €	-20.8%	94,6 k €	+102%	46,8 k €	-69.4%	152,8 k €	+190%	52,7 k €	-54.3%	115,5 k €
Operating result	312,3 k €	-36.7%	493,5 k €	+44.3%	342 k €	-7.8%	370,8 k €	+11.7%	331,9 k €	+104%	162,8 k €	+193%	55,5 k €	-15.0%	65,4 k €	+53.7%	42,5 k €	+190%	14,6 k €	+136%	-40,9 k €	-129%	140,4 k €	+66.2%	84,5 k €	+1421%	-6,4 k €	-669%	1,1 k €	-97.1%	38,9 k €	+38.2%	28,2 k €	-78.6%	131,8 k €	+539%	20,6 k €	+218%	6,5 k €
Net result	217,5 k €	-39.1%	357,3 k €	+56.2%	228,8 k €	-11.0%	257,1 k €	+0.3%	256,5 k €	+116%	118,7 k €	+241%	34,9 k €	-24.4%	46,1 k €	+102%	22,8 k €	+1934%	1,1 k €	+103%	-42,9 k €	-145%	94,4 k €	+25.7%	75,1 k €	+332%	-32,4 k €	-417%	10,2 k €	-58.8%	24,8 k €	+26.0%	19,7 k €	-77.4%	87,1 k €	+3327%	2,5 k €	+139%	-6,6 k €
Balance sheet
Equity	1,7 M €	+15.1%	1,4 M €	+33.0%	1,1 M €	+7.8%	1 M €	+11.9%	897,9 k €	+40.0%	641,5 k €	+22.7%	522,8 k €	+1.9%	512,9 k €	+3.2%	496,8 k €	+4.8%	474 k €	+0.3%	472,8 k €	-10.8%	530,1 k €	+17.8%	450,2 k €	+15.6%	389,5 k €	-3.7%	404,4 k €	+0.9%	400,6 k €	+4.8%	382,2 k €	+3.6%	368,9 k €	+28.0%	288,2 k €	-1.3%	292,1 k €
Total assets	4,2 M €	+11.3%	3,8 M €	-13.6%	4,4 M €	-18.4%	5,4 M €	+34.6%	4 M €	+50.0%	2,7 M €	-2.0%	2,7 M €	+21.5%	2,2 M €	+20.7%	1,9 M €	-31.1%	2,7 M €	-1.1%	2,7 M €	-13.8%	3,2 M €	-1.4%	3,2 M €	+14.7%	2,8 M €	+6.6%	2,6 M €	+16.9%	2,2 M €	+49.1%	1,5 M €	+7.2%	1,4 M €	-5.9%	1,5 M €	+10.5%	1,4 M €
Cash	147,8 k €	+57.7%	93,7 k €	-49.1%	184,1 k €	-74.2%	712,4 k €	-37.5%	1,1 M €	+7.2%	1,1 M €	+375%	224 k €	+799%	24,9 k €	-70.3%	83,9 k €	+1486%	5,3 k €	-98.1%	276,5 k €		–		–		160,1 k €	+3069%	5,1 k €	-97.5%	202,9 k €	-24.8%	269,9 k €	+127%	119 k €	+178%	42,8 k €	-42.0%	73,7 k €
Debts	2,6 M €	+9.0%	2,4 M €	-28.8%	3,3 M €	-24.4%	4,4 M €	+41.7%	3,1 M €	+53.7%	2 M €	-8.1%	2,2 M €	+28.3%	1,7 M €	+25.8%	1,4 M €	-38.8%	2,2 M €	-1.5%	2,3 M €	-14.4%	2,6 M €	-4.6%	2,8 M €	+14.6%	2,4 M €	+8.5%	2,2 M €	+20.4%	1,8 M €	+64.2%	1,1 M €	+8.6%	1 M €	-14.1%	1,2 M €	+13.9%	1,1 M €
Other
Workforce	12,2 ETP	+6.1%	11,5 ETP	+18.6%	9,7 ETP	+24.4%	7,8 ETP	+11.4%	7,0 ETP	+34.6%	5,2 ETP	+4.0%	5,0 ETP	+19.0%	4,2 ETP	+7.7%	3,9 ETP	+30.0%	3,0 ETP	+11.1%	2,7 ETP	-10.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	-21.1%	3,8 ETP	0.0%	3,8 ETP	+26.7%	3,0 ETP	-25.0%	4,0 ETP	+33.3%	3,0 ETP	-25.0%	4,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 10 ended

Active mandates

ST MANAGEMENT

Director · 0768.657.197

Represented by TOURNEUR SIMON

Active

Ended mandates

ST MANAGEMENT

Director · since 22 septembre 2022 · 0768.657.197

Represented by Simon TOURNEUR

Ended

JEROME JASMIN

Manager · since 20 mai 2011

Ended

HERVE JASMIN

Manager · since 25 juin 1977

Ended

HERVE JASMIN

Manager · until 30 juin 2017

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	10/09/2025	25/07/2024	26/07/2023	15/06/2022	16/06/2021
General meeting	30/06/2026	29/08/2025	27/06/2024	28/06/2023	21/05/2022	15/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	29/08/2025	10/09/2025	French	PDF
Abridged model	31/12/2023	27/06/2024	25/07/2024	French	PDF
Abridged model	31/12/2022	28/06/2023	26/07/2023	French	PDF
Abridged model	31/12/2021	21/05/2022	15/06/2022	French	PDF
Abridged model	31/12/2020	15/05/2021	16/06/2021	French	PDF
Abridged model	31/12/2019	16/05/2020	24/06/2020	French	PDF
Abridged model	31/12/2018	18/05/2019	09/07/2019	French	PDF
Abridged model	31/12/2017	19/05/2018	22/06/2018	French	PDF
Abridged model	31/12/2016	20/05/2017	18/07/2017	French	PDF
Abridged model	31/12/2015	21/05/2016	07/06/2016	French	PDF
Abridged model	31/12/2014	16/05/2015	05/06/2015	French	PDF
Abridged model	31/12/2013	17/05/2014	18/06/2014	French	PDF
Abridged model	31/12/2012	18/05/2013	07/06/2013	French	PDF
Abridged model	31/12/2011	19/05/2012	05/06/2012	French	PDF
Abridged model	31/12/2010	14/05/2011	09/06/2011	French	PDF
Abridged model	31/12/2009	15/05/2010	04/06/2010	French	PDF
Abridged model	31/12/2008	16/05/2009	15/06/2009	French	PDF
Abridged model	31/12/2007	17/05/2008	12/06/2008	French	PDF
Abridged model	31/12/2006	19/05/2007	25/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 10 ended

Active mandates

ST MANAGEMENT

Director · 0768.657.197

Represented by TOURNEUR SIMON

Active

Ended mandates

ST MANAGEMENT

Director · since 22 septembre 2022 · 0768.657.197

Represented by Simon TOURNEUR

Ended

JEROME JASMIN

Manager · since 20 mai 2011

Ended

HERVE JASMIN

Manager · since 25 juin 1977

Ended

HERVE JASMIN

Manager · until 30 juin 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring10/07/2026
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates20/10/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates03/07/2020
MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates11/08/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates22/06/2011
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025217,5 k €↓
2024
Annual accounts 2024357,3 k €↑
2023
Annual accounts 2023228,8 k €↓
2022
Annual accounts 2022257,1 k €↑
2021
Annual accounts 2021256,5 k €↑
2020
Annual accounts 2020118,7 k €↑
2019
Annual accounts 201934,9 k €↓
2018
Annual accounts 201846,1 k €↑
2017
Annual accounts 201722,8 k €↑
2016
Annual accounts 20161,1 k €↑
2015
Annual accounts 2015-42,9 k €↓
2014
Annual accounts 201494,4 k €↑
2013
Annual accounts 201375,1 k €↑
2012
Annual accounts 2012-32,4 k €↓
2011
Annual accounts 201110,2 k €↓
2010
Annual accounts 201024,8 k €↑
2009
Annual accounts 200919,7 k €↓
2008
Annual accounts 200887,1 k €↑
2007
Annual accounts 20072,5 k €↑
2006
Annual accounts 2006-6,6 k €
31/05/1977
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JASMIN

Overview

What does JASMIN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline