ACTIVE

BERMAG

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-96 k €

-297.9% YoY

Gross margin

-47,1 k €

-524.6% YoY

Equity

1,7 M €

-5.4% YoY

What does BERMAG do?

BERMAG is a Public limited company incorporated in 1977. Its registered office is in Boechout.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0417.263.613

Incorporation

27/04/1977

Legal form

Public limited company

Registered office

Heuvelstraat 97
2530 Boechout · FlandreSee on map

Contributed capital

405 454,65 €

Latest accounts

31/12/2025

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2008		2007		2006
Income statement
Gross margin	-47,1 k €	-525%	11,1 k €	-97.0%	364 k €	+354%	80,2 k €	-93.8%	1,3 M €	+1112%	107,5 k €	-25.8%	144,9 k €	+17.5%	123,3 k €	+30.7%	94,4 k €	+719%	11,5 k €	-43.6%	20,4 k €
EBITDA	-74,3 k €	-849%	-7,8 k €	-102%	346,7 k €	+412%	67,7 k €	-94.7%	1,3 M €	+1320%	90,5 k €	-28.9%	127,3 k €	+22.2%	104,2 k €	+194%	35,5 k €	-47.7%	67,9 k €	+211%	21,8 k €
Operating result	-104,1 k €	-177%	-37,6 k €	-112%	316,8 k €	+754%	37,1 k €	-97.0%	1,3 M €	+2072%	57,8 k €	-38.9%	94,6 k €	+32.7%	71,3 k €	+322%	16,9 k €	-62.9%	45,6 k €	+2094%	-2,3 k €
Net result	-96 k €	-298%	-24,1 k €	-110%	241,1 k €	+1168%	19 k €	-97.9%	922,2 k €	+2148%	41 k €	-46.0%	76 k €	+47.7%	51,4 k €	+392%	10,4 k €	-72.1%	37,5 k €	+1079%	3,2 k €
Balance sheet
Equity	1,7 M €	-5.4%	1,8 M €	-1.3%	1,8 M €	+15.5%	1,6 M €	+1.2%	1,5 M €	+151%	611,7 k €	+7.2%	570,6 k €	+15.4%	494,7 k €	-2.5%	507,5 k €	+2.1%	497,1 k €	+8.2%	459,6 k €
Total assets	1,7 M €	-4.4%	1,8 M €	-2.2%	1,8 M €	+16.0%	1,6 M €	-25.8%	2,1 M €	+70.4%	1,2 M €	-3.3%	1,3 M €	-0.8%	1,3 M €	+69.2%	760,7 k €	+2.0%	745,7 k €	+4.2%	715,8 k €
Cash	145,1 k €	-81.8%	798 k €	+159%	308,1 k €	-32.6%	457 k €	-53.2%	976,6 k €	+2572%	36,6 k €	-26.8%	49,9 k €	+57.3%	31,7 k €	-79.7%	156,7 k €	-0.5%	157,5 k €	+27.7%	123,3 k €
Debts	18,2 k €	+2900%	607,9 €	-96.1%	15,7 k €	+109%	7,5 k €	-98.7%	568,8 k €	-7.1%	612 k €	-11.6%	692,1 k €	-10.3%	771,8 k €	+220%	240,8 k €	+0.8%	238,9 k €	+46.1%	163,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 37 ended

Active mandates

Anne Mampaey

Director · since 04 mai 2024 · until 10 mai 2030

Active

Elsy Mampaey

Director · since 04 mai 2024 · until 10 mai 2030

Active

Joris Mampaey

Managing director · since 04 mai 2024 · until 10 mai 2030

Active

Ended mandates

Anne Mampaey

Director · since 10 mai 2024 · until 10 mai 2031

Ended

Elsy Mampaey

Director · since 10 mai 2024 · until 10 mai 2031

Ended

Joris Mampaey

Managing director · since 10 mai 2024 · until 10 mai 2031

Ended

Anne Mampaey

Director · since 14 mai 2019 · until 14 mai 2024

Ended

At this address

Other companies at this address

Company	CBE no.
Elcorno● Active	0719.515.712

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/05/2026	04/06/2025	28/06/2024	07/07/2023	30/06/2022	27/07/2021
General meeting	02/05/2026	17/05/2025	04/05/2024	29/05/2023	14/05/2022	15/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	02/05/2026	13/05/2026	Dutch	PDF
Micro model	31/12/2024	17/05/2025	04/06/2025	Dutch	PDF
Micro model	31/12/2023	04/05/2024	28/06/2024	Dutch	PDF
Micro model	31/12/2022	29/05/2023	07/07/2023	Dutch	PDF
Micro model	31/12/2021	14/05/2022	30/06/2022	Dutch	PDF
Micro model	31/12/2020	15/05/2021	27/07/2021	Dutch	PDF
Micro model	31/12/2019	22/06/2020	27/06/2020	Dutch	PDF
Micro model	31/12/2018	29/05/2019	28/06/2019	Dutch	PDF
Micro model	31/12/2017	14/05/2018	13/07/2018	Dutch	PDF
Micro model	31/12/2016	08/05/2017	25/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	02/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	17/08/2015	Dutch	PDF
Abridged model	31/12/2013	12/05/2014	11/08/2014	Dutch	PDF
Abridged model	31/12/2012	13/05/2013	27/08/2013	Dutch	PDF
Abridged model	31/12/2011	14/05/2012	27/08/2012	Dutch	PDF
Abridged model	31/12/2010	09/05/2011	29/06/2011	Dutch	PDF
Abridged model	31/12/2009	10/05/2010	28/07/2010	Dutch	PDF
Abridged model	31/12/2008	11/05/2009	08/06/2009	Dutch	PDF
Abridged model	31/12/2007	12/05/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	14/05/2007	28/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 37 ended

Active mandates

Anne Mampaey

Director · since 04 mai 2024 · until 10 mai 2030

Active

Elsy Mampaey

Director · since 04 mai 2024 · until 10 mai 2030

Active

Joris Mampaey

Managing director · since 04 mai 2024 · until 10 mai 2030

Active

Ended mandates

Anne Mampaey

Director · since 10 mai 2024 · until 10 mai 2031

Ended

Elsy Mampaey

Director · since 10 mai 2024 · until 10 mai 2031

Ended

Joris Mampaey

Managing director · since 10 mai 2024 · until 10 mai 2031

Ended

Anne Mampaey

Director · since 14 mai 2019 · until 14 mai 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/01/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/07/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/11/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/11/2012
ONTSLAGEN - BENOEMINGEN
PDF
Registered office24/06/2010
MAATSCHAPPELIJKE ZETEL
PDF
Mandates23/05/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-96 k €↓
2024
Annual accounts 2024-24,1 k €↓
2023
Annual accounts 2023241,1 k €↑
2022
Annual accounts 202219 k €↓
2021
Annual accounts 2021922,2 k €↑
2020
Annual accounts 202041 k €↓
2019
Annual accounts 201976 k €↑
2018
Annual accounts 201851,4 k €↑
2008
Annual accounts 200810,4 k €↓
2007
Annual accounts 200737,5 k €↑
2006
Annual accounts 20063,2 k €
27/04/1977
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BERMAG

Overview

What does BERMAG do?

Trend over 11 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline