RAF & Co
0417.264.009 · rovalta.com · 23/09/2026
ACTIVE
RAF & Co
Financial year 2025 · closed on 31/12/2025
Net result
685,4 k €
+192.2% YoY
Gross margin
1,1 M €
+362.4% YoY
Equity
1,5 M €
+84.4% YoY
Overview
What does RAF & Co do?
RAF & Co is a Private limited company incorporated in 1977. Its registered office is in Temse.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0417.264.009
Incorporation
19/04/1977
Legal form
Private limited company
Registered office
Ruisstraat 163
9140 Temse · FlandreSee on map
9140 Temse · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Joint committees (2)
- 149
- 14902
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 1,1 M € | +362% | 232,5 k € | +13.9% | 204,1 k € | -60.7% | 519,2 k € | +362% | 112,5 k € | +0.1% | 112,3 k € | +0.6% | 111,7 k € | +49.5% | 74,7 k € | +149% | 29,9 k € | -56.8% | 69,4 k € | -70.8% | 237,3 k € | +642% | 32 k € | -53.8% | 69,3 k € | +233% | 20,8 k € | -48.6% | 40,4 k € | -77.0% | 175,6 k € | +20.2% | 146,1 k € | +3.0% | 141,9 k € | +3.4% | 137,2 k € | -9.4% | 151,6 k € |
| EBITDA | 1,1 M € | +379% | 221,4 k € | +15.9% | 191 k € | -62.4% | 508,5 k € | +391% | 103,5 k € | +0.5% | 103 k € | +0.1% | 102,8 k € | +54.5% | 66,6 k € | +168% | 24,8 k € | -61.9% | 65,1 k € | -72.1% | 233,1 k € | +750% | 27,4 k € | -57.6% | 64,7 k € | +334% | 14,9 k € | -30.2% | 21,4 k € | -70.3% | 72 k € | +13.1% | 63,7 k € | +7.9% | 59 k € | +20.2% | 49,1 k € | -22.2% | 63,1 k € |
| Operating result | 998 k € | +535% | 157,1 k € | +4.0% | 151,1 k € | -68.1% | 474,3 k € | +518% | 76,8 k € | +1.5% | 75,7 k € | +0.8% | 75,1 k € | +123% | 33,6 k € | +191% | -36,9 k € | -202% | 36,3 k € | -81.9% | 200,5 k € | +3260% | -6,3 k € | -120% | 31,7 k € | +382% | -11,3 k € | -64.7% | -6,8 k € | -121% | 32,6 k € | +39.0% | 23,4 k € | +33.9% | 17,5 k € | +826% | 1,9 k € | -86.3% | 13,8 k € |
| Net result | 685,4 k € | +192% | 234,6 k € | +141% | 97,2 k € | -69.0% | 313,4 k € | +576% | 46,3 k € | +6.9% | 43,4 k € | -1.7% | 44,1 k € | +87.9% | 23,5 k € | +151% | -46 k € | -333% | 19,8 k € | -83.4% | 119,4 k € | +1313% | -9,8 k € | -159% | 16,7 k € | +902% | -2,1 k € | -103% | 60,2 k € | +273% | 16,1 k € | +44.2% | 11,2 k € | +105% | 5,5 k € | +187% | -6,2 k € | -266% | 3,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,5 M € | +84.4% | 811,9 k € | +40.6% | 577,3 k € | +20.3% | 480 k € | +188% | 166,6 k € | -28.0% | 231,4 k € | +23.1% | 188 k € | +30.7% | 143,9 k € | +19.5% | 120,4 k € | -27.6% | 166,4 k € | +13.5% | 146,6 k € | +438% | 27,2 k € | -26.7% | 37,1 k € | -82.1% | 207 k € | -1.0% | 209,1 k € | +40.3% | 149 k € | +12.1% | 132,9 k € | +9.1% | 121,8 k € | +4.6% | 116,4 k € | -5.1% | 122,8 k € |
| Total assets | 1,5 M € | +65.5% | 935,2 k € | +6.5% | 878,1 k € | +9.5% | 802 k € | -3.6% | 831,6 k € | +2.2% | 814 k € | +0.6% | 809,3 k € | -3.3% | 837 k € | +0.3% | 834,7 k € | +102% | 412,6 k € | +21.7% | 339,1 k € | +73.4% | 195,6 k € | -24.1% | 257,6 k € | +5.3% | 244,6 k € | -18.0% | 298,5 k € | +10.0% | 271,4 k € | -2.0% | 276,8 k € | -0.9% | 279,3 k € | -12.2% | 318,1 k € | -2.8% | 327,2 k € |
| Cash | 872,9 k € | +483% | 149,7 k € | +111% | 71,1 k € | +149% | 28,5 k € | +568% | 4,3 k € | -86.7% | 32 k € | +261% | 8,9 k € | -50.4% | 17,9 k € | +305% | 4,4 k € | -94.5% | 80,2 k € | +529% | 12,8 k € | +2353% | 520 € | -97.8% | 23,2 k € | -57.4% | 54,5 k € | +237% | 16,2 k € | +2106% | 734 € | -98.2% | 41,2 k € | +51.4% | 27,2 k € | +2795% | 939 € | -90.1% | 9,4 k € |
| Debts | 45,2 k € | -61.9% | 118,5 k € | -60.0% | 295,9 k € | -6.9% | 317,9 k € | -51.9% | 661 k € | +14.2% | 578,6 k € | -6.3% | 617,3 k € | -10.4% | 689,1 k € | -3.5% | 714,3 k € | +190% | 246,2 k € | +28.0% | 192,3 k € | +14.6% | 167,9 k € | -23.6% | 219,7 k € | +499% | 36,7 k € | -58.4% | 88,1 k € | -27.1% | 120,8 k € | -15.0% | 142,1 k € | -8.6% | 155,4 k € | -22.0% | 199,3 k € | -1.3% | 201,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,4 ETP | -80.0% | 2,0 ETP | -23.1% | 2,6 ETP | -10.3% | 2,9 ETP | +31.8% | 2,2 ETP | 0.0% | 2,2 ETP | ||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Raf VERMEIREN
ActiveEnded mandates
Emilienne Mevrouw ZAMAN
EndedRaf De Heer VERMEIREN
EndedRaf De Heer VERMEIREN
EndedEmilienne Mevrouw ZAMAN
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
VERMEIREN LOGO● Active | 0785.355.649 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/06/2026 | 02/07/2025 | 15/07/2024 | 20/07/2023 | 01/08/2022 | 02/08/2021 |
| General meeting | 13/06/2026 | 13/06/2025 | 13/06/2024 | 13/06/2023 | 13/06/2022 | 13/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 13/06/2026 | 15/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 13/06/2025 | 02/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 13/06/2024 | 15/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 13/06/2023 | 20/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 13/06/2022 | 01/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 13/06/2021 | 02/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 13/06/2020 | 07/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 13/06/2019 | 28/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 13/06/2018 | 06/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 13/06/2017 | 30/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 13/06/2016 | 01/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 13/06/2015 | 30/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 13/06/2014 | 26/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 25/05/2013 | 21/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 26/05/2012 | 22/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 28/05/2011 | 09/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 29/05/2010 | 28/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/05/2009 | 29/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 31/05/2008 | 27/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 26/05/2007 | 21/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Raf VERMEIREN
ActiveEnded mandates
Emilienne Mevrouw ZAMAN
EndedRaf De Heer VERMEIREN
EndedRaf De Heer VERMEIREN
EndedEmilienne Mevrouw ZAMAN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025685,4 k €↑
- 2024Annual accounts 2024234,6 k €↑
- 2023Annual accounts 202397,2 k €↓
- 2022Annual accounts 2022313,4 k €↑
- 2021Annual accounts 202146,3 k €↑
- 2020Annual accounts 202043,4 k €↓
- 2019Annual accounts 201944,1 k €↑
- 2018Annual accounts 201823,5 k €↑
- 2017Annual accounts 2017-46 k €↓
- 2016Annual accounts 201619,8 k €↓
- 2015Annual accounts 2015119,4 k €↑
- 2014Annual accounts 2014-9,8 k €↓
- 2013Annual accounts 201316,7 k €↑
- 2013Name changeRaf & Co
- 2012Annual accounts 2012-2,1 k €↓
- 2011Annual accounts 201160,2 k €↑
- 2010Annual accounts 201016,1 k €↑
- 2009Annual accounts 200911,2 k €↑
- 2008Annual accounts 20085,5 k €↑
- 2007Annual accounts 2007-6,2 k €↓
- 2006Annual accounts 20063,8 k €
- 2006Name changeAUTOSCHADE RAF
- 19/04/1977IncorporationPrivate limited company