ACTIVE

MELPOMENE

Financial year 2024 · closed on 31/12/2024
Net result
-838,4 €
+98.5% YoY
Gross margin
23,8 k €
+159.0% YoY
Equity
20,2 k €
-4.0% YoY

What does MELPOMENE do?

MELPOMENE is a Private limited company incorporated in 1977. Its main activity is: Retail sale of newspapers and stationery in specialised stores. Its registered office is in Mouscron.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0417.277.865
Incorporation
18/06/1977
Legal form
Private limited company
Registered office
Rue de la Station 135
7700 Mouscron · WallonieSee on map
Contributed capital
24 789,35 €
Latest accounts
31/12/2024
Joint committees (1)
  • 201
Signals
Positive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin23,8 k €-40,3 k €25,7 k €16,4 k €-43,4 k €11,5 k €38,1 k €48,1 k €21,5 k €7,8 k €29,5 k €-14,2 k €27,4 k €-5,5 k €54,8 k €34,5 k €17,4 k €19,9 k €4,5 k €
EBITDA6,6 k €-53,7 k €9,8 k €832,4 €-56,6 k €-14,1 k €16,4 k €45,2 k €19,5 k €5,6 k €21,9 k €-24,9 k €11,5 k €-12,9 k €52,1 k €31,5 k €13,2 k €17,9 k €2,5 k €
Operating result6,6 k €-53,9 k €9,5 k €-14,8 €-59,3 k €-18,1 k €12,5 k €40 k €17,3 k €-875 €15,3 k €-17,1 k €4,1 k €-16,1 k €47,7 k €27,6 k €12,1 k €13,6 k €-584 €
Net result-838,4 €-55,9 k €6 k €-1,9 k €-60,1 k €-19 k €9,6 k €30,9 k €16,8 k €1,4 k €14,1 k €-18,9 k €5,1 k €-14,5 k €34,7 k €22,8 k €11,3 k €13,4 k €-3,9 k €
Balance sheet
Equity20,2 k €21 k €76,9 k €70,9 k €72,8 k €132,9 k €151,9 k €157,1 k €188,1 k €171,3 k €170 k €205,9 k €224,7 k €219,6 k €234,1 k €199,4 k €176,6 k €165,2 k €151,8 k €
Total assets137,1 k €140,1 k €195 k €191,1 k €177,8 k €221,7 k €227,3 k €271,4 k €222,6 k €208,3 k €273,5 k €272,1 k €320,3 k €314,6 k €330,6 k €294,6 k €260,6 k €243,6 k €243,4 k €
Cash8,4 k €23,3 k €32,7 k €73,1 k €74,8 k €47,6 k €102,2 k €96,1 k €121 k €110,3 k €122 k €54,4 k €50,1 k €79,2 k €53,6 k €
Debts116,9 k €119,1 k €116,3 k €118,4 k €104,9 k €88 k €75,3 k €113,2 k €34,5 k €36,9 k €103,4 k €66 k €95,6 k €94,9 k €96,5 k €95,2 k €84 k €78,4 k €91,6 k €
Other
Workforce0,2 ETP0,3 ETP0,5 ETP0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

KALYDNA

Director · since 05 février 2026 · 0643.962.313

Represented by MARIA PAVIADAKIS

Active

Ended mandates

KALYDNA

Manager · since 08 mai 2017 · 0643.962.313

Represented by MARIA PAVIADAKIS

Ended
Jacques Bourgois

Manager

Ended
Jacques BOURGOIS

Manager · until 08 mai 2017

Ended
At this address

Other companies at this address

Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/08/202608/12/202506/02/202430/05/202314/09/202208/06/2021
General meeting04/08/202602/12/202518/01/202408/05/202307/01/202202/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202404/08/202612/08/2026FrenchPDF
Micro model31/12/202302/12/202508/12/2025FrenchPDF
Micro model31/12/202218/01/202406/02/2024FrenchPDF
Micro model31/12/202108/05/202330/05/2023FrenchPDF
Micro model31/12/202007/01/202214/09/2022FrenchPDF
Micro model31/12/201902/04/202108/06/2021FrenchPDF
Micro model31/12/201831/03/202007/04/2020FrenchPDF
Micro model31/12/201720/09/201828/09/2018FrenchPDF
Micro model31/12/201607/05/201731/08/2017FrenchPDF
Abridged model31/12/201530/06/201630/08/2016FrenchPDF
Abridged model31/12/201430/06/201511/08/2015FrenchPDF
Abridged model31/12/201305/05/201429/08/2014FrenchPDF
Abridged model31/12/201206/12/201319/12/2013FrenchPDF
Abridged model31/12/201107/05/201231/08/2012FrenchPDF
Abridged model31/12/201002/05/201105/08/2011FrenchPDF
Abridged model31/12/200902/05/201016/07/2010FrenchPDF
Abridged model31/12/200830/06/200909/07/2009FrenchPDF
Abridged model31/12/200730/06/200816/07/2008FrenchPDF
Abridged model31/12/200630/06/200725/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

KALYDNA

Director · since 05 février 2026 · 0643.962.313

Represented by MARIA PAVIADAKIS

Active

Ended mandates

KALYDNA

Manager · since 08 mai 2017 · 0643.962.313

Represented by MARIA PAVIADAKIS

Ended
Jacques Bourgois

Manager

Ended
Jacques BOURGOIS

Manager · until 08 mai 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates13/02/2026
    MODIFICATION FORME JURIDIQUE, DEMISSIONS,
    PDF
  • Mandates10/11/2017
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates13/06/2017
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-838,4 €
  2. 2023
    Annual accounts 2023-55,9 k €
  3. 2022
    Annual accounts 20226 k €
  4. 2021
    Annual accounts 2021-1,9 k €
  5. 2020
    Annual accounts 2020-60,1 k €
  6. 2019
    Annual accounts 2019-19 k €
  7. 2018
    Annual accounts 20189,6 k €
  8. 2017
    Annual accounts 201730,9 k €
  9. 2016
    Annual accounts 201616,8 k €
  10. 2015
    Annual accounts 20151,4 k €
  11. 2014
    Annual accounts 201414,1 k €
  12. 2013
    Annual accounts 2013-18,9 k €
  13. 2012
    Annual accounts 20125,1 k €
  14. 2011
    Annual accounts 2011-14,5 k €
  15. 2010
    Annual accounts 201034,7 k €
  16. 2009
    Annual accounts 200922,8 k €
  17. 2008
    Annual accounts 200811,3 k €
  18. 2007
    Annual accounts 200713,4 k €
  19. 2006
    Annual accounts 2006-3,9 k €
  20. 18/06/1977
    IncorporationPrivate limited company