ACTIVE

DILIBEL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-21,2 k €

-149.7% YoY

Revenue

53 M €

-3.3% YoY

Equity

798,8 k €

-2.6% YoY

Workforce

71,2 ETP

-9.1% YoY

What does DILIBEL do?

DILIBEL is a Public limited company incorporated in 1977. Its main activity is: Manufacture of rubber tyres and tubes; retreading and rebuilding of rubber tyres. Its registered office is in Ans. It employs on average 71,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0417.280.736

Incorporation

30/06/1977

Legal form

Public limited company

Registered office

Avenue de l'Energie 30
4432 Ans · WallonieSee on map

Contributed capital

745 000,00 €

Latest accounts

31/12/2025

Average workforce

71,2 ETP

Activities (NACE)

22110Manufacture of rubber tyres and tubes; retreading and rebuilding of rubber tyres· main 46491Wholesale of other household goods 46491Wholesale of other household goods 51472Air transport 58110Book publishing 58110Book publishing+6

Joint committees (3)

Signals

Positive EBITDAHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	53 M €	-3.3%	54,9 M €	+1.5%	54,1 M €	+0.3%	53,9 M €	-3.3%	55,7 M €	+19.5%	46,6 M €	-4.8%	49 M €	+7.1%	45,7 M €	-4.7%	48 M €	+6.9%	44,9 M €	-3.6%	46,5 M €	+1.9%	45,7 M €	-2.2%	46,7 M €	-1.2%	47,2 M €	+7.3%	44 M €	-1.1%	44,5 M €	-3.0%	45,9 M €	+13.0%	40,6 M €	-4.1%	42,3 M €
EBITDA	64,7 k €	-78.3%	298,2 k €	-41.6%	510,8 k €	-32.2%	753,2 k €	-2.6%	773,2 k €	-46.3%	1,4 M €	-7.6%	1,6 M €	-33.6%	2,3 M €	-17.4%	2,8 M €	+12.3%	2,5 M €	-13.2%	2,9 M €	+0.4%	2,9 M €	-11.7%	3,3 M €	-22.5%	4,2 M €	-0.7%	4,3 M €	-13.8%	5 M €	+2.4%	4,8 M €	+26.0%	3,8 M €	+7.7%	3,6 M €
Operating result	84,4 k €	-64.6%	238,1 k €	-54.2%	519,7 k €	-30.3%	745,9 k €	-18.3%	913 k €	+12.3%	812,7 k €	-46.7%	1,5 M €	-39.1%	2,5 M €	-11.6%	2,8 M €	+27.1%	2,2 M €	-24.6%	3 M €	-19.9%	3,7 M €	+176%	1,3 M €	-67.5%	4,1 M €	-0.2%	4,1 M €	-11.7%	4,7 M €	+0.9%	4,6 M €	+26.1%	3,7 M €	+8.6%	3,4 M €
Net result	-21,2 k €	-150%	42,7 k €	-88.2%	360,1 k €	-18.9%	443,8 k €	-9.7%	491,7 k €	+5.2%	467,5 k €	-50.0%	935,3 k €	-48.4%	1,8 M €	-1.0%	1,8 M €	+33.3%	1,4 M €	-26.5%	1,9 M €	-27.9%	2,6 M €	+1512%	160,6 k €	-94.0%	2,7 M €	-4.1%	2,8 M €	-11.1%	3,1 M €	+9.2%	2,9 M €	+19.1%	2,4 M €	+6.8%	2,3 M €
Balance sheet
Equity	798,8 k €	-2.6%	820 k €	+0.0%	819,8 k €	-0.3%	821,9 k €	+0.0%	821,9 k €	-37.1%	1,3 M €	+55.8%	838,5 k €	+0.0%	838,3 k €	+0.1%	837,7 k €	+0.1%	836,9 k €	+0.1%	836,4 k €	+0.1%	836 k €	+0.0%	835,9 k €	+0.0%	835,7 k €	+0.1%	834,7 k €	+0.1%	833,9 k €	+0.5%	830,2 k €	+0.4%	826,8 k €	+0.3%	824,4 k €
Total assets	17,9 M €	-1.2%	18,1 M €	-7.9%	19,7 M €	+8.8%	18,1 M €	-18.4%	22,2 M €	+12.4%	19,7 M €	+4.1%	19 M €	-0.6%	19,1 M €	-4.4%	19,9 M €	+9.5%	18,2 M €	-4.7%	19,1 M €	-9.9%	21,2 M €	+13.9%	18,6 M €	-12.1%	21,2 M €	+11.2%	19,1 M €	+7.5%	17,7 M €	-9.7%	19,6 M €	+20.6%	16,3 M €	+0.4%	16,2 M €
Cash	65,7 k €	-30.4%	94,5 k €	-74.6%	372,1 k €	+42.5%	261,2 k €	-85.5%	1,8 M €	+0.7%	1,8 M €	-45.5%	3,3 M €	+144%	1,3 M €	+3.6%	1,3 M €	+24.8%	1 M €	-22.4%	1,3 M €	-32.0%	2 M €	-29.8%	2,8 M €	+701%	350,8 k €	-86.1%	2,5 M €	+29.0%	2 M €	-8.1%	2,1 M €	+19.1%	1,8 M €	-23.1%	2,3 M €
Debts	15,3 M €	-0.5%	15,3 M €	-8.6%	16,8 M €	+11.6%	15 M €	-20.1%	18,8 M €	+21.0%	15,5 M €	+3.4%	15 M €	-0.6%	15,1 M €	-3.8%	15,7 M €	+11.4%	14,1 M €	-5.3%	14,9 M €	-12.6%	17,1 M €	+17.0%	14,6 M €	-15.3%	17,2 M €	+14.7%	15 M €	+10.7%	13,6 M €	-8.7%	14,9 M €	+26.6%	11,7 M €	-1.3%	11,9 M €
Other
Workforce	71,2 ETP	-9.1%	78,3 ETP	+3.3%	75,8 ETP	+1.9%	74,4 ETP	+4.9%	70,9 ETP	-0.8%	71,5 ETP	-0.1%	71,6 ETP	-2.5%	73,4 ETP	+1.9%	72,0 ETP	+0.7%	71,5 ETP	-1.4%	72,5 ETP	+1.8%	71,2 ETP	-0.8%	71,8 ETP	-3.0%	74,0 ETP	+11.3%	66,5 ETP	-1.3%	67,4 ETP	-3.2%	69,6 ETP	+5.8%	65,8 ETP	-3.9%	68,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 37 ended

Active mandates

Claire ROUZEAU

Director · since 12 juin 2025 · until 26 mars 2026

Active

Philippe LAMOTTE

Managing director · since 12 juin 2025 · until 27 mars 2031

Active

S.A. HL 93

Director · since 28 décembre 2023 · until 15 mars 2029

Represented by Jean-Christophe THIERY de BERCEGOL du MOULIN

Active

Ended mandates

Claire ROUZEAU

Director · since 28 décembre 2023 · until 15 mars 2029

Ended

Claire ROUZEAU

Director · since 28 décembre 2023 · until 22 mars 2029

Ended

S.A. HL 93

Director · since 28 décembre 2023 · until 22 mars 2029

Represented by Stéphanie FERRAN

Ended

Valentine LAUDE

Managing director · since 28 décembre 2023 · until 15 mars 2029

Ended

At this address

Other companies at this address

Company	CBE no.
Hachette Boardgames Benelux● Active	0793.801.478

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/04/2026	19/06/2025	30/04/2024	23/06/2023	30/05/2022	15/06/2021
General meeting	26/03/2026	20/03/2025	28/03/2024	23/03/2023	24/03/2022	25/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	26/03/2026	29/04/2026	French	PDF
Full model	31/12/2024	20/03/2025	19/06/2025	French	PDF
Full model	31/12/2023	28/03/2024	30/04/2024	French	PDF
Full model	31/12/2022	23/03/2023	23/06/2023	French	PDF
Full model	31/12/2021	24/03/2022	30/05/2022	French	PDF
Full model	31/12/2020	25/03/2021	15/06/2021	French	PDF
Full model	31/12/2019	26/03/2020	23/06/2020	French	PDF
Full model	31/12/2018	28/03/2019	18/04/2019	French	PDF
Full model	31/12/2017	22/03/2018	24/04/2018	French	PDF
Full model	31/12/2016	23/03/2017	20/04/2017	French	PDF
Full model	31/12/2015	24/03/2016	21/04/2016	French	PDF
Full model	31/12/2014	26/03/2015	18/06/2015	French	PDF
Full model	31/12/2013	27/03/2014	24/11/2014	French	PDF
Full model	31/12/2012	21/03/2013	08/07/2013	French	PDF
Full model	31/12/2011	22/03/2012	31/08/2012	French	PDF
Full model	31/12/2010	24/03/2011	13/05/2011	French	PDF
Full model	31/12/2009	25/03/2010	15/07/2010	French	PDF
Full model	31/12/2008	26/03/2009	30/06/2009	French	PDF
Full modelCorrection	31/12/2007	27/03/2008	10/02/2009	French	PDF
Full model	31/12/2007	27/03/2008	04/11/2008	French	PDF
Full model	31/12/2006	22/03/2007	29/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 37 ended

Active mandates

Claire ROUZEAU

Director · since 12 juin 2025 · until 26 mars 2026

Active

Philippe LAMOTTE

Managing director · since 12 juin 2025 · until 27 mars 2031

Active

S.A. HL 93

Director · since 28 décembre 2023 · until 15 mars 2029

Represented by Jean-Christophe THIERY de BERCEGOL du MOULIN

Active

Ended mandates

Claire ROUZEAU

Director · since 28 décembre 2023 · until 15 mars 2029

Ended

Claire ROUZEAU

Director · since 28 décembre 2023 · until 22 mars 2029

Ended

S.A. HL 93

Director · since 28 décembre 2023 · until 22 mars 2029

Represented by Stéphanie FERRAN

Ended

Valentine LAUDE

Managing director · since 28 décembre 2023 · until 15 mars 2029

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/07/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates30/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates12/11/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates18/03/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates20/07/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates26/01/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates02/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates02/07/2019
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-21,2 k €↓
2024
Annual accounts 202442,7 k €↓
2023
Annual accounts 2023360,1 k €↓
2022
Annual accounts 2022443,8 k €↓
2021
Annual accounts 2021491,7 k €↑
2020
Annual accounts 2020467,5 k €↓
2019
Annual accounts 2019935,3 k €↓
2018
Annual accounts 20181,8 M €↓
2017
Annual accounts 20171,8 M €↑
2016
Annual accounts 20161,4 M €↓
2015
Annual accounts 20151,9 M €↓
2014
Annual accounts 20142,6 M €↑
2013
Annual accounts 2013160,6 k €↓
2012
Annual accounts 20122,7 M €↓
2011
Annual accounts 20112,8 M €↓
2010
Annual accounts 20103,1 M €↑
2009
Annual accounts 20092,9 M €↑
2008
Annual accounts 20082,4 M €↑
2007
Annual accounts 20072,3 M €
30/06/1977
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DILIBEL

Overview

What does DILIBEL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline