Audimat Immo
0417.319.734 · rovalta.com · 24/09/2026
ACTIVE
Audimat Immo
Financial year 2025 · closed on 31/12/2025
Net result
23,9 k €
+1454.6% YoY
Gross margin
190,4 k €
+13.9% YoY
Equity
692,7 k €
+3.6% YoY
Overview
What does Audimat Immo do?
Audimat Immo is a Public limited company incorporated in 1977. Its registered office is in Schaerbeek.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0417.319.734
Incorporation
06/07/1977
Legal form
Public limited company
Registered office
Rue Théodore Roosevelt 19
1030 Schaerbeek · BruxellesSee on map
1030 Schaerbeek · BruxellesSee on map
Contributed capital
205 592,61 €
Latest accounts
31/12/2025
Joint committees (5)
- 100
- 14904
- 200
- 201
- 218
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 190,4 k € | +13.9% | 167,2 k € | +15.8% | 144,4 k € | -29.0% | 203,2 k € | -35.9% | 316,9 k € | +3.2% | 307,1 k € | -5.1% | 323,6 k € | -12.9% | 371,6 k € | +52.5% | 243,7 k € | -13.5% | 281,9 k € | +29.0% | 218,5 k € | -28.1% | 304 k € | +19.6% | 254,3 k € | +138% | 106,8 k € | -43.1% | 187,8 k € | +5.8% | 177,6 k € | +14.3% | 155,4 k € | -0.8% | 156,6 k € | -38.5% | 254,7 k € | +82.7% | 139,5 k € |
| EBITDA | 163 k € | +17.0% | 139,4 k € | +20.6% | 115,6 k € | +65.6% | 69,8 k € | -66.8% | 210,5 k € | +15.2% | 182,7 k € | -12.1% | 207,9 k € | -14.0% | 241,8 k € | +130% | 105,1 k € | -47.1% | 198,6 k € | +40.6% | 141,3 k € | -34.8% | 216,6 k € | +12.7% | 192,2 k € | +157% | 74,8 k € | -51.0% | 152,5 k € | +0.1% | 152,3 k € | +169% | 56,5 k € | +227% | 17,3 k € | -86.5% | 128,3 k € | +976% | 11,9 k € |
| Operating result | 51,1 k € | +41.7% | 36,1 k € | +286% | 9,3 k € | +115% | -60,9 k € | -167% | 90,3 k € | +33.1% | 67,8 k € | -28.6% | 94,9 k € | -12.4% | 108,3 k € | +929% | -13,1 k € | -123% | 56,1 k € | +714% | -9,1 k € | -116% | 56,4 k € | -4.2% | 58,9 k € | +208% | -54,6 k € | -207% | 50,9 k € | -5.3% | 53,7 k € | +232% | -40,8 k € | +60.2% | -102,6 k € | -288% | 54,4 k € | +192% | -59 k € |
| Net result | 23,9 k € | +1455% | -1,8 k € | +94.2% | -30,4 k € | +59.8% | -75,6 k € | -236% | 55,7 k € | +23.2% | 45,2 k € | -4.3% | 47,2 k € | -29.8% | 67,3 k € | +276% | -38,1 k € | -285% | 20,6 k € | +6155% | -340,4 € | -101% | 32,8 k € | +474% | 5,7 k € | -20.0% | 7,1 k € | -72.2% | 25,7 k € | +52.4% | 16,8 k € | +111% | -160 k € | -4441% | -3,5 k € | -110% | 37 k € | -45.0% | 67,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 692,7 k € | +3.6% | 668,9 k € | -0.3% | 670,6 k € | -17.0% | 808,1 k € | -11.3% | 911,4 k € | +3.2% | 883,5 k € | +2.0% | 866,1 k € | +2.3% | 846,6 k € | +4.9% | 807,1 k € | -7.5% | 872,9 k € | -0.8% | 879,9 k € | -8.6% | 962,9 k € | +3.5% | 930,1 k € | +0.6% | 924,4 k € | -1.1% | 935,1 k € | +0.8% | 927,2 k € | +15.1% | 805,9 k € | -18.1% | 983,7 k € | +8.7% | 905 k € | +4.3% | 868 k € |
| Total assets | 1,1 M € | -4.9% | 1,2 M € | +0.6% | 1,2 M € | -22.3% | 1,5 M € | -6.8% | 1,6 M € | +3.2% | 1,6 M € | -5.5% | 1,7 M € | -2.7% | 1,7 M € | +4.3% | 1,7 M € | -1.8% | 1,7 M € | -5.0% | 1,8 M € | -10.3% | 2 M € | -0.5% | 2 M € | +11.1% | 1,8 M € | -5.2% | 1,9 M € | +1.6% | 1,9 M € | +6.2% | 1,7 M € | -33.9% | 2,6 M € | +80.1% | 1,5 M € | +7.0% | 1,4 M € |
| Cash | 48,9 k € | +1697% | 2,7 k € | -51.5% | 5,6 k € | -34.2% | 8,5 k € | -17.6% | 10,3 k € | -13.8% | 12 k € | -64.6% | 33,9 k € | -0.7% | 34,1 k € | +8.0% | 31,6 k € | +77.9% | 17,8 k € | +97.6% | 9 k € | -38.2% | 14,6 k € | +309% | 3,6 k € | -76.7% | 15,3 k € | +1121% | 1,3 k € | -94.6% | 23,3 k € | +304% | 5,8 k € | -82.2% | 32,4 k € | -26.1% | 43,8 k € | +12.0% | 39,1 k € |
| Debts | 438,4 k € | -15.8% | 520,8 k € | +2.3% | 508,9 k € | -28.7% | 713,5 k € | -0.9% | 720,2 k € | +3.1% | 698,7 k € | -13.6% | 808,3 k € | -7.6% | 875 k € | +3.7% | 843,7 k € | +4.3% | 808,5 k € | -9.1% | 889,9 k € | -10.5% | 994,4 k € | -5.6% | 1,1 M € | +22.7% | 858,2 k € | -6.5% | 917,9 k € | +7.8% | 851,6 k € | +11.1% | 766,6 k € | -48.2% | 1,5 M € | +164% | 561,3 k € | +11.7% | 502,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | 3,4 ETP | -8.1% | 3,7 ETP | -15.9% | 4,4 ETP | -8.3% | 4,8 ETP | 0.0% | 4,8 ETP | -9.4% | 5,3 ETP | +60.6% | 3,3 ETP | +10.0% | 3,0 ETP | +15.4% | 2,6 ETP | +36.8% | 1,9 ETP | +72.7% | 1,1 ETP | +175% | 0,4 ETP | -50.0% | 0,8 ETP | -69.2% | 2,6 ETP | -38.1% | 4,2 ETP | +7.7% | 3,9 ETP | +8.3% | 3,6 ETP | |||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 18 ended
Active mandates
Olivier DUNAND
ActiveVincent DUNAND
ActiveEnded mandates
Vincent DUNAND
EndedJean DUNAND
EndedOlivier DUNAND
EndedVincent DUNAND
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Audimat Automation● Active | 1001.091.072 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/08/2026 | 06/08/2025 | 31/08/2024 | 12/06/2023 | 10/05/2022 | 26/05/2021 |
| General meeting | 17/04/2026 | 18/04/2025 | 19/04/2024 | 21/04/2023 | 15/04/2022 | 16/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 17/04/2026 | 09/08/2026 | French | |
| Abridged model | 31/12/2024 | 18/04/2025 | 06/08/2025 | French | |
| Abridged model | 31/12/2023 | 19/04/2024 | 31/08/2024 | French | |
| Abridged model | 31/12/2022 | 21/04/2023 | 12/06/2023 | French | |
| Abridged model | 31/12/2021 | 15/04/2022 | 10/05/2022 | French | |
| Abridged model | 31/12/2020 | 16/04/2021 | 26/05/2021 | French | |
| Abridged model | 31/12/2019 | 17/04/2020 | 27/05/2020 | French | |
| Abridged model | 31/12/2018 | 19/04/2019 | 20/06/2019 | French | |
| Abridged model | 31/12/2017 | 20/04/2018 | 03/07/2018 | French | |
| Abridged model | 31/12/2016 | 21/04/2017 | 09/06/2017 | French | |
| Abridged model | 31/12/2015 | 15/04/2016 | 05/07/2016 | French | |
| Abridged model | 31/12/2014 | 17/04/2015 | 26/06/2015 | French | |
| Abridged model | 31/12/2013 | 18/04/2014 | 15/07/2014 | French | |
| Abridged model | 31/12/2012 | 19/04/2013 | 03/07/2013 | French | |
| Abridged model | 31/12/2011 | 20/04/2012 | 29/05/2012 | French | |
| Abridged modelCorrection | 31/12/2010 | 15/04/2011 | 06/06/2011 | French | |
| Abridged model | 31/12/2010 | 15/04/2011 | 17/05/2011 | French | |
| Abridged model | 31/12/2009 | 16/04/2010 | 28/05/2010 | French | |
| Abridged model | 31/12/2008 | 17/04/2009 | 27/04/2009 | French | |
| Abridged model | 31/12/2007 | 18/04/2008 | 27/05/2008 | French | |
| Abridged model | 31/12/2006 | 20/04/2007 | 07/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 18 ended
Active mandates
Olivier DUNAND
ActiveVincent DUNAND
ActiveEnded mandates
Vincent DUNAND
EndedJean DUNAND
EndedOlivier DUNAND
EndedVincent DUNAND
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring19/06/2024RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
- Restructuring13/10/2023DENOMINATION - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring17/08/2023RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates27/09/2018DEMISSIONS, NOMINATIONS
- Mandates02/08/2012DEMISSIONS, NOMINATIONS
- Mandates15/12/2010DEMISSIONS, NOMINATIONS
- Capital / shares28/11/2008CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates06/10/2006DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202523,9 k €↑
- 2024Annual accounts 2024-1,8 k €↑
- 2024Name changeAUDIMAT IMMO
- 2023Annual accounts 2023-30,4 k €↑
- 2022Annual accounts 2022-75,6 k €↓
- 2021Annual accounts 202155,7 k €↑
- 2021Name changeAUDIMAT AUTOMATION
- 2020Annual accounts 202045,2 k €↓
- 2019Annual accounts 201947,2 k €↓
- 2018Annual accounts 201867,3 k €↑
- 2017Annual accounts 2017-38,1 k €↓
- 2016Annual accounts 201620,6 k €↑
- 2015Annual accounts 2015-340,4 €↓
- 2014Annual accounts 201432,8 k €↑
- 2013Annual accounts 20135,7 k €↓
- 2012Annual accounts 20127,1 k €↓
- 2011Annual accounts 201125,7 k €↑
- 2010Annual accounts 201016,8 k €↑
- 2009Annual accounts 2009-160 k €↓
- 2008Annual accounts 2008-3,5 k €↓
- 2007Annual accounts 200737 k €↓
- 2006Annual accounts 200667,3 k €
- 06/07/1977IncorporationPublic limited company