THEMODENT
0417.325.771 · rovalta.com · 23/09/2026
NORMAL SITUATION
THEMODENT
Financial year 2024 · closed on 31/12/2024
Net result
-43,5 k €
-491.3% YoY
Gross margin
227,2 k €
-30.8% YoY
Equity
26,8 k €
-61.9% YoY
Company — Normal situation.
Overview
What does THEMODENT do?
THEMODENT is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0417.325.771
Legal form
Private limited company
Contributed capital
11 678,39 €
Latest accounts
31/12/2024
Joint committees (2)
- 30503
- 330
Signals
Healthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 227,2 k € | -30.8% | 328,1 k € | -12.7% | 375,8 k € | +14.7% | 327,5 k € | +36.2% | 240,5 k € | -22.7% | 311,3 k € | -7.6% | 336,8 k € | +0.4% | 335,6 k € | -8.4% | 366,2 k € | +21.2% | 302,1 k € | -33.7% | 455,9 k € | +38.7% | 328,7 k € | -1.4% | 333,5 k € | -1.0% | 336,8 k € | -0.1% | 337 k € | -0.9% | 340,1 k € | -12.4% | 388,1 k € | -4.6% | 406,9 k € | +2.9% | 395,4 k € |
| EBITDA | -19,8 k € | -141% | 48,1 k € | -51.9% | 100,1 k € | +87.2% | 53,5 k € | +319% | 12,8 k € | -74.6% | 50,2 k € | -17.9% | 61,2 k € | -13.7% | 70,9 k € | -45.1% | 129 k € | +75.1% | 73,7 k € | -64.5% | 207,5 k € | +260% | 57,6 k € | +4.7% | 55 k € | -17.8% | 67 k € | +47.7% | 45,3 k € | +19.2% | 38,1 k € | -8.6% | 41,6 k € | -58.8% | 101,1 k € | +51.1% | 66,9 k € |
| Operating result | -35,2 k € | -216% | 30,5 k € | -64.5% | 85,8 k € | +134% | 36,7 k € | +16229% | 224,8 € | -99.4% | 37,6 k € | -17.8% | 45,7 k € | -11.6% | 51,7 k € | -53.7% | 111,6 k € | +98.9% | 56,1 k € | -70.5% | 190,1 k € | +444% | 34,9 k € | +3.4% | 33,8 k € | -16.6% | 40,5 k € | +287% | 10,5 k € | +7125% | -149 € | -117% | 899 € | -98.6% | 62,7 k € | +119% | 28,6 k € |
| Net result | -43,5 k € | -491% | 11,1 k € | -83.1% | 65,6 k € | +233% | 19,7 k € | +702% | -3,3 k € | -115% | 22,4 k € | -2.8% | 23,1 k € | -34.6% | 35,3 k € | -45.8% | 65,1 k € | +110% | 31 k € | -74.9% | 123,4 k € | +538% | 19,3 k € | -0.5% | 19,4 k € | -35.1% | 29,9 k € | +103% | 14,8 k € | +440% | -4,3 k € | +53.0% | -9,2 k € | -142% | 21,9 k € | +51.2% | 14,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 26,8 k € | -61.9% | 70,3 k € | +18.8% | 59,2 k € | +13.2% | 52,3 k € | -32.6% | 77,6 k € | -10.7% | 86,9 k € | +13.6% | 76,4 k € | -8.3% | 83,3 k € | +15.7% | 72 k € | -24.1% | 94,9 k € | -8.7% | 103,9 k € | -36.8% | 164,6 k € | +2.1% | 161,2 k € | -6.1% | 171,8 k € | -0.0% | 171,9 k € | -2.9% | 177,1 k € | -2.4% | 181,4 k € | -4.8% | 190,7 k € | +13.0% | 168,8 k € |
| Total assets | 93,5 k € | -50.7% | 189,6 k € | -11.1% | 213,2 k € | +19.0% | 179,1 k € | +22.1% | 146,7 k € | -11.4% | 165,5 k € | -21.0% | 209,6 k € | -12.9% | 240,6 k € | +3.3% | 232,9 k € | -16.1% | 277,7 k € | -12.9% | 318,9 k € | +14.4% | 278,8 k € | -5.9% | 296,3 k € | -5.3% | 313 k € | +0.6% | 311,2 k € | +0.8% | 308,7 k € | -15.5% | 365,3 k € | +1.7% | 359,1 k € | -2.1% | 366,8 k € |
| Cash | 11,6 k € | -83.2% | 68,6 k € | +7.6% | 63,7 k € | +11.2% | 57,3 k € | +20.0% | 47,7 k € | +20.7% | 39,5 k € | -38.7% | 64,6 k € | -17.3% | 78,1 k € | -10.3% | 87,1 k € | -26.3% | 118,1 k € | -15.0% | 139 k € | +379% | 29 k € | -52.7% | 61,4 k € | +73.0% | 35,5 k € | +21.0% | 29,3 k € | +99.4% | 14,7 k € | +527% | 2,3 k € | -84.8% | 15,4 k € | – | |
| Debts | 66,7 k € | -44.1% | 119,3 k € | -22.5% | 153,9 k € | +21.4% | 126,8 k € | +83.6% | 69,1 k € | -12.1% | 78,6 k € | -40.4% | 131,9 k € | -16.1% | 157,2 k € | -2.2% | 160,8 k € | -12.0% | 182,8 k € | -15.0% | 215 k € | +88.1% | 114,3 k € | -15.4% | 135,1 k € | -4.3% | 141,2 k € | +1.3% | 139,3 k € | +5.9% | 131,6 k € | -28.5% | 183,9 k € | +11.2% | 165,4 k € | -16.5% | 198 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 8,3 ETP | 0.0% | 8,3 ETP | -13.5% | 9,6 ETP | +2.1% | 9,4 ETP | +4.4% | 9,0 ETP | -2.2% | 9,2 ETP | -8.0% | 10,0 ETP | -8.3% | 10,9 ETP | -1.8% | 11,1 ETP | +4.7% | 10,6 ETP | |||||||||
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 12 ended
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 02/01/2022 | 02/01/2021 | 02/01/2020 | 02/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 13 months | 13 months | 13 months |
| Filing date | 29/08/2025 | 03/10/2024 | 21/09/2023 | 31/08/2022 | 27/08/2021 | 20/11/2020 |
| General meeting | 30/05/2025 | 31/05/2024 | 30/06/2023 | 27/05/2022 | 28/05/2021 | 07/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
48 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 30/05/2025 | 29/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 31/05/2024 | 03/10/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 21/09/2023 | Dutch | |
| Micro model | 01/01/2022 | 27/05/2022 | 31/08/2022 | Dutch | |
| Micro model | 01/01/2021 | 28/05/2021 | 27/08/2021 | Dutch | |
| Micro model | 01/01/2020 | 07/09/2020 | 20/11/2020 | Dutch | |
| Micro model | 01/01/2019 | 31/05/2019 | 26/08/2019 | Dutch | |
| Micro model | 01/01/2018 | 25/05/2018 | 30/08/2018 | Dutch | |
| Micro model | 01/01/2017 | 26/05/2017 | 29/09/2017 | Dutch | |
| Abridged model | 01/01/2016 | 30/05/2016 | 19/10/2016 | Dutch | |
| Abridged model | 01/01/2015 | 29/05/2015 | 28/08/2015 | Dutch | |
| Abridged model | 01/01/2014 | 30/05/2014 | 30/08/2014 | Dutch | |
| Abridged model | 01/01/2013 | 31/05/2013 | 16/08/2013 | Dutch | |
| Abridged model | 01/01/2012 | 11/06/2012 | 13/08/2012 | Dutch | |
| Abridged model | 01/01/2011 | 10/06/2011 | 23/08/2011 | Dutch | |
| Abridged model | 01/01/2010 | 10/06/2010 | 30/08/2010 | Dutch | |
| Abridged model | 01/01/2009 | 29/05/2009 | 07/08/2009 | Dutch | |
| Abridged model | 01/01/2008 | 10/06/2008 | 29/08/2008 | Dutch | |
| Abridged model | 01/01/2007 | 21/06/2007 | 29/06/2007 | Dutch | |
| Abridged model | 01/01/2006 | 10/06/2006 | 06/07/2006 | Dutch | |
| Abridged model | 01/01/2005 | 10/06/2005 | 23/06/2005 | Dutch | |
| Abridged model | 01/01/2004 | 10/06/2004 | 05/07/2004 | Dutch | |
| Abridged model | 01/01/2003 | 15/06/2003 | 07/07/2003 | Dutch | |
| Abridged model | 01/01/2002 | 31/05/2002 | 28/06/2002 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 12 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution03/06/2025RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring26/02/2025RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-43,5 k €↓
- 2023Annual accounts 202311,1 k €↓
- 2022Annual accounts 202265,6 k €↑
- 2022Annual accounts 202219,7 k €↑
- 2021Annual accounts 2021-3,3 k €↓
- 2020Annual accounts 202022,4 k €↓
- 2019Annual accounts 201923,1 k €↓
- 2018Annual accounts 201835,3 k €↓
- 2017Annual accounts 201765,1 k €↑
- 2016Annual accounts 201631 k €↓
- 2015Annual accounts 2015123,4 k €↑
- 2014Annual accounts 201419,3 k €↓
- 2013Annual accounts 201319,4 k €↓
- 2012Annual accounts 201229,9 k €↑
- 2011Annual accounts 201114,8 k €↑
- 2010Annual accounts 2010-4,3 k €↑
- 2009Annual accounts 2009-9,2 k €↓
- 2008Annual accounts 200821,9 k €↑
- 2007Annual accounts 200714,5 k €