ACTIVE

VERCAIGNE

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
162,9 k €
-10.8% YoY
Gross margin
358,2 k €
+5.0% YoY
Equity
1,9 M €
+2.4% YoY

What does VERCAIGNE do?

VERCAIGNE is a Public limited company incorporated in 1977. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Moorslede.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0417.339.134
Incorporation
30/06/1977
Legal form
Public limited company
Registered office
Breulstraat 89
8890 Moorslede · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
30/06/2025
Activities (NACE)
25110Manufacture of metal structures and parts of structures· main25110Manufacture of metal structures and parts of structures28110Manufacture of engines and turbines, except aircraft, vehicle and cycle engines
Joint committees (2)
  • 111
  • 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022201920182017201620142013201220112010200920082007
Income statement
Gross margin358,2 k €341,2 k €318,4 k €249,2 k €344,6 k €294,7 k €253,2 k €93,9 k €2,1 M €2 M €1,9 M €1,8 M €2 M €2,1 M €2,5 M €2 M €
EBITDA312,2 k €299,2 k €204,5 k €209,1 k €318,4 k €229,2 k €210,9 k €89,9 k €303,7 k €266,7 k €357,9 k €331 k €327 k €350,3 k €367,9 k €511,5 k €
Operating result170,2 k €195,3 k €152,6 k €91,4 k €184,5 k €100,3 k €135,6 k €15,1 k €96,5 k €43,3 k €110,9 k €67,8 k €19,4 k €53 k €15,8 k €248,7 k €
Net result162,9 k €182,6 k €132,6 k €84,6 k €177,7 k €101,3 k €135,1 k €28 k €5,5 k €214,5 k €10,2 k €144,3 k €30,2 k €49,8 k €8,4 k €183 k €
Balance sheet
Equity1,9 M €1,8 M €1,8 M €1,7 M €1,9 M €1,9 M €1,8 M €1,8 M €2,3 M €2,3 M €2 M €2 M €1,9 M €1,9 M €1,8 M €1,8 M €
Total assets2,4 M €2 M €2 M €2,4 M €2,6 M €2,7 M €3,1 M €1,8 M €3,8 M €3,5 M €3,1 M €3,3 M €2,9 M €4 M €3,5 M €3,5 M €
Cash354,8 k €616,4 k €501,5 k €657 k €366 k €312,5 k €1,1 M €679,2 k €976,1 k €610,2 k €471,2 k €301,2 k €247,1 k €213,8 k €66,6 k €512,3 k €
Debts526,8 k €166,8 k €109,8 k €375,6 k €222 k €262,1 k €709 k €8,9 k €1,5 M €1,3 M €1,1 M €1,2 M €940,4 k €2,1 M €1,6 M €1,7 M €
Other
Workforce–0,0 ETP0,0 ETP–––––31,9 ETP30,6 ETP28,1 ETP27,8 ETP31,2 ETP27,9 ETP32,3 ETP34,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 31 ended

Active mandates

Daniel Vercaigne

Director

Active
EMPC

Managing director · 0833.064.209

Represented by Emmanuël Vercaigne

Active
Magda Denturck

Director

Active
Spero

Managing director · 1007.052.218

Represented by Hildeline Vercaigne

Active

Ended mandates

Daniël Vercaigne

Director · since 20 décembre 2018 · until 19 décembre 2024

Ended
EMPC

Managing director · since 20 décembre 2018 · until 19 décembre 2024 · 0833.064.209

Represented by Emmanuël Vercaigne

Ended
Magda Denturck

Director · since 20 décembre 2018 · until 19 décembre 2024

Ended
Pheniks

Managing director · since 20 décembre 2018 · until 19 décembre 2024 · 0829.217.267

Represented by Hilde Vercaigne

Ended
At this address

Other companies at this address

CompanyCBE no.
ALL INOX CENTER● Active
0435.807.538
BTW-EENHEID VERCAIGNE● Active
0629.909.387
VERCA PROCESTECHNIEK● Active
0634.915.973
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/12/202519/12/202421/12/202323/12/202212/01/202218/01/2021
General meeting18/12/202519/12/202421/12/202315/12/202216/12/202117/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202518/12/202522/12/2025DutchPDF
Abridged model30/06/202419/12/202419/12/2024DutchPDF
Abridged model30/06/202321/12/202321/12/2023DutchPDF
Abridged model30/06/202215/12/202223/12/2022DutchPDF
Abridged model30/06/202116/12/202112/01/2022DutchPDF
Abridged model30/06/202017/12/202018/01/2021DutchPDF
Abridged model30/06/201919/12/201915/01/2020DutchPDF
Abridged model30/06/201820/12/201804/01/2019DutchPDF
Abridged model30/06/201721/12/201704/01/2018DutchPDF
Abridged model30/06/201615/12/201612/01/2017DutchPDF
Abridged model30/06/201517/12/201514/01/2016DutchPDF
Abridged model30/06/201418/12/201406/01/2015DutchPDF
Abridged model30/06/201314/02/201427/02/2014DutchPDF
Abridged model30/06/201215/01/201322/01/2013DutchPDF
Abridged model30/06/201115/12/201129/02/2012DutchPDF
Abridged model30/06/201016/12/201008/02/2011DutchPDF
Abridged model30/06/200920/10/200923/11/2009DutchPDF
Abridged model30/06/200815/12/200815/01/2009DutchPDF
Abridged model30/06/200723/01/200821/02/2008DutchPDF
Abridged model30/06/200621/12/200619/01/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 31 ended

Active mandates

Daniel Vercaigne

Director

Active
EMPC

Managing director · 0833.064.209

Represented by Emmanuël Vercaigne

Active
Magda Denturck

Director

Active
Spero

Managing director · 1007.052.218

Represented by Hildeline Vercaigne

Active

Ended mandates

Daniël Vercaigne

Director · since 20 décembre 2018 · until 19 décembre 2024

Ended
EMPC

Managing director · since 20 décembre 2018 · until 19 décembre 2024 · 0833.064.209

Represented by Emmanuël Vercaigne

Ended
Magda Denturck

Director · since 20 décembre 2018 · until 19 décembre 2024

Ended
Pheniks

Managing director · since 20 décembre 2018 · until 19 décembre 2024 · 0829.217.267

Represented by Hilde Vercaigne

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/04/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/01/2024
    BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/03/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring18/08/2015
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring08/06/2015
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates29/03/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/08/2008
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares13/01/2006
    BOEKJAAR - KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025162,9 k €↓
  2. 2024
    Annual accounts 2024182,6 k €↑
  3. 2024
    Name changeVercaigne
  4. 2023
    Annual accounts 2023132,6 k €↑
  5. 2022
    Annual accounts 202284,6 k €↓
  6. 2022
    Name changeConstructies Vercaigne
  7. 2019
    Annual accounts 2019177,7 k €↑
  8. 2018
    Annual accounts 2018101,3 k €↓
  9. 2017
    Annual accounts 2017135,1 k €↑
  10. 2016
    Annual accounts 201628 k €↑
  11. 2014
    Annual accounts 20145,5 k €↓
  12. 2013
    Annual accounts 2013214,5 k €↑
  13. 2012
    Annual accounts 201210,2 k €↓
  14. 2011
    Annual accounts 2011144,3 k €↑
  15. 2010
    Annual accounts 201030,2 k €↓
  16. 2009
    Annual accounts 200949,8 k €↑
  17. 2008
    Annual accounts 20088,4 k €↓
  18. 2007
    Annual accounts 2007183 k €
  19. 30/06/1977
    IncorporationPublic limited company