ACTIVE

Vedalony

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result
-7,9 k €
-2,1 %over 1 year
Gross margin
41,1 k €
+3,1 %over 1 year
Equity
331,9 k €
-2,3 %over 1 year

Identity

Source · BCE/KBO

Vedalony is a Private limited company incorporated in 1977. Its registered office is in Brugge.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0417.434.649
Incorporation
22/04/1977
Legal form
Private limited company
Registered office
Westmeers 84
8000 Brugge · FlandreSee on map
Contributed capital
287 556,49 €
Latest accounts
30/06/2025
Signals
Solid equityLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 16 financial years

20252024202320222019
Income statement
Gross margin41,1 k €39,9 k €238,7 k €39,9 k €37,1 k €
EBITDA34,7 k €34,6 k €234,4 k €32,2 k €35,4 k €
Operating result-7,8 k €-6 k €199,1 k €-6,4 k €4,9 k €
Net result-7,9 k €-7,7 k €165,7 k €-7 k €3,8 k €
Balance sheet
Equity331,9 k €339,8 k €347,6 k €181,9 k €195,8 k €
Total assets468,3 k €505,1 k €541,9 k €369,4 k €463,8 k €
Cash24,3 k €24,8 k €160 k €11,2 k €9,9 k €
Debts93,3 k €119,3 k €147 k €171,2 k €248,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 3 ended

Active mandates

Fabrice Delahaye

Director · since 11 janvier 2004

Active

Ended mandates

Fabrice DELAHAYE

Administrator - manager · since 11 janvier 2004

Ended
Fabrice DELAHAYE

Manager · since 11 janvier 2004

Ended
Fabrice DELAHAYE

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/09/202528/11/202420/12/202330/01/202314/12/202114/10/2020
General meeting15/09/202516/09/202418/09/202319/09/202220/09/202121/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202515/09/202529/09/2025DutchPDF
Micro model30/06/202416/09/202428/11/2024DutchPDF
Micro model30/06/202318/09/202320/12/2023DutchPDF
Micro model30/06/202219/09/202230/01/2023DutchPDF
Micro model30/06/202120/09/202114/12/2021DutchPDF
Micro model30/06/202021/09/202014/10/2020DutchPDF
Micro model30/06/201916/09/201910/10/2019DutchPDF
Abridged model30/06/201817/09/201827/09/2018DutchPDF
Abridged model30/06/201718/09/201702/11/2017DutchPDF
Abridged model30/06/201619/09/201616/11/2016DutchPDF
Abridged modelCorrection30/06/201521/09/201523/10/2015DutchPDF
Abridged model30/06/201521/09/201529/09/2015DutchPDF
Abridged model31/10/201315/02/201426/02/2014DutchPDF
Abridged model30/12/201216/02/201327/02/2013DutchPDF
Abridged model30/12/201118/02/201206/03/2012DutchPDF
Abridged model30/12/201019/02/201107/03/2011DutchPDF
Abridged model30/12/200920/03/201005/05/2010DutchPDF
Abridged model30/12/200821/02/200905/03/2009DutchPDF
Abridged model30/12/200716/02/200820/02/2008DutchPDF
Abridged model30/12/200617/02/200715/03/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 3 ended

Active mandates

Fabrice Delahaye

Director · since 11 janvier 2004

Active

Ended mandates

Fabrice DELAHAYE

Administrator - manager · since 11 janvier 2004

Ended
Fabrice DELAHAYE

Manager · since 11 janvier 2004

Ended
Fabrice DELAHAYE

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office28/12/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates09/03/2021
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - KAPITAAL - AANDELEN
    PDF
  • Registered office25/07/2014
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares18/11/2013
    KAPITAAL - AANDELEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates30/01/2004
    ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-7,9 k €↓
  2. 2024
    Annual accounts 2024-7,7 k €↓
  3. 2023
    Annual accounts 2023165,7 k €↑
  4. 2022
    Annual accounts 2022-7 k €↓
  5. 2019
    Annual accounts 20193,8 k €↑
  6. 2018
    Annual accounts 2018-11,9 k €↓
  7. 2017
    Annual accounts 2017-7,1 k €↑
  8. 2016
    Annual accounts 2016-15,2 k €↓
  9. 2015
    Annual accounts 201540,7 k €↑
  10. 2013
    Annual accounts 2013-19,9 k €↓
  11. 2012
    Annual accounts 201248,6 €↓
  12. 2011
    Annual accounts 20113,8 k €↑
  13. 2010
    Annual accounts 20103,6 k €↑
  14. 2009
    Annual accounts 20091,7 k €↓
  15. 2008
    Annual accounts 20083,5 k €↑
  16. 2007
    Annual accounts 2007336,6 €
  17. 22/04/1977
    IncorporationPrivate limited company