B-Construct
0417.441.577 · rovalta.com · 21/09/2026
ACTIVE
B-Construct
Financial year 2025 · closed on 31/12/2025
Net result
-5 k €
-129.0% YoY
Gross margin
80,7 k €
-39.8% YoY
Equity
75,2 k €
-6.3% YoY
Workforce
1,1 ETP
-35.3% YoY
Overview
What does B-Construct do?
B-Construct is a Private company with limited liability incorporated in 1977. Its main activity is: Treatment and disposal of non-hazardous waste. Its registered office is in Aarschot. It employs on average 1,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0417.441.577
Incorporation
31/05/1977
Legal form
Private company with limited liability
Registered office
Demerstraat 30
3200 Aarschot · FlandreSee on map
3200 Aarschot · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Average workforce
1,1 ETP
Activities (NACE)
Joint committees (5)
- 121
- 124
- 14204
- 200
- 218
Signals
Positive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 80,7 k € | -39.8% | 134,1 k € | -9.7% | 148,5 k € | +132% | 64 k € | -40.3% | 107,2 k € | +316% | -49,7 k € | -141% | 120,4 k € | +193% | 41,1 k € | -26.9% | 56,2 k € | +67.8% | 33,5 k € | +472% | -9 k € | -110% | 89,4 k € | -55.1% | 199,2 k € | -13.7% | 231 k € | -15.4% | 272,9 k € | +16.9% | 233,4 k € | -17.9% | 284,4 k € | -21.3% | 361,6 k € | -10.4% | 403,7 k € | +10.8% | 364,5 k € |
| EBITDA | 15,3 k € | -67.9% | 47,6 k € | -23.9% | 62,6 k € | +783% | 7,1 k € | -90.9% | 78,1 k € | +190% | -87,2 k € | -190% | 96,7 k € | +358% | 21,1 k € | -51.4% | 43,4 k € | +307% | 10,7 k € | +154% | -19,9 k € | -135% | 56,2 k € | -59.0% | 136,9 k € | -18.6% | 168,1 k € | -4.1% | 175,3 k € | -14.1% | 204 k € | +7.4% | 190 k € | -10.1% | 211,4 k € | -4.3% | 220,9 k € | -7.3% | 238,3 k € |
| Operating result | -6,8 k € | -122% | 31 k € | -41.7% | 53,3 k € | +671% | 6,9 k € | -91.1% | 77,8 k € | +188% | -88,9 k € | -192% | 96,3 k € | +1351% | 6,6 k € | -84.5% | 42,7 k € | +627% | 5,9 k € | +111% | -52,8 k € | -107% | -25,5 k € | -399% | 8,5 k € | -76.2% | 35,9 k € | -18.8% | 44,2 k € | -38.6% | 72 k € | +33.5% | 53,9 k € | +23.0% | 43,8 k € | +37.1% | 32 k € | -57.4% | 75,1 k € |
| Net result | -5 k € | -129% | 17,3 k € | -14.8% | 20,4 k € | +522% | 3,3 k € | -95.0% | 65,5 k € | +171% | -92,7 k € | -229% | 71,7 k € | +2029% | 3,4 k € | -88.0% | 28,2 k € | +414% | 5,5 k € | +147% | -11,6 k € | +34.7% | -17,8 k € | -693% | 3 k € | -7.0% | 3,2 k € | +387% | -1,1 k € | +86.7% | -8,5 k € | -248% | 5,7 k € | +136% | 2,4 k € | -77.8% | 11 k € | +1077% | -1,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 75,2 k € | -6.3% | 80,2 k € | +27.6% | 62,9 k € | +47.9% | 42,5 k € | +8.4% | 39,2 k € | +249% | -26,3 k € | -140% | 66,4 k € | +169% | 24,7 k € | +15.8% | 21,3 k € | +413% | -6,8 k € | +44.5% | -12,3 k € | -1684% | -689 € | -104% | 17,1 k € | +21.3% | 14,1 k € | +29.7% | 10,9 k € | -9.4% | 12 k € | -41.4% | 20,4 k € | +39.0% | 14,7 k € | +19.8% | 12,3 k € | +844% | 1,3 k € |
| Total assets | 312,1 k € | +30.6% | 239 k € | +20.8% | 197,9 k € | -50.5% | 400,2 k € | +40.9% | 284,1 k € | -30.2% | 407,2 k € | +64.3% | 247,8 k € | -32.3% | 365,8 k € | +119% | 166,7 k € | -21.4% | 212 k € | +19.1% | 178 k € | -17.0% | 214,5 k € | -43.1% | 377 k € | -33.2% | 564,2 k € | -20.6% | 710,9 k € | -15.3% | 838,8 k € | +19.0% | 704,9 k € | -18.2% | 862,1 k € | +8.1% | 797,8 k € | +6.0% | 752,6 k € |
| Cash | 591,7 € | -10.6% | 662,2 € | -89.3% | 6,2 k € | -60.2% | 15,5 k € | +32.6% | 11,7 k € | -62.5% | 31,2 k € | +46.6% | 21,2 k € | +2912% | 705,3 € | -5.3% | 744,6 € | -78.3% | 3,4 k € | +142% | 1,4 k € | +72.5% | 824,1 € | +43.6% | 574 € | -98.2% | 31,3 k € | +413% | 6,1 k € | -79.9% | 30,4 k € | +194% | 10,3 k € | +44.5% | 7,1 k € | -74.8% | 28,3 k € | +361% | 6,2 k € |
| Debts | 235,8 k € | +48.4% | 158,8 k € | +17.6% | 135,1 k € | -62.2% | 357,7 k € | +46.1% | 244,9 k € | -43.5% | 433,5 k € | +307% | 106,4 k € | -64.7% | 301,1 k € | +188% | 104,7 k € | -38.6% | 170,5 k € | +14.4% | 149 k € | -11.1% | 167,7 k € | -47.3% | 318,5 k € | -37.6% | 510,1 k € | -18.2% | 623,9 k € | -22.7% | 806,6 k € | +17.8% | 684,5 k € | -18.7% | 842,2 k € | +9.2% | 771,5 k € | +2.7% | 751,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 1,1 ETP | -35.3% | 1,7 ETP | – | – | – | – | – | – | – | – | – | 0,7 ETP | -46.2% | 1,3 ETP | -13.3% | 1,5 ETP | +15.4% | 1,3 ETP | 0.0% | 1,3 ETP | -51.9% | 2,7 ETP | -22.9% | 3,5 ETP | -22.2% | 4,5 ETP | +2.3% | 4,4 ETP | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 6 ended
Active mandates
Patrick De Graeve
ActiveEnded mandates
Patrick De Graeve
EndedPatrick DE GRAEVE
EndedPATRICK DE GRAEVE
EndedPATRICK DE GRAEVE
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
AARSCHOTS DAKWERKBEDRIJF● Active | 0898.993.228 |
I.D.L.● Active | 0872.967.237 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 22/08/2025 | 20/08/2024 | 24/08/2023 | 25/08/2022 | 19/08/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 30/06/2024 | 12/05/2023 | 13/05/2022 | 14/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 31/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 22/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 30/06/2024 | 20/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 12/05/2023 | 24/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 13/05/2022 | 25/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 14/05/2021 | 19/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 08/05/2020 | 17/11/2020 | Dutch | |
| Micro model | 31/12/2018 | 10/05/2019 | 30/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 11/05/2018 | 31/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 12/05/2017 | 25/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 13/05/2016 | 16/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 08/05/2015 | 29/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 09/05/2014 | 29/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 10/05/2013 | 19/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 11/05/2012 | 30/05/2012 | Dutch | |
| Abridged model | 31/12/2010 | 13/05/2011 | 31/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 14/05/2010 | 30/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 08/05/2009 | 23/03/2010 | Dutch | |
| Abridged model | 31/12/2007 | 09/05/2008 | 28/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 08/05/2007 | 31/10/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 6 ended
Active mandates
Patrick De Graeve
ActiveEnded mandates
Patrick De Graeve
EndedPatrick DE GRAEVE
EndedPATRICK DE GRAEVE
EndedPATRICK DE GRAEVE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Court decision29/10/2014RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Mandates19/07/2011DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office19/11/2009MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-5 k €↓
- 2024Annual accounts 202417,3 k €↓
- 2023Annual accounts 202320,4 k €↑
- 2022Annual accounts 20223,3 k €↓
- 2021Annual accounts 202165,5 k €↑
- 2020Annual accounts 2020-92,7 k €↓
- 2019Annual accounts 201971,7 k €↑
- 2018Annual accounts 20183,4 k €↓
- 2017Annual accounts 201728,2 k €↑
- 2016Annual accounts 20165,5 k €↑
- 2015Annual accounts 2015-11,6 k €↑
- 2014Annual accounts 2014-17,8 k €↓
- 2013Annual accounts 20133 k €↓
- 2012Annual accounts 20123,2 k €↑
- 2011Annual accounts 2011-1,1 k €↑
- 2010Annual accounts 2010-8,5 k €↓
- 2009Annual accounts 20095,7 k €↑
- 2008Annual accounts 20082,4 k €↓
- 2007Annual accounts 200711 k €↑
- 2006Annual accounts 2006-1,1 k €
- 31/05/1977IncorporationPrivate company with limited liability