Immoran
0417.480.080 · rovalta.com · 23/09/2026
NORMAL SITUATION
Immoran
Financial year 2023 · closed on 29/06/2023
Net result
5,1 M €
+840.4% YoY
Gross margin
6,4 M €
+1171.1% YoY
Equity
9,7 M €
+101.0% YoY
Company — Normal situation.
Overview
What does Immoran do?
Immoran is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0417.480.080
Legal form
Public limited company
Contributed capital
5 000 000,00 €
Latest accounts
29/06/2023
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 6,4 M € | +1171% | 503,2 k € | +952% | 47,8 k € | -70.5% | 162,2 k € | +285% | 42,1 k € | +551% | 6,5 k € | -99.4% | 1,1 M € | +15283% | -7,3 k € | -138% | 19,5 k € | +839% | 2,1 k € | +119% | -11 k € | +90.3% | -112,9 k € | -20.6% | -93,6 k € | +35.8% | -145,8 k € | +31.1% | -211,7 k € | -10.6% | -191,5 k € |
| EBITDA | 6,4 M € | +1203% | 490,1 k € | +1278% | 35,6 k € | -76.3% | 150,1 k € | +394% | 30,4 k € | +487% | -7,9 k € | -101% | 1,1 M € | +4716% | -24 k € | -938% | 2,9 k € | +123% | -12,7 k € | +52.3% | -26,7 k € | +78.9% | -126,1 k € | -17.9% | -107 k € | +33.0% | -159,6 k € | +29.1% | -225,1 k € | -9.5% | -205,5 k € |
| Operating result | 6,4 M € | +1241% | 476,4 k € | +3971% | 11,7 k € | -90.8% | 127,6 k € | +1532% | 7,8 k € | +126% | -29,9 k € | -103% | 1,1 M € | +2220% | -51,3 k € | -110% | -24,5 k € | +38.0% | -39,5 k € | +26.7% | -54 k € | +64.6% | -152,7 k € | -21.5% | -125,7 k € | +29.5% | -178,3 k € | +38.7% | -290,8 k € | -10.6% | -263 k € |
| Net result | 5,1 M € | +840% | 541,1 k € | -5.3% | 571,2 k € | -74.7% | 2,3 M € | +41901% | -5,4 k € | +94.1% | -90,8 k € | +98.3% | -5,4 M € | -1206% | 485,2 k € | -49.9% | 968 k € | +22.9% | 787,8 k € | +139% | -2 M € | -982% | 228,6 k € | +585% | -47,2 k € | +97.6% | -1,9 M € | +97.2% | -67,8 M € | -1753% | 4,1 M € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 9,7 M € | +101% | 4,8 M € | +12.6% | 4,3 M € | +15.3% | 3,7 M € | +153% | 1,5 M € | -0.4% | 1,5 M € | -5.8% | 1,6 M € | -93.8% | 25,3 M € | -0.5% | 25,5 M € | +0.8% | 25,3 M € | +3.2% | 24,5 M € | -7.6% | 26,5 M € | -1.8% | 27 M € | -3.8% | 28 M € | -6.4% | 30 M € | -69.4% | 97,8 M € |
| Total assets | 9,8 M € | +103% | 4,8 M € | +12.2% | 4,3 M € | +8.8% | 4 M € | -12.5% | 4,5 M € | +170% | 1,7 M € | -17.7% | 2 M € | -92.2% | 26 M € | -1.2% | 26,3 M € | +3.6% | 25,4 M € | +3.8% | 24,5 M € | -11.0% | 27,5 M € | -2.9% | 28,3 M € | -0.3% | 28,4 M € | -7.0% | 30,6 M € | -69.8% | 101,3 M € |
| Cash | 808,1 k € | -39.2% | 1,3 M € | +87.7% | 707,8 k € | +26.4% | 560,2 k € | -49.1% | 1,1 M € | +49.1% | 737,8 k € | -7.2% | 795,2 k € | -77.8% | 3,6 M € | +143% | 1,5 M € | +7.3% | 1,4 M € | -54.6% | 3 M € | -6.7% | 3,2 M € | -21.9% | 4,2 M € | -21.7% | 5,3 M € | +13.5% | 4,7 M € | +30.7% | 3,6 M € |
| Debts | 81,7 k € | +9314% | 868 € | -93.8% | 14 k € | -94.0% | 234,8 k € | – | 198,5 k € | +45.0% | 136,8 k € | -78.7% | 642,7 k € | -24.2% | 847,5 k € | +504% | 140,3 k € | +3881% | 3,5 k € | -99.7% | 1 M € | -25.7% | 1,4 M € | +253% | 386,7 k € | -35.7% | 601,4 k € | -82.8% | 3,5 M € | ||
Governance
Board of directors
Seen on filing of 29/06/2023 · 4 active · 22 ended
Active mandates
Maxime de BROUX
ActivePhilippe BIOUL
ActivePhilippe Speeckaert
ActiveEnded mandates
Maxime de BROUX
EndedPhilippe BIOUL
EndedPhilippe Speeckaert
EndedMaxime de BROUX
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2018 | 01/07/2017 |
| Closing of the financial year | 29/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 | 30/06/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/01/2024 | 26/01/2024 | 10/01/2022 | 15/12/2020 | 17/12/2019 | 12/12/2018 |
| General meeting | – | 09/12/2022 | 13/12/2021 | 25/11/2020 | 29/11/2019 | 13/11/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
47 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 29/06/2023 | — | 26/01/2024 | French | |
| Abridged model | 30/06/2022 | 09/12/2022 | 26/01/2024 | French | |
| Abridged model | 30/06/2021 | 13/12/2021 | 10/01/2022 | French | |
| Abridged model | 30/06/2020 | 25/11/2020 | 15/12/2020 | French | |
| Micro model | 30/06/2019 | 29/11/2019 | 17/12/2019 | French | |
| Micro model | 30/06/2018 | 13/11/2018 | 12/12/2018 | French | |
| Micro model | 30/06/2017 | 14/11/2017 | 20/11/2017 | French | |
| Abridged model | 30/06/2016 | 13/09/2016 | 31/10/2016 | French | |
| Abridged model | 30/06/2015 | 15/09/2015 | 20/10/2015 | French | |
| Abridged model | 30/06/2014 | 10/09/2014 | 23/09/2014 | French | |
| Abridged model | 30/06/2013 | 25/09/2013 | 11/10/2013 | French | |
| Abridged model | 30/06/2012 | 24/09/2012 | 18/10/2012 | French | |
| Abridged model | 30/06/2011 | 13/09/2011 | 03/10/2011 | French | |
| Abridged model | 30/06/2010 | 14/09/2010 | 19/10/2010 | French | |
| Abridged model | 30/06/2009 | 08/09/2009 | 02/11/2009 | French | |
| Abridged model | 30/06/2008 | 09/09/2008 | 29/10/2008 | French | |
| Abridged model | 30/06/2007 | 11/09/2007 | 30/10/2007 | French | |
| Abridged model | 30/06/2006 | 12/09/2006 | 13/10/2006 | French | |
| Abridged model | 30/06/2005 | 13/09/2005 | 21/10/2005 | French | |
| Abridged model | 30/06/2004 | 14/09/2004 | 11/10/2004 | French | |
| Abridged model | 30/06/2003 | 09/09/2003 | 31/10/2003 | French | |
| Abridged model | 30/06/2002 | 10/09/2002 | 06/12/2002 | French | |
| Abridged model | 30/06/2001 | 11/09/2001 | 18/10/2001 | French | |
| Abridged model | 30/06/2000 | 12/09/2000 | 12/10/2000 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 29/06/2023 · 4 active · 22 ended
Active mandates
Maxime de BROUX
ActivePhilippe BIOUL
ActivePhilippe Speeckaert
ActiveEnded mandates
Maxime de BROUX
EndedPhilippe BIOUL
EndedPhilippe Speeckaert
EndedMaxime de BROUX
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution13/03/2026RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 20235,1 M €↑
- 2022Annual accounts 2022541,1 k €↓
- 2021Annual accounts 2021571,2 k €↓
- 2020Annual accounts 20202,3 M €↑
- 2019Annual accounts 2019-5,4 k €↑
- 2018Annual accounts 2018-90,8 k €↑
- 2017Annual accounts 2017-5,4 M €↓
- 2016Annual accounts 2016485,2 k €↓
- 2015Annual accounts 2015968 k €↑
- 2014Annual accounts 2014787,8 k €↑
- 2013Annual accounts 2013-2 M €↓
- 2012Annual accounts 2012228,6 k €↑
- 2011Annual accounts 2011-47,2 k €↑
- 2010Annual accounts 2010-1,9 M €↑
- 2009Annual accounts 2009-67,8 M €↓
- 2008Annual accounts 20084,1 M €