ACTIVE

Belimmo

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

158,1 k €

-43.7% YoY

Gross margin

376,9 k €

-1.2% YoY

Equity

3,5 M €

+4.7% YoY

What does Belimmo do?

Belimmo is a Public limited company incorporated in 1977. Its main activity is: Real estate agencies. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0417.491.661

Incorporation

03/05/1977

Legal form

Public limited company

Registered office

Avenue Montjoie 49
1180 Uccle · BruxellesSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70321Activities of head offices; management consultancy activities 81100Combined facilities support activities 81100Combined facilities support activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	376,9 k €	-1.2%	381,4 k €	+0.7%	378,9 k €	+10.2%	343,8 k €	+12.0%	306,9 k €	+14.9%	267,2 k €	-11.4%	301,5 k €	-11.4%	340,2 k €	+10.3%	308,6 k €	+3.9%	296,8 k €	+0.9%	294,1 k €	+12.4%	261,7 k €	-2.6%	268,7 k €	+4.9%	256,2 k €	+11.1%	230,6 k €	+4.3%	221,1 k €	-13.8%	256,3 k €	+1.1%	253,6 k €	+4.2%	243,4 k €	-2.3%	249,2 k €
EBITDA	322,5 k €	+2.0%	316,3 k €	+2.9%	307,3 k €	+1.2%	303,7 k €	+17.0%	259,6 k €	-2.6%	266,4 k €	+2.3%	260,3 k €	-12.7%	298,1 k €	+39.0%	214,4 k €	-10.9%	240,6 k €	+47.6%	163 k €	-22.6%	210,6 k €	-2.8%	216,6 k €	-2.3%	221,8 k €	+20.9%	183,4 k €	-5.6%	194,3 k €	-8.7%	212,7 k €	-1.2%	215,4 k €	+3.2%	208,8 k €	+8.7%	192 k €
Operating result	281,4 k €	+0.9%	279 k €	-21.3%	354,5 k €	+35.0%	262,6 k €	+19.3%	220,2 k €	-4.2%	229,7 k €	-0.6%	231,1 k €	-14.1%	268,9 k €	+45.2%	185,2 k €	-13.4%	213,8 k €	+57.0%	136,2 k €	-28.5%	190,5 k €	-3.1%	196,5 k €	-3.5%	203,7 k €	+23.4%	165,2 k €	-1.9%	168,4 k €	-10.0%	187,1 k €	-1.4%	189,8 k €	+3.7%	183 k €	+9.6%	167 k €
Net result	158,1 k €	-43.7%	280,6 k €	+40.1%	200,3 k €	-6.2%	213,6 k €	+34.0%	159,5 k €	-0.4%	160 k €	-23.2%	208,4 k €	-1.5%	211,6 k €	+67.6%	126,3 k €	-30.1%	180,7 k €	+109%	86,5 k €	-32.3%	127,8 k €	-24.8%	170 k €	+13.3%	150 k €	+7.1%	140 k €	0.0%	140 k €	0.0%	140 k €	0.0%	140 k €	+7.7%	130 k €	+15.0%	113 k €
Balance sheet
Equity	3,5 M €	+4.7%	3,3 M €	+9.2%	3,1 M €	-7.6%	3,3 M €	+6.9%	3,1 M €	+4.0%	3 M €	+5.7%	2,8 M €	+8.0%	2,6 M €	+8.9%	2,4 M €	+5.6%	2,3 M €	+8.7%	2,1 M €	+4.3%	2 M €	+6.8%	1,9 M €	+10.0%	1,7 M €	+9.7%	1,5 M €	+9.9%	1,4 M €	+11.0%	1,3 M €	+12.4%	1,1 M €	+14.2%	987,4 k €	+15.2%	857,4 k €
Total assets	3,6 M €	+6.0%	3,4 M €	+6.2%	3,2 M €	-7.0%	3,5 M €	+6.7%	3,2 M €	+4.1%	3,1 M €	+3.4%	3 M €	+7.6%	2,8 M €	+7.2%	2,6 M €	+7.2%	2,4 M €	+8.5%	2,2 M €	+8.1%	2,1 M €	+5.8%	2 M €	+8.4%	1,8 M €	+9.5%	1,7 M €	+10.5%	1,5 M €	+8.0%	1,4 M €	+10.4%	1,3 M €	+10.8%	1,1 M €	+11.9%	1 M €
Cash	2,1 M €	+12.7%	1,9 M €	+14.4%	1,6 M €	+33.2%	1,2 M €	+26.9%	957,1 k €	+9.0%	878,2 k €	-1.8%	894,3 k €	+36.1%	657,2 k €	+50.1%	437,8 k €	+132%	188,5 k €	+13.6%	165,9 k €	+11.8%	148,4 k €	-5.2%	156,6 k €	+32.9%	117,8 k €	-89.5%	1,1 M €	+16.6%	966,1 k €	+16.3%	831 k €	+24.1%	669,8 k €	+27.8%	524,1 k €	+37.4%	381,3 k €
Debts	132 k €	+56.8%	84,2 k €	-49.1%	165,6 k €	+124%	73,8 k €	+4.0%	71 k €	+15.1%	61,7 k €	-21.9%	79 k €	+5.3%	75 k €	-23.8%	98,4 k €	-1.6%	100 k €	+10.2%	90,8 k €	+7.1%	84,7 k €	-13.7%	98,1 k €	-15.0%	115,4 k €	+7.2%	107,7 k €	+128%	47,3 k €	-40.9%	80 k €	-13.5%	92,6 k €	-13.4%	107 k €	-8.8%	117,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		1,0 ETP	+11.1%	0,9 ETP	-18.2%	1,1 ETP	-8.3%	1,2 ETP	-20.0%	1,5 ETP	+7.1%	1,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2022 · 3 active · 3 ended

Active mandates

ALAIN GALLEE

Mandate

Active

CHANTAL GALLEE

Mandate

Active

DIDIER GALLEE

Mandate

Active

Ended mandates

Alain GALLEE

Director

Ended

Chantal GALLEE

Director

Ended

Didier GALLEE

Director

Ended

At this address

Other companies at this address

Company	CBE no.
ASTRID PARTICIPATIONS● Active	0448.726.255
CLEAN PROPERTIES● Active	0476.935.934
GALUDO● Active	0469.818.609
Immobilière Hulpe I● Active	0425.317.977
JADE● Active	0438.653.695
Liparis B.V.● Active	0421.209.830
Société immobilière Garo● Active	0418.798.488

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	04/07/2025	07/08/2024	28/07/2023	17/08/2022	27/08/2021
General meeting	30/06/2026	17/06/2025	14/05/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	08/07/2026	French	PDF
Micro model	31/12/2024	17/06/2025	04/07/2025	French	PDF
Micro model	31/12/2023	14/05/2024	07/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	28/07/2023	French	PDF
Micro model	31/12/2021	30/06/2022	17/08/2022	French	PDF
Micro model	31/12/2020	30/06/2021	27/08/2021	French	PDF
Micro model	31/12/2019	30/09/2020	30/10/2020	French	PDF
Micro model	31/12/2018	30/06/2019	23/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	27/08/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	26/08/2015	French	PDF
Abridged model	31/12/2013	14/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	23/08/2013	French	PDF
Abridged model	31/12/2011	23/05/2012	13/06/2012	French	PDF
Abridged model	31/12/2010	11/05/2011	26/05/2011	French	PDF
Abridged model	31/12/2009	26/05/2010	30/05/2010	French	PDF
Abridged model	31/12/2008	27/05/2009	07/06/2009	French	PDF
Abridged model	31/12/2007	21/05/2008	02/06/2008	French	PDF
Abridged model	31/12/2006	30/05/2007	05/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 3 active · 3 ended

Active mandates

ALAIN GALLEE

Mandate

Active

CHANTAL GALLEE

Mandate

Active

DIDIER GALLEE

Mandate

Active

Ended mandates

Alain GALLEE

Director

Ended

Chantal GALLEE

Director

Ended

Didier GALLEE

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares24/10/2022
CAPITAL, ACTIONS
PDF
Mandates20/07/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates19/09/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares07/04/2014
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates17/06/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates02/07/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025158,1 k €↓
2024
Annual accounts 2024280,6 k €↑
2023
Annual accounts 2023200,3 k €↓
2022
Annual accounts 2022213,6 k €↑
2021
Annual accounts 2021159,5 k €↓
2020
Annual accounts 2020160 k €↓
2019
Annual accounts 2019208,4 k €↓
2018
Annual accounts 2018211,6 k €↑
2017
Annual accounts 2017126,3 k €↓
2016
Annual accounts 2016180,7 k €↑
2015
Annual accounts 201586,5 k €↓
2014
Annual accounts 2014127,8 k €↓
2013
Annual accounts 2013170 k €↑
2012
Annual accounts 2012150 k €↑
2011
Annual accounts 2011140 k €↑
2010
Annual accounts 2010140 k €↑
2009
Annual accounts 2009140 k €↑
2008
Annual accounts 2008140 k €↑
2007
Annual accounts 2007130 k €↑
2006
Annual accounts 2006113 k €
03/05/1977
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Belimmo

Overview

What does Belimmo do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline