ACTIVE

Sport Plus Garden Service

Financial year 2025 · closed on 31/12/2025
Net result
5,7 M €
+8.2% YoY
Revenue
762,5 k €
-20.7% YoY
Equity
40,2 M €
+39.0% YoY
Workforce
4,7 ETP
+38.2% YoY

What does Sport Plus Garden Service do?

Sport Plus Garden Service is a Public limited company incorporated in 1977. Its main activity is: Wholesale of other household goods. Its registered office is in Dendermonde. It employs on average 4,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0417.542.141
Incorporation
01/09/1977
Legal form
Public limited company
Registered office
Wissenstraat 3
9200 Dendermonde · FlandreSee on map
Contributed capital
2 611 584,76 €
Latest accounts
31/12/2025
Average workforce
4,7 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212009200820072006
Income statement
Revenue762,5 k €962,1 k €694,3 k €784,3 k €694,3 k €2,7 M €
EBITDA432,3 k €675,6 k €505,2 k €1 M €510,6 k €510,1 k €556,5 k €509,8 k €425 k €
Operating result332,5 k €582,8 k €413,8 k €919,2 k €423,7 k €393,3 k €434,9 k €387,6 k €283,7 k €
Net result5,7 M €5,3 M €858,5 k €1,6 M €2,3 M €271 k €247,3 k €247,8 k €174,6 k €
Balance sheet
Equity40,2 M €28,9 M €26 M €25,2 M €22,8 M €14,6 M €12,1 M €10 M €8,2 M €
Total assets43,7 M €30,6 M €27,2 M €27,1 M €24,6 M €16,1 M €14,6 M €12,9 M €10,8 M €
Cash2,9 M €49,9 k €89,6 k €123,8 k €187,2 k €514,6 k €37,5 k €24,9 k €25,1 k €
Debts3,4 M €1,5 M €1,1 M €1,8 M €1,8 M €1,3 M €2,2 M €2,7 M €2,4 M €
Other
Workforce4,7 ETP3,4 ETP2,0 ETP2,0 ETP3,0 ETP7,1 ETP7,2 ETP5,1 ETP5,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 26 ended

Active mandates

BEAUFORT

Managing director · since 12 mai 2021 · until 12 mai 2027 · 0464.423.033

Represented by Alain Vercambre

Active
PLUS

Managing director · since 12 mai 2021 · until 12 mai 2027 · 0632.523.142

Represented by Kristof Vercambre

Active

Ended mandates

BEAUFORT

Managing director · since 12 mai 2021 · until 12 mai 2027 · 0464.423.033

Represented by Alain VERCAMBRE

Ended
PLUS

Managing director · since 12 mai 2021 · until 12 mai 2027 · 0632.523.142

Represented by Vercambre KRISTOF

Ended
PLUS

Managing director · since 12 mai 2021 · until 12 mai 2027 · 0632.523.142

Represented by Kristof VERCAMBRE

Ended
BEAUFORT

Managing director · since 30 juin 2015 · until 12 mai 2021 · 0464.423.033

Represented by Vercambre Alain

Ended
At this address

Other companies at this address

CompanyCBE no.
DICE OUTDOORActive
0792.526.919
GARDENASActive
0446.780.416
GROEP S.P.G.Active
0537.540.148
GTL TRANSPORTActive
0446.693.809
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/07/202627/08/202530/07/202431/07/202315/07/202223/07/2021
General meeting30/06/202631/07/202530/06/202429/06/202330/06/202212/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/06/202630/07/2026DutchPDF
Full model31/12/202431/07/202527/08/2025DutchPDF
Full model31/12/202330/06/202430/07/2024DutchPDF
Full model31/12/202229/06/202331/07/2023DutchPDF
Full model31/12/202130/06/202215/07/2022DutchPDF
Full model31/12/202012/05/202123/07/2021DutchPDF
Full model31/12/201913/05/202015/07/2020DutchPDF
Full model31/12/201808/05/201926/06/2019DutchPDF
Full model31/12/201729/06/201828/08/2018DutchPDF
Full model31/12/201630/06/201731/07/2017DutchPDF
Full model31/12/201530/06/201629/07/2016DutchPDF
Full model31/12/201430/06/201531/07/2015DutchPDF
Full model31/12/201314/05/201427/08/2014DutchPDF
Full model31/12/201208/05/201328/06/2013DutchPDF
Full model31/12/201109/05/201229/06/2012DutchPDF
Full model31/12/201025/07/201124/08/2011DutchPDF
Full model31/12/200912/05/201030/07/2010DutchPDF
Abridged model31/12/200820/06/200930/07/2009DutchPDF
Abridged model31/12/200714/05/200801/07/2008DutchPDF
Abridged model31/12/200609/05/200708/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 26 ended

Active mandates

BEAUFORT

Managing director · since 12 mai 2021 · until 12 mai 2027 · 0464.423.033

Represented by Alain Vercambre

Active
PLUS

Managing director · since 12 mai 2021 · until 12 mai 2027 · 0632.523.142

Represented by Kristof Vercambre

Active

Ended mandates

BEAUFORT

Managing director · since 12 mai 2021 · until 12 mai 2027 · 0464.423.033

Represented by Alain VERCAMBRE

Ended
PLUS

Managing director · since 12 mai 2021 · until 12 mai 2027 · 0632.523.142

Represented by Vercambre KRISTOF

Ended
PLUS

Managing director · since 12 mai 2021 · until 12 mai 2027 · 0632.523.142

Represented by Kristof VERCAMBRE

Ended
BEAUFORT

Managing director · since 30 juin 2015 · until 12 mai 2021 · 0464.423.033

Represented by Vercambre Alain

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares12/07/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Capital / shares31/12/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Mandates08/06/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/09/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares18/01/2017
    KAPITAAL - AANDELEN
    PDF
  • Mandates19/01/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/09/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares06/01/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20255,7 M €
  2. 2024
    Annual accounts 20245,3 M €
  3. 2023
    Annual accounts 2023858,5 k €
  4. 2022
    Annual accounts 20221,6 M €
  5. 2021
    Annual accounts 20212,3 M €
  6. 2009
    Annual accounts 2009271 k €
  7. 2008
    Annual accounts 2008247,3 k €
  8. 2007
    Annual accounts 2007247,8 k €
  9. 2006
    Annual accounts 2006174,6 k €
  10. 01/09/1977
    IncorporationPublic limited company