ACTIVE

PUMPY

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-25,0 k €

-1774.5% YoY

Gross margin

621,8 k €

-17.6% YoY

Equity

1,0 M €

-59.5% YoY

Workforce

11,7 ETP

-38.1% YoY

What does PUMPY do?

PUMPY is a Private limited company incorporated in 1977. Its registered office is in Courcelles. It employs on average 11,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0417.621.622

Incorporation

16/06/1977

Legal form

Private limited company

Registered office

Rue Winston Churchill(CO) 17 box 1
6180 Courcelles · WallonieSee on map

Contributed capital

21 052,18 €

Latest accounts

30/06/2025

Average workforce

11,7 ETP

Joint committees (5)

112
127
14003
201
218

Signals

Solid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	621,8 k €	-17.6%	754,8 k €	+6.6%	708,1 k €	-14.0%	823,0 k €	+16.6%	706,0 k €	-60.6%	1,8 M €	+17.1%	1,5 M €	+46.0%	1,0 M €	-22.9%	1,4 M €	+9.7%	1,2 M €	-0.1%	1,2 M €	-22.6%	1,6 M €	-3.0%	1,6 M €	+20.5%	1,4 M €	+37.1%	998,4 k €	+1.4%	984,6 k €	-38.1%	1,6 M €	+29.8%	1,2 M €
EBITDA	119,9 k €	-35.4%	185,6 k €	+24.6%	148,9 k €	-39.7%	247,0 k €	+247%	-167,5 k €	-121%	791,1 k €	+38.5%	571,3 k €	+327%	133,9 k €	-56.2%	305,7 k €	-4.6%	320,5 k €	+12.3%	285,3 k €	+153%	112,7 k €	-70.2%	378,7 k €	+18.7%	319,0 k €	+40.4%	227,3 k €	-14.7%	266,4 k €	-49.9%	531,4 k €	+58.4%	335,5 k €
Operating result	48,5 k €	-49.9%	96,7 k €	+114%	45,2 k €	-69.6%	148,8 k €	+158%	-256,5 k €	-153%	485,1 k €	+77.1%	273,8 k €	+215%	-238,9 k €	-188%	-82,9 k €	-329%	36,1 k €	-54.6%	79,6 k €	+160%	-133,2 k €	-207%	124,7 k €	+68.5%	74,0 k €	+151%	-145,7 k €	+27.6%	-201,3 k €	-194%	214,1 k €	+7579%	-2,9 k €
Net result	-25,0 k €	-1775%	-1,3 k €	-106%	20,9 k €	-79.2%	100,4 k €	+121%	-485,5 k €	-242%	342,4 k €	+52.5%	224,6 k €	+189%	-252,5 k €	-196%	-85,4 k €	-362%	32,6 k €	-41.7%	56,0 k €	+139%	-144,5 k €	-194%	153,7 k €	+119%	70,2 k €	+13.7%	61,8 k €	-40.0%	102,9 k €	-52.7%	217,5 k €	+406%	43,0 k €
Balance sheet
Equity	1,0 M €	-59.5%	2,6 M €	-0.1%	2,6 M €	+0.8%	2,5 M €	+4.1%	2,4 M €	-16.6%	2,9 M €	+13.2%	2,6 M €	+9.5%	2,4 M €	-9.7%	2,6 M €	-3.2%	2,7 M €	+1.2%	2,7 M €	+16.4%	2,3 M €	-5.9%	2,4 M €	+6.7%	2,3 M €	+3.2%	2,2 M €	+2.9%	2,2 M €	+5.0%	2,0 M €	+11.9%	1,8 M €
Total assets	2,3 M €	-37.3%	3,7 M €	+1.2%	3,7 M €	-6.9%	4,0 M €	+23.9%	3,2 M €	-20.0%	4,0 M €	-0.4%	4,0 M €	+3.3%	3,9 M €	-5.8%	4,1 M €	+12.2%	3,7 M €	-3.3%	3,8 M €	-18.0%	4,6 M €	+8.2%	4,3 M €	-4.0%	4,5 M €	+8.0%	4,1 M €	+24.1%	3,3 M €	-41.9%	5,7 M €	+56.8%	3,6 M €
Cash	33,0 k €	+1.5%	32,5 k €	-23.0%	42,2 k €	-77.7%	188,9 k €	-22.9%	244,9 k €	-21.0%	310,1 k €	+59.1%	194,9 k €	-11.6%	220,5 k €	+62.9%	135,4 k €	-33.4%	203,5 k €	-67.3%	621,8 k €	-52.7%	1,3 M €	+84.8%	710,8 k €	+74.2%	408,1 k €	-17.0%	491,8 k €	+41.9%	346,5 k €	-12.4%	395,7 k €	+72.1%	229,9 k €
Debts	1,2 M €	+13.4%	1,1 M €	+5.1%	1,0 M €	-21.5%	1,3 M €	+102%	653,9 k €	-31.9%	960,8 k €	-32.2%	1,4 M €	-6.4%	1,5 M €	+1.1%	1,5 M €	+73.3%	864,7 k €	-16.1%	1,0 M €	-55.4%	2,3 M €	+27.3%	1,8 M €	-15.3%	2,1 M €	+14.0%	1,9 M €	+65.2%	1,1 M €	-68.8%	3,6 M €	+103%	1,8 M €
Other
Workforce	11,7 ETP	-38.1%	18,9 ETP		0,0 ETP	-100%	15,7 ETP	-27.6%	21,7 ETP	-14.9%	25,5 ETP	-0.4%	25,6 ETP	-7.2%	27,6 ETP	-13.2%	31,8 ETP	-22.2%	40,9 ETP	+21.4%	33,7 ETP	-19.6%	41,9 ETP	-1.6%	42,6 ETP	+11.5%	38,2 ETP	+12.7%	33,9 ETP	+5.0%	32,3 ETP	+0.6%	32,1 ETP	+11.1%	28,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

BIZ PUMPY HOLDING

Director · since 10 novembre 2021 · 0769.822.583

Represented by Hakan Goktepe

Active

Ended mandates

BIZ PUMPY HOLDING

Director · since 28 décembre 2022 · 0769.822.583

Represented by Göktepe Hakan

Ended

Melissa DEMOULIN

Director · since 14 décembre 2015

Ended

Melissa DEMOULIN

Manager · since 14 décembre 2015

Ended

Alain DEMOULIN

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ROI LION GROUP● Active	0727.714.388

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/06/2026	01/06/2026	12/03/2024	22/02/2023	27/07/2022	25/01/2021
General meeting	03/06/2026	29/05/2026	28/12/2023	21/02/2023	30/12/2021	31/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	03/06/2026	03/06/2026	French	PDF
Abridged model	30/06/2024	29/05/2026	01/06/2026	French	PDF
Abridged model	30/06/2023	28/12/2023	12/03/2024	French	PDF
Abridged model	30/06/2022	21/02/2023	22/02/2023	French	PDF
Abridged model	30/06/2021	30/12/2021	27/07/2022	French	PDF
Abridged model	30/06/2020	31/12/2020	25/01/2021	French	PDF
Abridged model	30/06/2019	26/12/2019	27/01/2020	French	PDF
Abridged model	30/06/2018	20/12/2018	20/12/2018	French	PDF
Abridged model	30/06/2017	17/10/2017	01/12/2017	French	PDF
Abridged model	30/06/2016	24/11/2016	30/11/2016	French	PDF
Abridged model	30/06/2015	14/12/2015	13/01/2016	French	PDF
Abridged model	30/06/2014	26/12/2014	15/01/2015	French	PDF
Abridged model	31/03/2013	10/09/2013	04/11/2013	French	PDF
Abridged model	31/03/2012	11/09/2012	30/10/2012	French	PDF
Abridged model	31/03/2011	13/09/2011	28/10/2011	French	PDF
Abridged model	31/03/2010	14/09/2010	26/10/2010	French	PDF
Abridged model	31/03/2009	08/09/2009	13/10/2009	French	PDF
Abridged model	31/03/2008	09/09/2008	13/11/2008	French	PDF
Abridged model	31/03/2007	11/09/2007	15/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

BIZ PUMPY HOLDING

Director · since 10 novembre 2021 · 0769.822.583

Represented by Hakan Goktepe

Active

Ended mandates

BIZ PUMPY HOLDING

Director · since 28 décembre 2022 · 0769.822.583

Represented by Göktepe Hakan

Ended

Melissa DEMOULIN

Director · since 14 décembre 2015

Ended

Melissa DEMOULIN

Manager · since 14 décembre 2015

Ended

Alain DEMOULIN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/01/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates25/11/2021
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates11/10/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates17/12/2020
MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Other27/12/2018
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates04/03/2016
DEMISSIONS, NOMINATIONS
PDF
Restructuring14/05/2014
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring14/05/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-25,0 k €↓
2024
Annual accounts 2024-1,3 k €↓
2023
Annual accounts 202320,9 k €↓
2022
Annual accounts 2022100,4 k €↑
2021
Annual accounts 2021-485,5 k €↓
2020
Annual accounts 2020342,4 k €↑
2019
Annual accounts 2019224,6 k €↑
2018
Annual accounts 2018-252,5 k €↓
2017
Annual accounts 2017-85,4 k €↓
2016
Annual accounts 201632,6 k €↓
2015
Annual accounts 201556,0 k €↑
2013
Annual accounts 2013-144,5 k €↓
2012
Annual accounts 2012153,7 k €↑
2011
Annual accounts 201170,2 k €↑
2010
Annual accounts 201061,8 k €↓
2009
Annual accounts 2009102,9 k €↓
2008
Annual accounts 2008217,5 k €↑
2007
Annual accounts 200743,0 k €
16/06/1977
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PUMPY

Overview

What does PUMPY do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline