ACTIVE

PAN - ALL

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

649,9 k €

+182.8% YoY

Revenue

12,6 M €

-1.8% YoY

Equity

5,8 M €

+11.6% YoY

Workforce

57,4 ETP

+1.8% YoY

What does PAN - ALL do?

PAN - ALL is a Public limited company incorporated in 1977. Its registered office is in Geraardsbergen. It employs on average 57,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0417.629.738

Incorporation

20/10/1977

Legal form

Public limited company

Registered office

Diebeke(Sch) 13
9500 Geraardsbergen · Flandre

Contributed capital

417 167,49 €

Latest accounts

30/06/2025

Average workforce

57,4 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2009		2008		2007
Income statement
Revenue	12,6 M €	-1.8%	12,8 M €	+0.6%	12,7 M €	+1.4%	12,5 M €	+3.9%	12,1 M €	-1.6%	12,3 M €	-2.0%	12,5 M €	+3.8%	12 M €	+11.6%	10,8 M €	-22.4%	13,9 M €	+7.0%	13 M €	+10.6%	11,8 M €	+3.3%	11,4 M €	-4.3%	11,9 M €	+14.8%	10,4 M €	+4.5%	9,9 M €	+4.4%	9,5 M €
EBITDA	1,1 M €	+73.1%	640,5 k €	-39.6%	1,1 M €	+302%	264 k €	-65.1%	755,6 k €	+36.8%	552,5 k €	-2.4%	566,2 k €	-14.2%	659,8 k €	+16.7%	565,4 k €	-45.8%	1 M €	-2.3%	1,1 M €	+45.5%	732,9 k €	-30.0%	1 M €	+55.8%	671,9 k €	-10.5%	751,1 k €	-16.2%	896,7 k €	+115%	417,5 k €
Operating result	855,5 k €	+195%	289,5 k €	-64.1%	805,9 k €	+921%	78,9 k €	-83.5%	479,4 k €	+45.3%	330 k €	+19.0%	277,3 k €	-25.6%	372,7 k €	-13.0%	428,6 k €	-51.1%	876,4 k €	-5.3%	925,7 k €	+61.5%	573,1 k €	-25.7%	771 k €	+69.0%	456,2 k €	-25.2%	609,6 k €	-20.1%	762,9 k €	+164%	288,8 k €
Net result	649,9 k €	+183%	229,8 k €	-61.2%	592,7 k €	+1485%	37,4 k €	-89.2%	346,5 k €	+45.1%	238,8 k €	+23.1%	194,1 k €	-23.4%	253,5 k €	-15.8%	301,1 k €	-51.8%	624,9 k €	+0.7%	620,7 k €	+60.9%	385,9 k €	-1.6%	392,3 k €	+33.9%	292,9 k €	-9.9%	325,1 k €	-33.7%	490,3 k €	+145%	200 k €
Balance sheet
Equity	5,8 M €	+11.6%	5,2 M €	-6.7%	5,5 M €	-4.6%	5,8 M €	+0.6%	5,8 M €	-4.8%	6,1 M €	+4.1%	5,8 M €	+3.4%	5,6 M €	+2.8%	5,5 M €	+5.8%	5,2 M €	+13.7%	4,6 M €	+15.8%	3,9 M €	+7.8%	3,6 M €	+9.4%	3,3 M €	+24.6%	2,7 M €	+13.8%	2,4 M €	+26.4%	1,9 M €
Total assets	8,1 M €	+0.3%	8,1 M €	+1.6%	7,9 M €	-8.2%	8,7 M €	+11.3%	7,8 M €	+2.9%	7,6 M €	+4.0%	7,3 M €	+0.1%	7,3 M €	-0.6%	7,3 M €	+9.7%	6,7 M €	+3.6%	6,4 M €	+11.0%	5,8 M €	-1.6%	5,9 M €	-1.6%	6 M €	+1.4%	5,9 M €	+23.8%	4,8 M €	+18.2%	4 M €
Cash	2,1 M €	-9.6%	2,4 M €	-22.1%	3 M €	+16.3%	2,6 M €	-20.0%	3,3 M €	+36.2%	2,4 M €	+45.6%	1,6 M €	-41.1%	2,8 M €	+39.5%	2 M €	-5.1%	2,1 M €	+13.6%	1,9 M €	+73.4%	1,1 M €	-29.4%	1,5 M €	+20.0%	1,3 M €	+46.7%	864 k €	+23.2%	701,6 k €	+181%	249,7 k €
Debts	2,3 M €	-19.9%	2,9 M €	+20.8%	2,4 M €	-15.5%	2,8 M €	+41.9%	2 M €	+33.7%	1,5 M €	+3.7%	1,4 M €	-11.3%	1,6 M €	-10.8%	1,8 M €	+23.5%	1,5 M €	-20.9%	1,9 M €	+0.8%	1,9 M €	-15.1%	2,2 M €	-17.3%	2,6 M €	-10.5%	3 M €	+25.9%	2,3 M €	+9.1%	2,2 M €
Other
Workforce	57,4 ETP	+1.8%	56,4 ETP	-0.2%	56,5 ETP	-11.3%	63,7 ETP	+1.4%	62,8 ETP	-3.8%	65,3 ETP	+0.3%	65,1 ETP	+1.4%	64,2 ETP	-1.8%	65,4 ETP	-2.2%	66,9 ETP	+1.2%	66,1 ETP	+14.4%	57,8 ETP	0.0%	57,8 ETP	0.0%	57,8 ETP	-0.3%	58,0 ETP	-3.3%	60,0 ETP	+3.4%	58,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 11 ended

Active mandates

Fernand Hooghuys

Managing director · since 24 mai 2024 · until 24 mai 2030

Active

Geoffrey Hooghuys

Managing director · since 24 mai 2024 · until 24 mai 2030

Active

Sylvie Hooghuys

bestuurder · since 24 mai 2024 · until 24 mai 2030

Active

Ended mandates

FERNAND HOOGHUYS

Managing director · since 13 novembre 2020 · until 13 novembre 2026

Ended

Geoffrey HOOGHUYS

Managing director · since 13 novembre 2020 · until 13 novembre 2026

Ended

Sylvie HOOGHUYS

Director · since 13 novembre 2020 · until 13 novembre 2026

Ended

Sylvie HOOGHUYS

Managing director · since 13 novembre 2020 · until 13 novembre 2026

Ended

At this address

Other companies at this address

Company	CBE no.
FERIMO● Active	1009.678.245
PAN-FER● Active	1014.269.414
PARSEC ONE● Active	0782.259.864

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/01/2026	10/01/2025	22/12/2023	25/01/2023	17/02/2022	02/02/2021
General meeting	05/01/2026	10/12/2024	01/12/2023	30/12/2022	28/01/2022	08/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/06/2025	05/01/2026	31/01/2026	Dutch	PDF
Full model	30/06/2024	10/12/2024	10/01/2025	Dutch	PDF
Full model	30/06/2023	01/12/2023	22/12/2023	Dutch	PDF
Full model	30/06/2022	30/12/2022	25/01/2023	Dutch	PDF
Full model	30/06/2021	28/01/2022	17/02/2022	Dutch	PDF
Full model	30/06/2020	08/01/2021	02/02/2021	Dutch	PDF
Full model	30/06/2019	07/01/2020	31/01/2020	Dutch	PDF
Full model	30/06/2018	08/01/2019	31/01/2019	Dutch	PDF
Full model	30/06/2017	09/01/2018	12/02/2018	Dutch	PDF
Full model	30/06/2016	24/01/2017	22/02/2017	Dutch	PDF
Full model	30/06/2015	08/01/2016	29/01/2016	Dutch	PDF
Full model	30/06/2014	07/01/2015	09/02/2015	Dutch	PDF
Full model	30/06/2013	07/01/2014	28/02/2014	Dutch	PDF
Full model	30/06/2012	21/01/2013	25/02/2013	Dutch	PDF
Full model	30/06/2011	15/06/2012	22/06/2012	Dutch	PDF
Full model	30/06/2010	27/05/2011	30/06/2011	Dutch	PDF
Full modelCorrection	30/06/2009	20/08/2010	10/01/2011	Dutch	PDF
Full model	30/06/2009	20/02/2010	11/04/2010	Dutch	PDF
Full model	30/06/2008	16/03/2009	24/03/2009	Dutch	PDF
Full modelCorrection	30/06/2007	28/12/2007	26/02/2008	Dutch	PDF
Full model	30/06/2007	28/12/2007	30/01/2008	Dutch	PDF
Full model	30/06/2006	11/01/2007	31/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 11 ended

Active mandates

Fernand Hooghuys

Managing director · since 24 mai 2024 · until 24 mai 2030

Active

Geoffrey Hooghuys

Managing director · since 24 mai 2024 · until 24 mai 2030

Active

Sylvie Hooghuys

bestuurder · since 24 mai 2024 · until 24 mai 2030

Active

Ended mandates

FERNAND HOOGHUYS

Managing director · since 13 novembre 2020 · until 13 novembre 2026

Ended

Geoffrey HOOGHUYS

Managing director · since 13 novembre 2020 · until 13 novembre 2026

Ended

Sylvie HOOGHUYS

Director · since 13 novembre 2020 · until 13 novembre 2026

Ended

Sylvie HOOGHUYS

Managing director · since 13 novembre 2020 · until 13 novembre 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring05/06/2024
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring12/04/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates25/02/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/11/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/01/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/09/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/09/2009
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates18/05/2009
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025649,9 k €↑
2024
Annual accounts 2024229,8 k €↓
2023
Annual accounts 2023592,7 k €↑
2022
Annual accounts 202237,4 k €↓
2021
Annual accounts 2021346,5 k €↑
2020
Annual accounts 2020238,8 k €↑
2019
Annual accounts 2019194,1 k €↓
2018
Annual accounts 2018253,5 k €↓
2017
Annual accounts 2017301,1 k €↓
2016
Annual accounts 2016624,9 k €↑
2015
Annual accounts 2015620,7 k €↑
2014
Annual accounts 2014385,9 k €↓
2013
Annual accounts 2013392,3 k €↑
2012
Annual accounts 2012292,9 k €↓
2009
Annual accounts 2009325,1 k €↓
2008
Annual accounts 2008490,3 k €↑
2007
Annual accounts 2007200 k €
20/10/1977
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PAN - ALL

Overview

What does PAN - ALL do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline