ACTIVE

SCHRIJNWERKERIJ DE HAES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

20,2 k €

+121.2% YoY

Gross margin

194,8 k €

+61.8% YoY

Equity

547,4 k €

+3.8% YoY

Workforce

1,0 ETP

-44.4% YoY

What does SCHRIJNWERKERIJ DE HAES do?

SCHRIJNWERKERIJ DE HAES is a Private limited company incorporated in 1977. Its registered office is in Sint-Katelijne-Waver. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0417.710.407

Incorporation

30/06/1977

Legal form

Private limited company

Registered office

Dreefvelden 5
2860 Sint-Katelijne-Waver · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	194,8 k €	+61.8%	120,4 k €	-74.8%	478,4 k €	+1.0%	473,9 k €	+15.6%	409,9 k €	-12.0%	465,6 k €	+18.4%	393,2 k €	-10.8%	440,9 k €	+5.3%	418,8 k €	+23.0%	340,5 k €	-21.9%	436 k €	+12.8%	386,5 k €	+0.3%	385,3 k €	+26.6%	304,4 k €	+97.7%	153,9 k €	+0.5%	153,1 k €	+27.4%	120,1 k €	-32.8%	178,7 k €	+23.1%	145,2 k €	+1.9%	142,6 k €
EBITDA	104,1 k €	+1142%	-10 k €	-105%	207,4 k €	-2.1%	211,9 k €	+34.1%	158 k €	-13.2%	182 k €	+26.5%	143,9 k €	-14.4%	168,1 k €	-0.5%	168,9 k €	+76.9%	95,4 k €	-37.7%	153,1 k €	+1.4%	151 k €	-3.2%	156 k €	+9.8%	142,1 k €	+173%	52 k €	+102%	25,8 k €	+404%	-8,5 k €	-116%	51,8 k €	+86.4%	27,8 k €	-28.7%	38,9 k €
Operating result	26,5 k €	+130%	-87,6 k €	-170%	124,8 k €	-3.2%	128,9 k €	+56.5%	82,4 k €	-23.7%	108 k €	+53.6%	70,3 k €	-27.7%	97,3 k €	-0.9%	98,2 k €	+3121%	3 k €	-96.5%	87 k €	-0.3%	87,2 k €	-23.9%	114,7 k €	+28.3%	89,4 k €	+534%	14,1 k €	+353%	-5,6 k €	+87.7%	-45,4 k €	-370%	16,8 k €	+496%	-4,2 k €	-123%	-1,9 k €
Net result	20,2 k €	+121%	-95,3 k €	-218%	80,7 k €	-1.8%	82,2 k €	+54.3%	53,3 k €	-23.2%	69,3 k €	+72.7%	40,1 k €	-4.0%	41,8 k €	-15.4%	49,4 k €	+529%	-11,5 k €	-123%	50,3 k €	-10.8%	56,4 k €	-21.9%	72,2 k €	+8.3%	66,7 k €	+345%	15 k €	+237%	-10,9 k €	+73.8%	-41,7 k €	-465%	11,4 k €	+1473%	-831,3 €	-109%	8,8 k €
Balance sheet
Equity	547,4 k €	+3.8%	527,2 k €	-15.3%	622,5 k €	-1.5%	631,8 k €	-6.0%	671,9 k €	-2.0%	685,3 k €	+8.6%	631 k €	+3.3%	610,9 k €	+7.4%	569,1 k €	+9.5%	519,6 k €	-2.2%	531,1 k €	+10.5%	480,8 k €	+13.3%	424,4 k €	+20.5%	352,2 k €	+23.3%	285,5 k €	+5.5%	270,6 k €	-3.9%	281,5 k €	-12.9%	323,1 k €	-10.7%	361,7 k €	-0.2%	362,6 k €
Total assets	859,9 k €	-10.2%	957,9 k €	-15.9%	1,1 M €	-4.1%	1,2 M €	-2.8%	1,2 M €	+0.2%	1,2 M €	-4.4%	1,3 M €	-2.9%	1,3 M €	-6.8%	1,4 M €	-2.1%	1,4 M €	+14.5%	1,3 M €	-2.2%	1,3 M €	+50.6%	853,8 k €	+71.6%	497,4 k €	+19.5%	416,4 k €	+20.4%	345,9 k €	-2.1%	353,4 k €	-16.3%	422,1 k €	-2.0%	430,7 k €	-3.5%	446,3 k €
Cash	36,7 k €	+62.8%	22,5 k €	-85.1%	151,8 k €	+148%	61,3 k €	-23.7%	80,3 k €	-19.0%	99,1 k €	+30.1%	76,2 k €	-10.4%	85,1 k €	-31.5%	124,3 k €	+66.6%	74,6 k €	+9.6%	68,1 k €	+78.0%	38,2 k €	-69.8%	126,6 k €	+51.2%	83,7 k €	-45.3%	152,9 k €	+33.7%	114,4 k €	+183%	40,4 k €	-45.3%	74 k €	+9.9%	67,3 k €	+37.2%	49,1 k €
Debts	312,3 k €	-27.5%	430,7 k €	-16.7%	516,7 k €	-7.0%	555,3 k €	+1.0%	550 k €	+3.0%	534 k €	-17.2%	645 k €	-8.4%	703,8 k €	-16.4%	841,5 k €	-8.6%	920,9 k €	+26.7%	726,6 k €	-9.8%	805,2 k €	+87.5%	429,3 k €	+196%	145,2 k €	+11.0%	130,8 k €	+74.0%	75,2 k €	+4.8%	71,7 k €	-27.4%	98,9 k €	+43.7%	68,8 k €	-17.7%	83,6 k €
Other
Workforce	1,0 ETP	-44.4%	1,8 ETP	-58.1%	4,3 ETP	+4.9%	4,1 ETP	-4.7%	4,3 ETP	-14.0%	5,0 ETP	+13.6%	4,4 ETP	-8.3%	4,8 ETP	+9.1%	4,4 ETP	+2.3%	4,3 ETP	-14.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	+51.5%	3,3 ETP	+57.1%	2,1 ETP	-27.6%	2,9 ETP	0.0%	2,9 ETP	-3.3%	3,0 ETP	+3.4%	2,9 ETP	-3.3%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Rudiger De Haes

Director · since 30 juin 2003

Active

Ended mandates

Rudiger DE HAES

Director

Ended

Rudiger DE HAES

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	08/07/2025	10/07/2024	22/06/2023	18/07/2022	28/07/2021
General meeting	30/06/2026	04/07/2025	28/06/2024	02/05/2023	30/06/2022	04/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	27/07/2026	Dutch	PDF
Abridged model	31/12/2024	04/07/2025	08/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	10/07/2024	Dutch	PDF
Abridged model	31/12/2022	02/05/2023	22/06/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	18/07/2022	Dutch	PDF
Abridged model	31/12/2020	04/05/2021	28/07/2021	Dutch	PDF
Abridged modelCorrection	31/12/2019	05/05/2020	23/07/2020	Dutch	PDF
Abridged model	31/12/2019	05/05/2020	25/06/2020	Dutch	PDF
Abridged model	31/12/2018	07/05/2019	05/07/2019	Dutch	PDF
Abridged model	31/12/2017	02/05/2018	20/07/2018	Dutch	PDF
Abridged model	31/12/2016	02/05/2017	30/06/2017	Dutch	PDF
Abridged model	31/12/2015	03/05/2016	06/06/2016	Dutch	PDF
Abridged model	31/12/2014	05/05/2015	25/08/2015	Dutch	PDF
Abridged model	31/12/2013	06/05/2014	25/08/2014	Dutch	PDF
Abridged model	31/12/2012	07/05/2013	27/06/2013	Dutch	PDF
Abridged model	31/12/2011	02/05/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	03/05/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	04/05/2010	08/07/2010	Dutch	PDF
Abridged model	31/12/2008	05/05/2009	28/07/2009	Dutch	PDF
Abridged model	31/12/2007	06/05/2008	31/07/2008	Dutch	PDF
Abridged model	31/12/2006	02/05/2007	21/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Rudiger De Haes

Director · since 30 juin 2003

Active

Ended mandates

Rudiger DE HAES

Director

Ended

Rudiger DE HAES

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/03/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office29/12/2014
Wijziging maatschappelijke zetel
PDF
Mandates28/08/2003
ONTSLAGEN - BENOEMINGEN - BENAMING - KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202520,2 k €↑
2024
Annual accounts 2024-95,3 k €↓
2023
Annual accounts 202380,7 k €↓
2022
Annual accounts 202282,2 k €↑
2021
Annual accounts 202153,3 k €↓
2020
Annual accounts 202069,3 k €↑
2019
Annual accounts 201940,1 k €↓
2018
Annual accounts 201841,8 k €↓
2017
Annual accounts 201749,4 k €↑
2016
Annual accounts 2016-11,5 k €↓
2015
Annual accounts 201550,3 k €↓
2014
Annual accounts 201456,4 k €↓
2013
Annual accounts 201372,2 k €↑
2012
Annual accounts 201266,7 k €↑
2011
Annual accounts 201115 k €↑
2010
Annual accounts 2010-10,9 k €↑
2009
Annual accounts 2009-41,7 k €↓
2008
Annual accounts 200811,4 k €↑
2007
Annual accounts 2007-831,3 €↓
2006
Annual accounts 20068,8 k €
30/06/1977
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SCHRIJNWERKERIJ DE HAES

Overview

What does SCHRIJNWERKERIJ DE HAES do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline