VABORO
0417.746.039 · rovalta.com · 23/09/2026
ACTIVE
VABORO
Financial year 2024 · closed on 31/12/2024
Net result
1,2 M €
+2713.9% YoY
Gross margin
1,7 M €
+1940.6% YoY
Equity
2,5 M €
+95.9% YoY
Overview
What does VABORO do?
VABORO is a Private company with limited liability incorporated in 1977. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Temse.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0417.746.039
Incorporation
01/12/1977
Legal form
Private company with limited liability
Registered office
Ruisstraat 182
9140 Temse · FlandreSee on map
9140 Temse · FlandreSee on map
Contributed capital
335 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
68203Rental and operating of own or leased real estate· main68203Rental and operating of own or leased real estate68201Rental and operating of own or leased real estate68201Rental and operating of own or leased real estate70200Management consultancy activities70220Business and other management consultancy activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 1,7 M € | +1941% | 81,7 k € | -13.8% | 94,8 k € | -55.6% | 213,5 k € | +137% | 90,1 k € | +1.5% | 88,8 k € | -7.6% | 96,1 k € | -6.0% | 102,2 k € | +12.0% | 91,3 k € | -3.6% | 94,7 k € | +16.6% | 81,3 k € | -2.7% | 83,5 k € | +1.4% | 82,4 k € | +2.0% | 80,7 k € | -0.6% | 81,2 k € | +16.1% | 69,9 k € | +32.8% | 52,6 k € | -0.4% | 52,9 k € |
| EBITDA | 1,7 M € | +2163% | 73,3 k € | -15.8% | 87 k € | -57.7% | 205,9 k € | +162% | 78,6 k € | +0.7% | 78,1 k € | -9.4% | 86,2 k € | -6.7% | 92,4 k € | +12.8% | 82 k € | -4.8% | 86,1 k € | -35.7% | 134 k € | +76.1% | 76,1 k € | -81.5% | 410,3 k € | +538% | 64,3 k € | -0.9% | 64,9 k € | +34.0% | 48,4 k € | +28.4% | 37,7 k € | -5.6% | 40 k € |
| Operating result | 1,6 M € | +2843% | 55,8 k € | -19.3% | 69,1 k € | -63.2% | 188,1 k € | +299% | 47,1 k € | -0.1% | 47,2 k € | -15.3% | 55,7 k € | -7.9% | 60,5 k € | +210% | 19,5 k € | -66.4% | 58,2 k € | -16.4% | 69,6 k € | +18.2% | 58,8 k € | -85.0% | 392,8 k € | +739% | 46,8 k € | +2.5% | 45,7 k € | +55.5% | 29,4 k € | +1991% | 1,4 k € | -59.7% | 3,5 k € |
| Net result | 1,2 M € | +2714% | 44,3 k € | -10.5% | 49,5 k € | -67.9% | 153,8 k € | +352% | 34 k € | +5.5% | 32,3 k € | -12.4% | 36,9 k € | -15.8% | 43,8 k € | +181% | 15,6 k € | -66.3% | 46,2 k € | -20.8% | 58,4 k € | +1.6% | 57,4 k € | -79.5% | 280,1 k € | +535% | 44,1 k € | -10.3% | 49,2 k € | +4.3% | 47,2 k € | +112% | 22,2 k € | +0.5% | 22,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 2,5 M € | +95.9% | 1,3 M € | +3.5% | 1,3 M € | +4.1% | 1,2 M € | +2.5% | 1,2 M € | +3.0% | 1,1 M € | +2.9% | 1,1 M € | +3.4% | 1,1 M € | +4.3% | 1 M € | +1.5% | 1 M € | +4.8% | 966,7 k € | +2.5% | 943,3 k € | +6.5% | 885,9 k € | +46.2% | 605,8 k € | +7.9% | 561,7 k € | +9.6% | 512,5 k € | +10.1% | 465,4 k € | +5.0% | 443,1 k € |
| Total assets | 3 M € | +123% | 1,3 M € | +3.9% | 1,3 M € | +3.2% | 1,2 M € | +2.0% | 1,2 M € | +4.0% | 1,2 M € | +3.5% | 1,1 M € | +2.8% | 1,1 M € | +4.5% | 1,1 M € | +1.6% | 1 M € | -19.6% | 1,3 M € | +23.9% | 1 M € | -5.6% | 1,1 M € | +6.2% | 1 M € | +5.2% | 991 k € | +6.2% | 933,3 k € | +4.3% | 894,5 k € | +2.0% | 877,3 k € |
| Cash | 86,7 k € | -86.1% | 624,5 k € | +19.2% | 523,8 k € | +19.0% | 440,3 k € | -2.1% | 449,9 k € | +13.7% | 395,8 k € | +18.2% | 335 k € | +24.4% | 269,2 k € | +38.5% | 194,4 k € | -52.4% | 408,5 k € | +1266% | 29,9 k € | -89.7% | 290,2 k € | +62.4% | 178,7 k € | -74.4% | 698,9 k € | +12.2% | 622,8 k € | +264% | 171,3 k € | +53.5% | 111,6 k € | +695% | 14 k € |
| Debts | 13 k € | -65.4% | 37,5 k € | +16.7% | 32,1 k € | -16.1% | 38,3 k € | -19.3% | 47,5 k € | +36.7% | 34,7 k € | +25.6% | 27,6 k € | -17.3% | 33,4 k € | +20.0% | 27,9 k € | -3.0% | 28,7 k € | -91.1% | 323,1 k € | +1027% | 28,7 k € | -80.6% | 147,9 k € | +410% | 29 k € | -7.1% | 31,2 k € | -4.4% | 32,7 k € | -35.9% | 50,9 k € | -22.6% | 65,8 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
Jan Van Bogaert
ActiveEnded mandates
Jan Van Bogaert
EndedJan Van Bogaert
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/07/2025 | 10/09/2024 | 03/07/2023 | 15/06/2022 | 27/07/2021 | 15/07/2020 |
| General meeting | 30/06/2025 | 23/08/2024 | 28/06/2023 | 26/04/2022 | 30/06/2021 | 19/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 30/06/2025 | 09/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 23/08/2024 | 10/09/2024 | Dutch | |
| Micro model | 31/12/2022 | 28/06/2023 | 03/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 26/04/2022 | 15/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 27/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 19/06/2020 | 15/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 11/06/2019 | 10/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 16/04/2018 | 16/05/2018 | Dutch | |
| Abridged model | 31/12/2016 | 17/04/2017 | 17/05/2017 | Dutch | |
| Abridged model | 31/12/2015 | 18/04/2016 | 22/04/2016 | Dutch | |
| Abridged model | 31/12/2014 | 20/04/2015 | 24/04/2015 | Dutch | |
| Abridged model | 31/12/2013 | 21/04/2014 | 25/04/2014 | Dutch | |
| Abridged model | 31/12/2012 | 15/04/2013 | 19/04/2013 | Dutch | |
| Abridged model | 31/12/2011 | 16/04/2012 | 20/04/2012 | Dutch | |
| Abridged model | 31/12/2010 | 18/04/2011 | 18/04/2011 | Dutch | |
| Abridged model | 31/12/2009 | 19/04/2010 | 18/05/2010 | Dutch | |
| Abridged model | 31/12/2008 | 20/04/2009 | 05/05/2009 | Dutch | |
| Abridged model | 31/12/2007 | 21/04/2008 | 24/04/2008 | Dutch | |
| Abridged model | 31/12/2006 | 16/04/2007 | 09/05/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
Jan Van Bogaert
ActiveEnded mandates
Jan Van Bogaert
EndedJan Van Bogaert
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office26/05/2023MAATSCHAPPELIJKE ZETEL
- Registered office09/12/2021MAATSCHAPPELIJKE ZETEL
- Registered office22/04/2021MAATSCHAPPELIJKE ZETEL
- Capital / shares28/01/2014KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Restructuring17/05/2005RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - BENAMING - KAPITAAL - AANDELEN - DOEL - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Restructuring11/03/2005DIVERSEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20241,2 M €↑
- 2023Annual accounts 202344,3 k €↓
- 2022Annual accounts 202249,5 k €↓
- 2021Annual accounts 2021153,8 k €↑
- 2019Annual accounts 201934 k €↑
- 2018Annual accounts 201832,3 k €↓
- 2017Annual accounts 201736,9 k €↓
- 2016Annual accounts 201643,8 k €↑
- 2015Annual accounts 201515,6 k €↓
- 2014Annual accounts 201446,2 k €↓
- 2013Annual accounts 201358,4 k €↑
- 2012Annual accounts 201257,4 k €↓
- 2011Annual accounts 2011280,1 k €↑
- 2010Annual accounts 201044,1 k €↓
- 2009Annual accounts 200949,2 k €↑
- 2008Annual accounts 200847,2 k €↑
- 2007Annual accounts 200722,2 k €↑
- 2006Annual accounts 200622,1 k €
- 01/12/1977IncorporationPrivate company with limited liability