ACTIVE

IMMOREC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

15,4 k €

+98.9% YoY

Gross margin

84,5 k €

-5.6% YoY

Equity

532,3 k €

+3.0% YoY

What does IMMOREC do?

IMMOREC is a Public limited company incorporated in 1977. Its registered office is in Londerzeel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0417.770.783

Incorporation

21/10/1977

Legal form

Public limited company

Registered office

Stationsstraat 16
1840 Londerzeel · FlandreSee on map

Contributed capital

175 000,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	84,5 k €	-5.6%	89,5 k €	-9.8%	99,2 k €	+42.5%	69,7 k €	-71.5%	244,8 k €	+185%	85,7 k €	+26.2%	67,9 k €	-30.1%	97,3 k €	-33.0%	145,1 k €	+1.7%	142,7 k €	+44.0%	99,1 k €	-7.3%	106,9 k €	-2.2%	109,3 k €	+5.6%	103,5 k €	+7.7%	96,2 k €	-7.9%	104,4 k €	+73.0%	60,4 k €	+141%	25 k €
EBITDA	68,5 k €	-7.6%	74,1 k €	-12.9%	85,1 k €	+45.0%	58,7 k €	-74.4%	229,6 k €	+220%	71,7 k €	-8.4%	78,3 k €	-15.0%	92,2 k €	-31.4%	134,4 k €	+1.8%	132 k €	+47.6%	89,4 k €	-8.2%	97,4 k €	-2.8%	100,2 k €	+27.6%	78,5 k €	+0.8%	77,9 k €	-12.2%	88,7 k €	+70.5%	52 k €	+228%	15,9 k €
Operating result	12,5 k €	+17.5%	10,6 k €	-31.4%	15,4 k €	+155%	-28,3 k €	-119%	148,6 k €	+1850%	-8,5 k €	-424%	-1,6 k €	-111%	15,1 k €	-75.4%	61,4 k €	+19.7%	51,3 k €	+90.5%	26,9 k €	-33.7%	40,6 k €	-17.1%	49 k €	+65.4%	29,6 k €	-21.3%	37,6 k €	-24.4%	49,8 k €	+242%	14,5 k €	+156%	-25,8 k €
Net result	15,4 k €	+98.9%	7,8 k €	+5.9%	7,3 k €	+122%	-33,7 k €	-142%	80,6 k €	+611%	-15,8 k €	-11.1%	-14,2 k €	-1204%	-1,1 k €	-107%	16,4 k €	-19.6%	20,4 k €	+1355%	1,4 k €	-92.2%	18 k €	+65.8%	10,9 k €	-7.2%	11,7 k €	-55.3%	26,2 k €	-12.5%	30 k €	+406%	-9,8 k €	+68.9%	-31,4 k €
Balance sheet
Equity	532,3 k €	+3.0%	516,8 k €	+1.5%	509,1 k €	-7.9%	552,6 k €	-5.7%	586,3 k €	+15.9%	505,7 k €	-3.0%	521,4 k €	-2.6%	535,6 k €	+0.3%	534 k €	+3.2%	517,6 k €	+4.1%	497,1 k €	+0.3%	495,7 k €	+3.8%	477,7 k €	+2.3%	466,9 k €	+2.6%	455,2 k €	+6.1%	429 k €	+7.1%	400,5 k €	+35.4%	295,9 k €
Total assets	751,1 k €	+0.1%	750 k €	-4.3%	783,9 k €	-35.4%	1,2 M €	-1.8%	1,2 M €	+4.9%	1,2 M €	-3.2%	1,2 M €	-4.4%	1,3 M €	-3.2%	1,3 M €	-2.6%	1,4 M €	+49.2%	905,5 k €	+1.7%	890,6 k €	-0.9%	898,7 k €	-0.5%	903,6 k €	+4.2%	867,5 k €	+4.7%	828,5 k €	+0.5%	824,3 k €	+13.5%	726,4 k €
Cash	79,6 k €	-40.9%	134,8 k €	+13.3%	118,9 k €	+116%	55 k €	-64.5%	154,8 k €	+528%	24,7 k €	+266%	6,7 k €	-73.1%	25 k €	-53.0%	53,2 k €	+21.1%	43,9 k €	-36.9%	69,6 k €	+28.7%	54,1 k €	+22.2%	44,3 k €	+20.5%	36,7 k €	-34.5%	56,1 k €	+52.4%	36,8 k €	+470%	6,5 k €	+75.8%	3,7 k €
Debts	188,4 k €	-4.7%	197,6 k €	-15.0%	232,5 k €	-61.5%	604 k €	+3.2%	585,1 k €	-10.0%	650,1 k €	-2.8%	669,2 k €	-0.9%	675,5 k €	-5.3%	713,1 k €	-6.0%	758,4 k €	+132%	327,5 k €	+6.4%	307,8 k €	-6.0%	327,5 k €	-2.9%	337,1 k €	+4.9%	321,4 k €	+3.5%	310,4 k €	-8.1%	337,9 k €	+0.0%	337,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 31 ended

Active mandates

Dominique Lamberts - Van Assche

Director

Active

Luce Lamberts - Van Assche

Director

Active

Marc Lamberts - Van Assche

Director

Active

Nicole Van Mulders

Managing director

Active

Ended mandates

Dominique Lamberts - Van Assche

Director · since 09 mai 2016 · until 09 mai 2022

Ended

Dominique Lamberts-Van Assche

Director · since 09 mai 2016 · until 09 mai 2022

Ended

Marc Lamberts - Van Assche

Director · since 09 mai 2016 · until 09 mai 2022

Ended

Marc Lamberts-Van Assche

Director · since 09 mai 2016 · until 09 mai 2022

Ended

At this address

Other companies at this address

Company	CBE no.
DC CONSULT● Active	0462.463.435

Annual accounts

Full financial information

	2024	2023	2022	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/08/2025	27/09/2024	01/09/2023	31/08/2021	28/10/2020	27/09/2019
General meeting	12/05/2025	13/05/2024	08/05/2023	10/05/2021	11/05/2020	13/05/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	12/05/2025	14/08/2025	Dutch	PDF
Micro model	31/12/2023	13/05/2024	27/09/2024	Dutch	PDF
Micro model	31/12/2022	08/05/2023	01/09/2023	Dutch	PDF
Micro model	31/12/2020	10/05/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	11/05/2020	28/10/2020	Dutch	PDF
Micro model	31/12/2018	13/05/2019	27/09/2019	Dutch	PDF
Micro model	31/12/2017	14/05/2018	30/08/2018	Dutch	PDF
Micro model	31/12/2016	08/05/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	09/05/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	11/05/2015	21/08/2015	Dutch	PDF
Abridged model	31/12/2013	12/05/2014	21/08/2014	Dutch	PDF
Abridged model	31/12/2012	13/05/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	14/05/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	09/05/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	11/05/2009	12/11/2009	Dutch	PDF
Abridged model	31/12/2007	12/05/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	09/05/2007	26/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 31 ended

Active mandates

Dominique Lamberts - Van Assche

Director

Active

Luce Lamberts - Van Assche

Director

Active

Marc Lamberts - Van Assche

Director

Active

Nicole Van Mulders

Managing director

Active

Ended mandates

Dominique Lamberts - Van Assche

Director · since 09 mai 2016 · until 09 mai 2022

Ended

Dominique Lamberts-Van Assche

Director · since 09 mai 2016 · until 09 mai 2022

Ended

Marc Lamberts - Van Assche

Director · since 09 mai 2016 · until 09 mai 2022

Ended

Marc Lamberts-Van Assche

Director · since 09 mai 2016 · until 09 mai 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/05/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/03/2018
ONTSLAGEN - BENOEMINGEN
PDF
Other23/01/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates22/03/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/02/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/09/2005
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/11/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202415,4 k €↑
2023
Annual accounts 20237,8 k €↑
2022
Annual accounts 20227,3 k €↑
2020
Annual accounts 2020-33,7 k €↓
2019
Annual accounts 201980,6 k €↑
2018
Annual accounts 2018-15,8 k €↓
2017
Annual accounts 2017-14,2 k €↓
2016
Annual accounts 2016-1,1 k €↓
2015
Annual accounts 201516,4 k €↓
2014
Annual accounts 201420,4 k €↑
2013
Annual accounts 20131,4 k €↓
2012
Annual accounts 201218 k €↑
2011
Annual accounts 201110,9 k €↓
2010
Annual accounts 201011,7 k €↓
2009
Annual accounts 200926,2 k €↓
2008
Annual accounts 200830 k €↑
2007
Annual accounts 2007-9,8 k €↑
2006
Annual accounts 2006-31,4 k €
21/10/1977
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMOREC

Overview

What does IMMOREC do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline