Pandion
0417.787.710 · rovalta.com · 24/09/2026
ACTIVE
Pandion
Financial year 2025 · closed on 31/12/2025
Net result
163,8 k €
+273.7% YoY
Gross margin
303,6 k €
+174.5% YoY
Equity
216,5 k €
+310.7% YoY
Overview
What does Pandion do?
Pandion is a Private limited company incorporated in 1977. Its registered office is in Aalst.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0417.787.710
Incorporation
07/12/1977
Legal form
Private limited company
Registered office
Fazantenlaan 37
9320 Aalst · FlandreSee on map
9320 Aalst · FlandreSee on map
Contributed capital
57 015,51 €
Latest accounts
31/12/2025
Joint committees (1)
- 111
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 303,6 k € | +175% | 110,6 k € | -0.4% | 111 k € | +4.7% | 106 k € | +19.6% | 88,6 k € | +2506% | -3,7 k € | +73.8% | -14 k € | -252% | 9,2 k € | -59.1% | 22,6 k € | +83.9% | 12,3 k € | +15.6% | 10,6 k € | -18.4% | 13 k € | +127% | 5,7 k € | -91.2% | 65,7 k € | -52.8% | 139 k € | -13.4% | 160,5 k € | +18.1% | 135,9 k € | +46.9% | 92,5 k € | -3.4% | 95,8 k € | +4.1% | 92 k € |
| EBITDA | 291,5 k € | +195% | 98,8 k € | -0.1% | 98,9 k € | +3.8% | 95,3 k € | +20.6% | 79 k € | +1468% | -5,8 k € | +88.2% | -49,1 k € | -774% | 7,3 k € | -64.0% | 20,2 k € | +97.3% | 10,3 k € | +19.3% | 8,6 k € | -15.9% | 10,2 k € | +251% | 2,9 k € | -89.9% | 28,7 k € | -30.8% | 41,5 k € | -1.0% | 41,9 k € | -24.2% | 55,3 k € | +134% | 23,6 k € | -35.8% | 36,7 k € | +21.2% | 30,3 k € |
| Operating result | 268,6 k € | +294% | 68,2 k € | -1.7% | 69,4 k € | +4.2% | 66,6 k € | +31.7% | 50,6 k € | +140% | -127,4 k € | -156% | -49,7 k € | -107896% | 46,1 € | -99.6% | 13,2 k € | +52.1% | 8,6 k € | +1976% | -461 € | -140% | 1,2 k € | +118% | -6,4 k € | -133% | 19,2 k € | -35.9% | 30 k € | -3.6% | 31,1 k € | +389% | 6,4 k € | -26.4% | 8,6 k € | -56.3% | 19,8 k € | +33.6% | 14,8 k € |
| Net result | 163,8 k € | +274% | 43,8 k € | +4.1% | 42,1 k € | -0.6% | 42,3 k € | +66.2% | 25,5 k € | +120% | -129,8 k € | -161% | -49,8 k € | -9234% | -533,1 € | -106% | 9,4 k € | +12.3% | 8,3 k € | +222% | -6,9 k € | -1311% | 566 € | +108% | -7 k € | -125% | 28,1 k € | +175% | -37,5 k € | -322% | 16,9 k € | +134% | 7,2 k € | +4.1% | 6,9 k € | +25.4% | 5,5 k € | -58.4% | 13,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 216,5 k € | +311% | 52,7 k € | +493% | 8,9 k € | +127% | -33,2 k € | +56.0% | -75,5 k € | +25.2% | -101 k € | -450% | 28,8 k € | -72.2% | 103,6 k € | -0.5% | 104,1 k € | +9.9% | 94,8 k € | +9.6% | 86,4 k € | -7.3% | 93,3 k € | -15.7% | 110,7 k € | -23.3% | 144,4 k € | +24.1% | 116,3 k € | -25.8% | 156,8 k € | +12.1% | 139,9 k € | +5.4% | 132,7 k € | +5.5% | 125,7 k € | +4.6% | 120,2 k € |
| Total assets | 995,3 k € | -15.4% | 1,2 M € | -0.7% | 1,2 M € | -0.4% | 1,2 M € | -5.1% | 1,3 M € | +1.8% | 1,2 M € | +1930% | 60,7 k € | -46.9% | 114,1 k € | +0.4% | 113,7 k € | +16.8% | 97,3 k € | +1.6% | 95,8 k € | -21.5% | 122 k € | -16.0% | 145,2 k € | -13.9% | 168,5 k € | -25.1% | 225 k € | -17.3% | 272,1 k € | +29.3% | 210,5 k € | -8.8% | 230,7 k € | -8.2% | 251,3 k € | +2.3% | 245,6 k € |
| Cash | 154,4 k € | +642% | 20,8 k € | +735% | 2,5 k € | -78.4% | 11,5 k € | -75.6% | 47,2 k € | +466% | 8,3 k € | -72.4% | 30,2 k € | -35.0% | 46,5 k € | -4.3% | 48,5 k € | -16.9% | 58,4 k € | +7.2% | 54,5 k € | -6.9% | 58,5 k € | -32.3% | 86,4 k € | -6.5% | 92,4 k € | +146% | 37,6 k € | +29583% | 126,7 € | -99.2% | 16,2 k € | +13333% | 120,7 € | +2.3% | 118 € | +0.9% | 117 € |
| Debts | 777,8 k € | -30.8% | 1,1 M € | -4.2% | 1,2 M € | -3.2% | 1,2 M € | -7.9% | 1,3 M € | -1.0% | 1,3 M € | +4786% | 27,2 k € | +158% | 10,5 k € | +10.5% | 9,5 k € | +272% | 2,6 k € | -72.5% | 9,3 k € | -67.5% | 28,7 k € | -16.6% | 34,4 k € | +42.8% | 24,1 k € | -77.8% | 108,6 k € | -5.8% | 115,3 k € | +63.4% | 70,6 k € | -28.0% | 98 k € | -22.0% | 125,6 k € | +0.2% | 125,4 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,7 ETP | -69.6% | 2,3 ETP | -23.3% | 3,0 ETP | +25.0% | 2,4 ETP | +33.3% | 1,8 ETP | +12.5% | 1,6 ETP | -11.1% | 1,8 ETP | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 2 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Passerel● Active | 0463.403.642 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/08/2026 | 25/08/2025 | 25/07/2024 | 28/08/2023 | 22/07/2022 | 24/08/2021 |
| General meeting | 16/06/2026 | 17/06/2025 | 18/06/2024 | 06/05/2023 | 07/05/2022 | 03/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 16/06/2026 | 26/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 17/06/2025 | 25/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 18/06/2024 | 25/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 06/05/2023 | 28/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 07/05/2022 | 22/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 03/05/2021 | 24/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 02/06/2020 | 16/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 03/05/2019 | 01/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 04/05/2018 | 29/05/2018 | Dutch | |
| Abridged model | 31/12/2016 | 06/05/2017 | 30/05/2017 | Dutch | |
| Abridged model | 31/12/2015 | 07/05/2016 | 16/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 12/06/2015 | 29/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 13/06/2014 | 07/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 12/06/2013 | 27/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 18/06/2012 | 22/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 18/06/2011 | 26/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 08/05/2010 | 08/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 09/05/2009 | 18/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 10/05/2008 | 09/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 05/05/2007 | 04/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 2 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates28/02/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates14/08/2020MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Registered office19/11/2015MAATSCHAPPELIJKE ZETEL
- Registered office18/09/2012MAATSCHAPPELIJKE ZETEL
- Registered office19/01/2006MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025163,8 k €↑
- 2024Annual accounts 202443,8 k €↑
- 2023Annual accounts 202342,1 k €↓
- 2023Name changePandion
- 2022Annual accounts 202242,3 k €↑
- 2021Annual accounts 202125,5 k €↑
- 2021Name changeTAVERNIER L. METAALCONSTRUCTIE
- 2020Annual accounts 2020-129,8 k €↓
- 2019Annual accounts 2019-49,8 k €↓
- 2018Annual accounts 2018-533,1 €↓
- 2017Annual accounts 20179,4 k €↑
- 2016Annual accounts 20168,3 k €↑
- 2015Annual accounts 2015-6,9 k €↓
- 2014Annual accounts 2014566 €↑
- 2013Annual accounts 2013-7 k €↓
- 2012Annual accounts 201228,1 k €↑
- 2011Annual accounts 2011-37,5 k €↓
- 2010Annual accounts 201016,9 k €↑
- 2009Annual accounts 20097,2 k €↑
- 2008Annual accounts 20086,9 k €↑
- 2007Annual accounts 20075,5 k €↓
- 2006Annual accounts 200613,3 k €
- 07/12/1977IncorporationPrivate limited company