ACTIVE

DOPAL

Financial year 2025 · closed on 30/09/2025
Net result
97,5 k €
-30.2% YoY
Gross margin
721,1 k €
-0.7% YoY
Equity
376,7 k €
-0.7% YoY
Workforce
12,2 ETP
-3.2% YoY

What does DOPAL do?

DOPAL is a Private limited company incorporated in 1977. Its registered office is in Houthulst. It employs on average 12,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0417.809.385
Incorporation
20/12/1977
Legal form
Private limited company
Registered office
Jonkershovestraat 101D
8650 Houthulst · FlandreSee on map
Contributed capital
73 000,00 €
Latest accounts
30/09/2025
Average workforce
12,2 ETP
Joint committees (4)
  • 11900
  • 201
  • 20100
  • 20100 11900
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222019201820172016201520142013201220112010200920072006
Income statement
Gross margin721,1 k €725,8 k €697,8 k €587,2 k €101,7 k €104,6 k €97,8 k €99,9 k €92,7 k €-4,5 k €886,9 €14,0 €-2,1 k €665,0 €234,8 k €342,8 k €402,9 k €
EBITDA283,7 k €301,8 k €294,8 k €205,9 k €95,5 k €96,7 k €92,0 k €94,2 k €86,8 k €-5,4 k €156,5 €-1,5 k €-6,0 k €-8,4 k €-154,3 k €-1,1 k €77,7 k €
Operating result150,2 k €176,7 k €180,2 k €96,8 k €69,9 k €76,4 k €65,6 k €68,6 k €61,2 k €-124,1 k €-10,4 k €-12,1 k €-16,6 k €-33,0 k €-162,0 k €-52,3 k €25,9 k €
Net result97,5 k €139,7 k €143,3 k €83,7 k €68,0 k €71,2 k €57,0 k €56,7 k €43,3 k €-27,6 k €-13,9 k €-10,4 k €-17,9 k €298,6 k €-192,9 k €-64,2 k €12,1 k €
Balance sheet
Equity376,7 k €379,1 k €389,4 k €296,1 k €392,9 k €324,9 k €253,7 k €196,6 k €139,9 k €96,6 k €124,2 k €138,1 k €148,5 k €166,5 k €-132,1 k €-34,0 k €30,1 k €
Total assets1,6 M €1,6 M €1,6 M €1,6 M €1,1 M €1,0 M €1,0 M €1,1 M €1,1 M €1,1 M €621,7 k €636,0 k €645,8 k €721,9 k €703,1 k €685,5 k €763,9 k €
Cash60,0 k €52,5 k €84,2 k €38,5 k €1,1 k €4,8 k €2,7 k €1,9 k €6,1 k €4,9 k €14,7 k €4,8 k €4,2 k €5,7 k €190,8 k €70,4 k €83,7 k €
Debts1,2 M €1,2 M €1,2 M €1,2 M €545,0 k €568,5 k €628,9 k €705,4 k €782,6 k €842,2 k €246,1 k €243,4 k €239,6 k €294,6 k €835,2 k €719,6 k €733,8 k €
Other
Workforce12,2 ETP12,6 ETP12,1 ETP11,4 ETP1,4 ETP12,8 ETP15,4 ETP14,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

BEFICA

Director · since 15 juillet 2020 · 0467.014.022

Represented by SALDEN DIETER

Active

Ended mandates

BEFICA

Director · since 15 juillet 2020 · 0467.014.022

Represented by SALDEN DIETER

Ended
Wim OPSOMER

Manager

Ended
Annual accounts

Full financial information

202520242023202220212019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/01/202001/01/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202131/12/2019
Length of the financial year12 months12 months12 months12 months21 months12 months
Filing date05/01/202614/02/202503/01/202402/01/202306/01/202210/07/2020
General meeting05/01/202603/01/202502/01/202402/01/202304/01/202210/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202505/01/202605/01/2026DutchPDF
Abridged model30/09/202403/01/202514/02/2025DutchPDF
Abridged model30/09/202302/01/202403/01/2024DutchPDF
Abridged model30/09/202202/01/202302/01/2023DutchPDF
Abridged model30/09/202104/01/202206/01/2022DutchPDF
Abridged model31/12/201910/06/202010/07/2020DutchPDF
Abridged model31/12/201810/06/201908/07/2019DutchPDF
Abridged model31/12/201710/06/201806/07/2018DutchPDF
Abridged model31/12/201610/06/201710/07/2017DutchPDF
Abridged model31/12/201530/06/201616/07/2016DutchPDF
Abridged model31/12/201430/06/201517/07/2015DutchPDF
Abridged model31/12/201310/06/201407/07/2014DutchPDF
Abridged model31/12/201210/06/201308/07/2013DutchPDF
Abridged model31/12/201124/06/201223/07/2012DutchPDF
Abridged model31/12/201010/06/201108/07/2011DutchPDF
Abridged model31/12/200930/06/201023/07/2010DutchPDF
Abridged model31/12/200810/06/200915/06/2009DutchPDF
Abridged model31/12/200730/07/200829/08/2008DutchPDF
Abridged model31/12/200610/06/200712/10/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

BEFICA

Director · since 15 juillet 2020 · 0467.014.022

Represented by SALDEN DIETER

Active

Ended mandates

BEFICA

Director · since 15 juillet 2020 · 0467.014.022

Represented by SALDEN DIETER

Ended
Wim OPSOMER

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/07/2020
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Registered office20/05/2010
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Restructuring21/05/2008
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring11/03/2008
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202597,5 k €
  2. 2024
    Annual accounts 2024139,7 k €
  3. 2023
    Annual accounts 2023143,3 k €
  4. 2022
    Annual accounts 202283,7 k €
  5. 2019
    Annual accounts 201968,0 k €
  6. 2018
    Annual accounts 201871,2 k €
  7. 2017
    Annual accounts 201757,0 k €
  8. 2016
    Annual accounts 201656,7 k €
  9. 2015
    Annual accounts 201543,3 k €
  10. 2014
    Annual accounts 2014-27,6 k €
  11. 2013
    Annual accounts 2013-13,9 k €
  12. 2012
    Annual accounts 2012-10,4 k €
  13. 2011
    Annual accounts 2011-17,9 k €
  14. 2010
    Annual accounts 2010298,6 k €
  15. 2009
    Annual accounts 2009-192,9 k €
  16. 2007
    Annual accounts 2007-64,2 k €
  17. 2006
    Annual accounts 200612,1 k €
  18. 20/12/1977
    IncorporationPrivate limited company