ACTIVE

Immaver

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

9 k €

-40.0% YoY

Gross margin

25,4 k €

-23.0% YoY

Equity

319,2 k €

+2.9% YoY

What does Immaver do?

Immaver is a Private limited company incorporated in 1977. Its registered office is in Knokke-Heist.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0417.881.740

Incorporation

01/09/1977

Legal form

Private limited company

Registered office

Parkstraat 25 box AV
8301 Knokke-Heist · FlandreSee on map

Contributed capital

89 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	25,4 k €	-23.0%	33 k €	-26.4%	44,8 k €	+30.1%	34,5 k €	-1.7%	35,1 k €	+22.7%	28,6 k €	-17.7%	34,7 k €	-34.6%	53,1 k €	+39.3%	38,1 k €	-2.3%	39 k €	+34.8%	28,9 k €	-6.6%	31 k €	-1.4%	31,4 k €	+9.8%	28,6 k €	+10.5%	25,9 k €	+4.9%	24,7 k €	-19.1%	30,5 k €	+64.3%	18,6 k €	-17.3%	22,5 k €	+27.4%	17,7 k €
EBITDA	19,4 k €	-28.6%	27,2 k €	-30.1%	38,9 k €	+35.8%	28,6 k €	-3.3%	29,6 k €	+27.5%	23,2 k €	-22.2%	29,9 k €	-48.5%	58 k €	+77.8%	32,6 k €	+0.2%	32,6 k €	+38.8%	23,5 k €	-9.3%	25,9 k €	-2.8%	26,6 k €	+13.9%	23,4 k €	+9.6%	21,3 k €	+3.4%	20,6 k €	-24.7%	27,4 k €	+111%	13 k €	-32.6%	19,3 k €	+33.0%	14,5 k €
Operating result	12,3 k €	-38.3%	19,9 k €	-33.4%	29,8 k €	+209%	9,7 k €	-15.9%	11,5 k €	+181%	4,1 k €	-62.2%	10,8 k €	-71.5%	37,9 k €	+506%	6,3 k €	+68.3%	3,7 k €	+206%	-3,5 k €	-3.3%	-3,4 k €	-144%	7,7 k €	+73.5%	4,4 k €	+86.1%	2,4 k €	-31.5%	3,5 k €	-67.5%	10,7 k €	+221%	-8,9 k €	-295%	4,6 k €	+80.7%	2,5 k €
Net result	9 k €	-40.0%	15 k €	-30.9%	21,7 k €	+280%	5,7 k €	-19.0%	7,1 k €	+253%	2 k €	-69.7%	6,6 k €	-78.2%	30,3 k €	+681%	3,9 k €	+79.2%	2,2 k €	+140%	-5,4 k €	-107%	-2,6 k €	-156%	4,7 k €	+46.6%	3,2 k €	+263%	-2 k €	+82.8%	-11,4 k €	-209%	10,4 k €	+159%	-17,8 k €	-382%	6,3 k €	+38.7%	4,6 k €
Balance sheet
Equity	319,2 k €	+2.9%	310,2 k €	+5.1%	295,2 k €	+7.9%	273,5 k €	+2.1%	267,8 k €	+2.7%	260,7 k €	+0.8%	258,7 k €	+2.6%	252,1 k €	+13.7%	221,7 k €	+1.8%	217,9 k €	+1.0%	215,7 k €	-2.5%	221,1 k €	-1.2%	223,8 k €	+2.1%	219,1 k €	+1.5%	215,9 k €	-0.9%	217,9 k €	-5.0%	229,2 k €	+4.8%	218,8 k €	-7.5%	236,6 k €	+2.7%	230,3 k €
Total assets	328,9 k €	+3.2%	318,6 k €	+5.8%	301,3 k €	+8.3%	278,2 k €	+1.5%	274 k €	+3.3%	265,2 k €	-4.1%	276,4 k €	+2.3%	270,2 k €	+9.1%	247,7 k €	-2.6%	254,2 k €	-0.1%	254,5 k €	-5.4%	269 k €	-2.1%	274,7 k €	+1.7%	270,2 k €	+0.2%	269,6 k €	-2.3%	276 k €	-3.2%	285 k €	+0.4%	283,9 k €	-7.0%	305,1 k €	+10.5%	276,1 k €
Cash	164,5 k €	-5.5%	174,2 k €	+88.3%	92,5 k €	+197%	31,1 k €	-71.2%	108,1 k €	+35.2%	80 k €	-15.5%	94,6 k €	+27.2%	74,4 k €	+6.7%	69,7 k €	+34.7%	51,8 k €	-4.4%	54,1 k €	+24.8%	43,4 k €	-47.9%	83,3 k €	+30.8%	63,7 k €	+40.1%	45,5 k €	+6.1%	42,9 k €	+9.8%	39,1 k €	+39.1%	28,1 k €	-39.0%	46 k €	+398%	9,2 k €
Debts	7,2 k €	+19.9%	6 k €	+47.0%	4,1 k €	+26.1%	3,3 k €	-32.8%	4,8 k €	+56.4%	3,1 k €	-81.8%	17 k €	-6.1%	18,1 k €	+13.7%	15,9 k €	-34.5%	24,3 k €	-13.5%	28,1 k €	-25.7%	37,8 k €	-7.5%	40,9 k €	+1.0%	40,5 k €	-7.2%	43,7 k €	-9.2%	48,1 k €	+5.1%	45,8 k €	-17.0%	55,1 k €	-5.8%	58,5 k €	+63.3%	35,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 7 ended

Active mandates

Carl Maes

Director · since 14 juillet 2025

Active

Koen Maes

Director · since 14 juillet 2025

Active

Kristel Maes

Director · since 14 juillet 2025

Active

Magda Verlinden

Director · since 22 mars 2022

Active

Ended mandates

Erwin Maes

Director · since 31 mars 2022

Ended

Magda Verlinden

Director · since 31 mars 2022

Ended

Erwin Maes

Director · since 22 mars 2022 · until 23 juin 2023

Ended

Erwin Maes

Director · since 21 décembre 2007

Ended

At this address

Other companies at this address

Company	CBE no.
Koffiehuis Sweet & Salt● Active	1027.584.247

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/07/2026	25/08/2025	19/07/2024	29/08/2023	22/07/2022	12/08/2021
General meeting	12/06/2026	13/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/06/2026	16/07/2026	Dutch	PDF
Micro model	31/12/2024	13/06/2025	25/08/2025	Dutch	PDF
Micro model	31/12/2023	14/06/2024	19/07/2024	Dutch	PDF
Micro model	31/12/2022	09/06/2023	29/08/2023	Dutch	PDF
Micro model	31/12/2021	10/06/2022	22/07/2022	Dutch	PDF
Micro model	31/12/2020	11/06/2021	12/08/2021	Dutch	PDF
Micro model	31/12/2019	12/06/2020	26/08/2020	Dutch	PDF
Micro model	31/12/2018	14/06/2019	22/08/2019	Dutch	PDF
Micro model	31/12/2017	08/06/2018	27/06/2018	Dutch	PDF
Micro model	31/12/2016	09/06/2017	23/06/2017	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	01/07/2016	Dutch	PDF
Abridged model	31/12/2014	12/06/2015	26/06/2015	Dutch	PDF
Abridged model	31/12/2013	13/06/2014	14/07/2014	Dutch	PDF
Abridged model	31/12/2012	14/06/2013	24/06/2013	Dutch	PDF
Abridged model	31/12/2011	08/06/2012	11/06/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	28/09/2011	Dutch	PDF
Abridged model	31/12/2009	31/03/2010	16/08/2010	Dutch	PDF
Abridged model	31/12/2008	04/05/2009	27/05/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	20/08/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	10/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 7 ended

Active mandates

Carl Maes

Director · since 14 juillet 2025

Active

Koen Maes

Director · since 14 juillet 2025

Active

Kristel Maes

Director · since 14 juillet 2025

Active

Magda Verlinden

Director · since 22 mars 2022

Active

Ended mandates

Erwin Maes

Director · since 31 mars 2022

Ended

Magda Verlinden

Director · since 31 mars 2022

Ended

Erwin Maes

Director · since 22 mars 2022 · until 23 juin 2023

Ended

Erwin Maes

Director · since 21 décembre 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/08/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/09/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/04/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259 k €↓
2024
Annual accounts 202415 k €↓
2023
Annual accounts 202321,7 k €↑
2022
Annual accounts 20225,7 k €↓
2021
Annual accounts 20217,1 k €↑
2020
Annual accounts 20202 k €↓
2019
Annual accounts 20196,6 k €↓
2018
Annual accounts 201830,3 k €↑
2017
Annual accounts 20173,9 k €↑
2016
Annual accounts 20162,2 k €↑
2015
Annual accounts 2015-5,4 k €↓
2014
Annual accounts 2014-2,6 k €↓
2013
Annual accounts 20134,7 k €↑
2012
Annual accounts 20123,2 k €↑
2011
Annual accounts 2011-2 k €↑
2010
Annual accounts 2010-11,4 k €↓
2009
Annual accounts 200910,4 k €↑
2008
Annual accounts 2008-17,8 k €↓
2007
Annual accounts 20076,3 k €↑
2006
Annual accounts 20064,6 k €
01/09/1977
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Immaver

Overview

What does Immaver do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline