DUOPHARM (SA) — Lebbeke (9280)

Identity

Source · BCE/KBO

DUOPHARM is a Public limited company incorporated in 1977. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Lebbeke. It employs on average 1,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0417.916.679
Incorporation: 15/12/1977
Legal form: Public limited company
Registered office: Dendermondsesteenweg 7 box A
9280 Lebbeke · FlandreSee on map
Contributed capital: 62 000,00 €
Latest accounts: 30/06/2024
Average workforce: 1,2 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 18 filings

Trend over 18 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	437,9 k €	-6.1%	466,5 k €	+22.0%	382,3 k €	+26.1%	303,1 k €	-20.7%	382,4 k €
EBITDA	359,3 k €	-10.1%	399,7 k €	+21.9%	327,9 k €	+39.6%	234,9 k €	-13.2%	270,7 k €
Operating result	297,3 k €	-13.9%	345,5 k €	+28.2%	269,5 k €	+72.8%	156 k €	-15.1%	183,8 k €
Net result	231,4 k €	-19.8%	288,6 k €	+19.1%	242,3 k €	+67.9%	144,3 k €	-7.4%	155,9 k €
Balance sheet
Equity	1 M €	-16.5%	1,2 M €	+23.1%	990,8 k €	-18.1%	1,2 M €	+8.9%	1,1 M €
Total assets	1,4 M €	-12.7%	1,6 M €	-13.7%	1,9 M €	+9.6%	1,7 M €	+9.3%	1,6 M €
Cash	416,1 k €	+31.6%	316,1 k €	-31.9%	463,8 k €	-12.4%	529,6 k €	-15.1%	623,6 k €
Debts	409 k €	-0.6%	411,6 k €	-54.4%	903,7 k €	+74.2%	518,7 k €	+10.6%	469 k €
Other
Workforce	1,2 ETP	0.0%	1,2 ETP	+20.0%	1,0 ETP	-37.5%	1,6 ETP	-30.4%	2,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2024

4 active · 2 ended

Active mandates

ELONA HULPIAU

Director

Active

Greet Bauwens

Director

Active

K & G

Managing director · 0473.221.626

Represented by Greet Bauwens

Active

KRISTEL HULPIAU

Director

Active

Ended mandates

K & G

Managing director · 0473.221.626

Represented by Greet Bauwens

Ended

K & G

Managing director · 0473.221.626

Represented by Greet Bauwens

Ended

Other companies at this address

Dendermondsesteenweg 7 9280 Lebbeke

Company	CBE no.
Vereniging van mede-eigenaars Residentie Volkshuis te Lebbeke, Dendermondsesteenweg 7 en Zwanenstraat 1● Active	0898.978.182

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018
Closing of the financial year	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/01/2025	29/01/2024	23/12/2022	31/01/2022	27/01/2021	23/01/2020
General meeting	20/12/2024	29/12/2023	09/12/2022	17/12/2021	28/12/2020	20/12/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 18 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2024	20/12/2024	02/01/2025	Dutch	PDF
Abridged model	30/06/2023	29/12/2023	29/01/2024	Dutch	PDF
Abridged model	30/06/2022	09/12/2022	23/12/2022	Dutch	PDF
Abridged model	30/06/2021	17/12/2021	31/01/2022	Dutch	PDF
Abridged model	30/06/2020	28/12/2020	27/01/2021	Dutch	PDF
Abridged model	30/06/2019	20/12/2019	23/01/2020	Dutch	PDF
Abridged model	30/06/2018	14/12/2018	19/12/2018	Dutch	PDF
Abridged model	30/06/2017	15/12/2017	30/01/2018	Dutch	PDF
Abridged model	30/06/2016	30/12/2016	30/01/2017	Dutch	PDF
Abridged model	30/06/2015	18/12/2015	04/01/2016	Dutch	PDF
Abridged model	30/06/2014	19/12/2014	06/01/2015	Dutch	PDF
Abridged model	30/06/2013	30/12/2013	29/01/2014	Dutch	PDF
Abridged model	30/06/2012	21/12/2012	28/01/2013	Dutch	PDF
Abridged model	30/06/2011	16/12/2011	26/12/2011	Dutch	PDF
Abridged model	30/06/2010	30/12/2010	10/01/2011	Dutch	PDF
Abridged model	30/06/2009	30/12/2009	04/02/2010	Dutch	PDF
Abridged model	30/06/2008	31/12/2008	31/01/2009	Dutch	PDF
Abridged model	30/06/2007	17/12/2007	31/01/2008	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2024

4 active · 2 ended

Active mandates

ELONA HULPIAU

Director

Active

Greet Bauwens

Director

Active

K & G

Managing director · 0473.221.626

Represented by Greet Bauwens

Active

KRISTEL HULPIAU

Director

Active

Ended mandates

K & G

Managing director · 0473.221.626

Represented by Greet Bauwens

Ended

K & G

Managing director · 0473.221.626

Represented by Greet Bauwens

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring26/02/2025
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring27/12/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates19/01/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/02/2014
ONTSLAGEN - BENOEMINGEN
PDF
Other09/01/2012
ALGEMENE VERGADERING
PDF
Registered office03/03/2011
MAATSCHAPPELIJKE ZETEL
PDF
Mandates28/12/2006
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 2024231,4 k €↓
2023
Annual accounts 2023288,6 k €↑
2022
Annual accounts 2022242,3 k €↑
2021
Annual accounts 2021144,3 k €↓
2020
Annual accounts 2020155,9 k €↓
2019
Annual accounts 2019159,8 k €↑
2018
Annual accounts 2018127,9 k €↑
2017
Annual accounts 201799,7 k €↑
2016
Annual accounts 201695,5 k €↓
2015
Annual accounts 2015106,3 k €↑
2014
Annual accounts 201480,6 k €↑
2013
Annual accounts 201377,3 k €↑
2012
Annual accounts 201229,1 k €↑
2011
Annual accounts 201120,6 k €↑
2010
Annual accounts 2010-18,2 k €↓
2009
Annual accounts 200963,5 k €↑
2008
Annual accounts 200852,2 k €↑
2007
Annual accounts 200732,6 k €
15/12/1977
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DUOPHARM

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline