ACTIVE

Siloé

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

32,9 k €

+2894.7% YoY

Gross margin

5,1 M €

+1.7% YoY

Equity

404,5 k €

+15.3% YoY

Workforce

68,1 ETP

-3.3% YoY

What does Siloé do?

Siloé is a Non-profit organization incorporated in 1977. Its main activity is: General secondary education. Its registered office is in Châtelet. It employs on average 68,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0417.958.449

Incorporation

07/12/1977

Legal form

Non-profit organization

Registered office

Rue du Calvaire 43
6200 Châtelet · WallonieSee on map

Latest accounts

31/12/2025

Average workforce

68,1 ETP

Activities (NACE)

85313General secondary education· main 87901Other residential care activities 87991Other residential care activities

Joint committees (1)

31902

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	5,1 M €	+1.7%	5 M €	+9.1%	4,6 M €	+12.3%	4,1 M €	+2.3%	4 M €	+6.9%	3,8 M €	+6.8%	3,5 M €	+1.7%	3,5 M €	+7.5%	3,2 M €	+7.7%	3 M €	+3.3%	2,9 M €	-1.0%	2,9 M €	+3.9%	2,8 M €	+9.9%	2,6 M €	+14.8%	2,2 M €	+3.7%	2,2 M €	+1.7%	2,1 M €	+7.6%	2 M €
EBITDA	93,8 k €	+121%	42,4 k €	-5.7%	44,9 k €	+14.7%	39,2 k €	-26.4%	53,2 k €	-7.2%	57,3 k €	-1.1%	58 k €	+43.8%	40,3 k €	-51.9%	83,8 k €	+228%	25,5 k €	+132%	11 k €	-67.9%	34,2 k €	-37.4%	54,7 k €	+616%	-10,6 k €	-607%	2,1 k €	+165%	-3,2 k €	+29.4%	-4,6 k €	-147%	9,7 k €
Operating result	32,4 k €	+7180%	-458 €	-108%	5,8 k €	+698%	-967 €	-106%	16,7 k €	-7.7%	18,1 k €	-19.6%	22,5 k €	+792%	2,5 k €	-93.8%	40,8 k €	+338%	-17,2 k €	+46.3%	-31,9 k €	-580%	-4,7 k €	-127%	17,2 k €	+137%	-46,2 k €	-55.2%	-29,8 k €	+11.2%	-33,6 k €	+10.8%	-37,6 k €	-39.6%	-26,9 k €
Net result	32,9 k €	+2895%	-1,2 k €	-124%	4,9 k €	+358%	-1,9 k €	-112%	15,8 k €	-7.5%	17,1 k €	-39.4%	28,2 k €	+175%	10,3 k €	-80.6%	52,9 k €	+722%	-8,5 k €	+70.4%	-28,8 k €	-562%	-4,3 k €	-119%	23,2 k €	+151%	-45,8 k €	-60.1%	-28,6 k €	+4.7%	-30 k €	+12.0%	-34,1 k €	-46.3%	-23,3 k €
Balance sheet
Equity	404,5 k €	+15.3%	350,9 k €	-2.6%	360,3 k €	-0.9%	363,5 k €	-0.6%	365,5 k €	+2.6%	356,3 k €	+6.6%	334,3 k €	+10.3%	303 k €	-4.3%	316,8 k €	+48.2%	213,8 k €	-5.8%	226,9 k €	-10.1%	252,3 k €	+3.1%	244,6 k €	+8.7%	225 k €	-18.0%	274,4 k €	-11.2%	309,1 k €	-10.5%	345,2 k €	-6.0%	367,4 k €
Total assets	1,6 M €	+17.5%	1,4 M €	-4.7%	1,5 M €	-14.6%	1,7 M €	+32.2%	1,3 M €	-9.6%	1,4 M €	+32.0%	1,1 M €	+2.4%	1,1 M €	-12.6%	1,2 M €	-42.3%	2,1 M €	+90.2%	1,1 M €	+8.0%	1 M €	+13.9%	905,2 k €	-6.1%	964,5 k €	+30.6%	738,5 k €	-8.5%	806,9 k €	-7.2%	869,9 k €	-3.2%	898,7 k €
Cash	773,8 k €	+24.3%	622,5 k €	-17.0%	749,8 k €	-23.3%	977,3 k €	+43.6%	680,7 k €	-6.3%	726,3 k €	+61.7%	449,2 k €	+6.6%	421,6 k €	+5.0%	401,5 k €	-14.1%	467,4 k €	+116%	216,3 k €	+40.1%	154,3 k €	-24.9%	205,6 k €	-17.8%	250 k €	+94.0%	128,9 k €	-11.2%	145,1 k €	-34.7%	222,1 k €	-34.2%	337,5 k €
Debts	1 M €	+0.9%	1 M €	+40.2%	733,4 k €	-24.2%	967,6 k €	+6.9%	905,5 k €	+29.5%	699,3 k €	+21.8%	574 k €	-21.0%	726,8 k €	-1.8%	740,3 k €	-59.0%	1,8 M €	+117%	832,9 k €	+10.1%	756,5 k €	+47.3%	513,6 k €	-7.2%	553,3 k €	+26.4%	437,8 k €	-3.2%	452,1 k €	-5.1%	476,4 k €	+11.2%	428,4 k €
Other
Workforce	68,1 ETP	-3.3%	70,4 ETP	+11.7%	63,0 ETP	+6.8%	59,0 ETP	-8.7%	64,6 ETP	+7.0%	60,4 ETP	+3.4%	58,4 ETP	+2.6%	56,9 ETP	+2.3%	55,6 ETP	+6.1%	52,4 ETP	-0.4%	52,6 ETP	-0.2%	52,7 ETP	+2.3%	51,5 ETP	+6.4%	48,4 ETP	+11.8%	43,3 ETP	+4.8%	41,3 ETP	+0.2%	41,2 ETP	-1.2%	41,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 8 ended

Active mandates

Christian VANHAUDENHUYSE

Director

Active

Jean-François SONET

Director

Active

Marie KEGELS

Director

Active

Michel DURIEU

Chairman of the board of directors

Active

Michel WITTEBROOD

Director

Active

Véronique HAUSTRAETE

Director

Active

Ended mandates

Alzire DUBOIS

Director

Ended

Anne CHANDELON

Director

Ended

Etienne WAUTHY

Director

Ended

Françoise WIBRIN

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Amicale - Siloé - Châtelet● Active	0440.725.933

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	04/07/2025	27/06/2024	28/08/2023	30/08/2022	08/09/2021
General meeting	13/05/2026	12/05/2025	28/05/2024	16/05/2023	22/06/2022	26/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	13/05/2026	30/06/2026	French	PDF
Abridged model	31/12/2024	12/05/2025	04/07/2025	French	PDF
Abridged model	31/12/2023	28/05/2024	27/06/2024	French	PDF
Abridged model	31/12/2022	16/05/2023	28/08/2023	French	PDF
Abridged model	31/12/2021	22/06/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	26/05/2021	08/09/2021	French	PDF
Abridged model	31/12/2019	10/06/2020	25/08/2020	French	PDF
Abridged model	31/12/2018	29/05/2019	16/09/2019	French	PDF
Abridged model	31/12/2017	16/05/2018	16/01/2019	French	PDF
Abridged model	31/12/2016	14/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	11/05/2016	11/07/2016	French	PDF
Abridged model	31/12/2014	10/06/2015	21/09/2015	French	PDF
Abridged model	31/12/2013	14/05/2014	16/09/2014	French	PDF
Abridged model	31/12/2012	22/05/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	21/05/2012	14/08/2012	French	PDF
Abridged model	31/12/2010	11/05/2011	16/08/2011	French	PDF
Abridged model	31/12/2009	12/05/2010	26/07/2010	French	PDF
Abridged model	31/12/2008	20/05/2009	31/07/2009	French	PDF
Abridged model	31/12/2007	28/05/2008	31/07/2008	French	PDF
Abridged model	31/12/2006	02/05/2007	05/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 8 ended

Active mandates

Christian VANHAUDENHUYSE

Director

Active

Jean-François SONET

Director

Active

Marie KEGELS

Director

Active

Michel DURIEU

Chairman of the board of directors

Active

Michel WITTEBROOD

Director

Active

Véronique HAUSTRAETE

Director

Active

Ended mandates

Alzire DUBOIS

Director

Ended

Anne CHANDELON

Director

Ended

Etienne WAUTHY

Director

Ended

Françoise WIBRIN

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/08/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates04/05/2022
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates07/03/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates13/12/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates10/07/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates20/09/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates30/09/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates19/10/2007
DIVERS - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202532,9 k €↑
2024
Annual accounts 2024-1,2 k €↓
2023
Annual accounts 20234,9 k €↑
2022
Annual accounts 2022-1,9 k €↓
2021
Annual accounts 202115,8 k €↓
2020
Annual accounts 202017,1 k €↓
2019
Annual accounts 201928,2 k €↑
2018
Annual accounts 201810,3 k €↓
2017
Annual accounts 201752,9 k €↑
2016
Annual accounts 2016-8,5 k €↑
2015
Annual accounts 2015-28,8 k €↓
2014
Annual accounts 2014-4,3 k €↓
2013
Annual accounts 201323,2 k €↑
2012
Annual accounts 2012-45,8 k €↓
2011
Annual accounts 2011-28,6 k €↑
2010
Annual accounts 2010-30 k €↑
2009
Annual accounts 2009-34,1 k €↓
2008
Annual accounts 2008-23,3 k €
07/12/1977
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Siloé

Overview

What does Siloé do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline