ACTIVE

GRENIER D'IGOR

Financial year 2025 · closed on 31/12/2025
Net result
389,2 k €
+102.3% YoY
Gross margin
347,4 k €
+89.2% YoY
Equity
856,2 k €
-36.0% YoY

What does GRENIER D'IGOR do?

GRENIER D'IGOR is a Public limited company incorporated in 1978. Its main activity is: Retail sale of other household equipment in specialised stores. Its registered office is in Wavre.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0417.983.391
Incorporation
25/01/1978
Legal form
Public limited company
Registered office
Avenue Vésale 1
1300 Wavre · WallonieSee on map
Contributed capital
61 973,38 €
Latest accounts
31/12/2025
Joint committees (2)
  • 126
  • 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin347,4 k €183,6 k €197,3 k €257,7 k €116,7 k €283,5 k €287,5 k €78,5 k €180 k €190 k €326,7 k €-11,4 k €60 k €100 k €38,2 k €33,6 k €503,9 k €437,1 k €425 k €304,9 k €
EBITDA347,3 k €183,5 k €146,6 k €162,2 k €116 k €270,3 k €271,8 k €41,3 k €142,3 k €176,8 k €314,8 k €-11,8 k €42,5 k €87,1 k €26,6 k €22,5 k €412,8 k €291,4 k €108,7 k €158,1 k €
Operating result313 k €152,2 k €122,9 k €141,3 k €228,1 k €236,3 k €235,6 k €5,9 k €106,9 k €143,5 k €283,7 k €-38,1 k €14,6 k €68,7 k €5,8 k €13 k €406,3 k €261,4 k €69,4 k €123,3 k €
Net result389,2 k €192,4 k €90,4 k €422,3 k €156,6 k €161,8 k €154,4 k €4,5 k €67,6 k €90,2 k €169,1 k €-37,9 k €11,1 k €53 k €-7,9 k €-11,4 k €175,5 k €50,3 k €12,8 k €80,7 k €
Balance sheet
Equity856,2 k €1,3 M €1,3 M €1,2 M €875,5 k €790,4 k €801 k €647,4 k €652,1 k €584,5 k €494,3 k €325,2 k €363 k €352 k €307 k €314,9 k €326,3 k €70,8 k €20,5 k €7,7 k €
Total assets1,5 M €1,8 M €1,6 M €1,7 M €1,8 M €1,7 M €1,6 M €1,5 M €1,7 M €1,7 M €1,8 M €1,7 M €1,8 M €1,5 M €1,5 M €1,4 M €718,1 k €804,1 k €599,7 k €565,2 k €
Cash109 k €53,3 k €62,8 k €105,3 k €455,9 k €371,6 k €129 k €5,8 k €6 k €121,6 k €138,3 k €3,1 k €470,6 €3,2 k €3,8 k €2,4 k €2,2 k €36,6 k €24,4 k €12,8 k €
Debts609,5 k €262,6 k €321,5 k €493,6 k €871,9 k €707 k €564,2 k €669,2 k €793,3 k €880,1 k €1,1 M €1,1 M €1,2 M €937,1 k €971,2 k €875,9 k €171,7 k €603,3 k €454,2 k €557,5 k €
Other
Workforce2,0 ETP4,5 ETP4,5 ETP4,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

DAMIEN CLAEYS

Director · since 09 mars 2019 · until 09 mars 2025

Active

Ended mandates

BENJAMIN CLAEYS

Director · since 09 mars 2019 · until 09 mars 2025

Ended
DAMIEN CLAEYS

Managing director · since 09 mars 2019 · until 09 mars 2025

Ended
BENJAMIN CLAEYS

Director · since 06 mai 2014 · until 08 mai 2019

Ended
DAMIEN CLAEYS

Managing director · since 08 mars 2013 · until 08 mars 2019

Ended
At this address

Other companies at this address

CompanyCBE no.
0463.669.007
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/04/202618/08/202527/08/202430/08/202330/08/202223/08/2021
General meeting08/04/202606/05/202521/08/202402/05/202303/05/202205/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202508/04/202608/04/2026FrenchPDF
Abridged model31/12/202406/05/202518/08/2025FrenchPDF
Abridged model31/12/202321/08/202427/08/2024FrenchPDF
Abridged model31/12/202202/05/202330/08/2023FrenchPDF
Abridged model31/12/202103/05/202230/08/2022FrenchPDF
Abridged model31/12/202005/05/202123/08/2021FrenchPDF
Abridged model31/12/201902/06/202020/08/2020FrenchPDF
Micro model31/12/201803/06/201926/08/2019FrenchPDF
Micro model31/12/201704/06/201827/08/2018FrenchPDF
Micro model31/12/201602/05/201730/08/2017FrenchPDF
Abridged model31/12/201503/05/201631/08/2016FrenchPDF
Abridged model31/12/201405/05/201515/10/2015FrenchPDF
Abridged model31/12/201306/05/201426/08/2014FrenchPDF
Abridged model31/12/201207/05/201330/08/2013FrenchPDF
Abridged model31/12/201102/05/201228/09/2012FrenchPDF
Abridged model31/12/201003/05/201130/09/2011FrenchPDF
Abridged model31/12/200911/05/201023/11/2010FrenchPDF
Abridged model31/12/200805/05/200904/08/2009FrenchPDF
Abridged model31/12/200706/05/200804/08/2008FrenchPDF
Abridged modelCorrection31/12/200602/05/200721/11/2007FrenchPDF
Abridged model31/12/200602/05/200710/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

DAMIEN CLAEYS

Director · since 09 mars 2019 · until 09 mars 2025

Active

Ended mandates

BENJAMIN CLAEYS

Director · since 09 mars 2019 · until 09 mars 2025

Ended
DAMIEN CLAEYS

Managing director · since 09 mars 2019 · until 09 mars 2025

Ended
BENJAMIN CLAEYS

Director · since 06 mai 2014 · until 08 mai 2019

Ended
DAMIEN CLAEYS

Managing director · since 08 mars 2013 · until 08 mars 2019

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/02/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/11/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/11/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/04/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Other21/12/2012
    OBJET
    PDF
  • Mandates03/06/2010
    DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates18/03/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office18/06/2003
    SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025389,2 k €
  2. 2024
    Annual accounts 2024192,4 k €
  3. 2023
    Annual accounts 202390,4 k €
  4. 2022
    Annual accounts 2022422,3 k €
  5. 2021
    Annual accounts 2021156,6 k €
  6. 2020
    Annual accounts 2020161,8 k €
  7. 2019
    Annual accounts 2019154,4 k €
  8. 2018
    Annual accounts 20184,5 k €
  9. 2017
    Annual accounts 201767,6 k €
  10. 2016
    Annual accounts 201690,2 k €
  11. 2015
    Annual accounts 2015169,1 k €
  12. 2014
    Annual accounts 2014-37,9 k €
  13. 2013
    Annual accounts 201311,1 k €
  14. 2012
    Annual accounts 201253 k €
  15. 2011
    Annual accounts 2011-7,9 k €
  16. 2010
    Annual accounts 2010-11,4 k €
  17. 2009
    Annual accounts 2009175,5 k €
  18. 2008
    Annual accounts 200850,3 k €
  19. 2007
    Annual accounts 200712,8 k €
  20. 2006
    Annual accounts 200680,7 k €
  21. 25/01/1978
    IncorporationPublic limited company