BROEIERIJ DAVID
0418.017.540 · rovalta.com · 23/09/2026
ACTIVE
BROEIERIJ DAVID
Financial year 2025 · closed on 31/12/2025
Net result
524,3 k €
+36.2% YoY
Revenue
60,7 M €
+20.9% YoY
Equity
5,9 M €
+9.8% YoY
Workforce
32,3 ETP
+0.3% YoY
Overview
What does BROEIERIJ DAVID do?
BROEIERIJ DAVID is a Public limited company incorporated in 1978. Its registered office is in Tielt. It employs on average 32,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0418.017.540
Incorporation
18/02/1978
Legal form
Public limited company
Registered office
Uitweg 3
8700 Tielt · FlandreSee on map
8700 Tielt · FlandreSee on map
Contributed capital
250 000,00 €
Latest accounts
31/12/2025
Average workforce
32,3 ETP
Joint committees (3)
- 144
- 200
- 218
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Revenue | 60,7 M € | +20.9% | 50,2 M € | +4.0% | 48,3 M € | +3.7% | 46,6 M € | +14.6% | 40,6 M € | +12.6% | 36,1 M € | +3.1% | 35 M € | -7.1% | 37,7 M € | +28.8% | 29,2 M € | +7.3% | 27,3 M € | +12.8% | 24,2 M € | -41.9% | 41,6 M € | +128% | 18,3 M € | +13.9% | 16 M € | +8.9% | 14,7 M € | +3.3% | 14,3 M € | +7.5% | 13,3 M € | +14.7% | 11,6 M € |
| EBITDA | 1,7 M € | +10.0% | 1,6 M € | +35.1% | 1,1 M € | -29.4% | 1,6 M € | -2.2% | 1,7 M € | +42.1% | 1,2 M € | +0.2% | 1,2 M € | -18.8% | 1,4 M € | +5.5% | 1,4 M € | -11.4% | 1,5 M € | +40.9% | 1,1 M € | -28.8% | 1,5 M € | +88.2% | 815,2 k € | +5.4% | 773,3 k € | +11.5% | 693,5 k € | +15.6% | 600,1 k € | +5.9% | 566,4 k € | -21.9% | 725,6 k € |
| Operating result | 952,9 k € | +20.0% | 794,1 k € | +70.1% | 466,7 k € | -51.7% | 965,6 k € | +2.7% | 940,3 k € | +338% | 214,5 k € | -34.6% | 327,9 k € | -41.8% | 563 k € | -20.5% | 708 k € | -21.0% | 896,5 k € | +116% | 415 k € | -19.7% | 516,7 k € | +16.7% | 442,8 k € | +1.9% | 434,4 k € | +32.8% | 327,2 k € | +36.8% | 239,2 k € | +15.6% | 207 k € | -35.8% | 322,1 k € |
| Net result | 524,3 k € | +36.2% | 384,8 k € | +122% | 173,5 k € | -68.5% | 551,1 k € | -6.6% | 590,2 k € | +1957% | 28,7 k € | -75.9% | 119,2 k € | -53.7% | 257,6 k € | -32.0% | 378,9 k € | -29.6% | 538,4 k € | +192% | 184,3 k € | +17.1% | 157,3 k € | -43.5% | 278,3 k € | +10.7% | 251,3 k € | +71.7% | 146,4 k € | +3.1% | 142 k € | +76.0% | 80,7 k € | -37.4% | 128,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 5,9 M € | +9.8% | 5,3 M € | +7.8% | 5 M € | +3.6% | 4,8 M € | +13.0% | 4,2 M € | +16.2% | 3,6 M € | +0.8% | 3,6 M € | +3.5% | 3,5 M € | -0.2% | 3,5 M € | +24.6% | 2,8 M € | +23.6% | 2,3 M € | +8.7% | 2,1 M € | +8.0% | 1,9 M € | +17.3% | 1,7 M € | +17.9% | 1,4 M € | +11.7% | 1,3 M € | +12.8% | 1,1 M € | +7.8% | 1 M € |
| Total assets | 25,1 M € | +17.6% | 21,3 M € | +13.4% | 18,8 M € | -4.8% | 19,7 M € | +23.2% | 16 M € | +12.9% | 14,2 M € | -10.5% | 15,9 M € | +14.5% | 13,8 M € | +11.0% | 12,5 M € | +6.8% | 11,7 M € | +5.3% | 11,1 M € | +1.9% | 10,9 M € | +40.1% | 7,8 M € | +6.5% | 7,3 M € | +13.6% | 6,4 M € | -12.7% | 7,4 M € | +13.9% | 6,5 M € | +3.9% | 6,2 M € |
| Cash | 6,2 M € | +87.7% | 3,3 M € | +163% | 1,2 M € | -29.4% | 1,8 M € | +171% | 653,6 k € | -1.4% | 663,2 k € | -70.7% | 2,3 M € | +20.4% | 1,9 M € | +97.8% | 949,1 k € | +44.4% | 657,4 k € | +99.7% | 329,2 k € | -36.7% | 520 k € | +46.7% | 354,5 k € | -46.8% | 666,2 k € | +171% | 246,2 k € | -31.2% | 358 k € | +59.9% | 223,9 k € | -44.8% | 405,8 k € |
| Debts | 19,2 M € | +20.2% | 16 M € | +15.4% | 13,8 M € | -7.5% | 14,9 M € | +27.3% | 11,7 M € | +11.9% | 10,5 M € | -13.9% | 12,2 M € | +18.0% | 10,3 M € | +16.9% | 8,8 M € | +0.8% | 8,8 M € | +0.6% | 8,7 M € | +0.8% | 8,6 M € | +49.2% | 5,8 M € | +4.6% | 5,5 M € | +12.6% | 4,9 M € | -18.0% | 6 M € | +13.6% | 5,3 M € | +3.2% | 5,1 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 32,3 ETP | +0.3% | 32,2 ETP | +3.2% | 31,2 ETP | +4.3% | 29,9 ETP | +2.0% | 29,3 ETP | -9.0% | 32,2 ETP | +13.0% | 28,5 ETP | +0.7% | 28,3 ETP | +10.5% | 25,6 ETP | +6.2% | 24,1 ETP | +3.9% | 23,2 ETP | +1.8% | 22,8 ETP | +14.0% | 20,0 ETP | +10.5% | 18,1 ETP | +5.2% | 17,2 ETP | -1.1% | 17,4 ETP | +4.2% | 16,7 ETP | +7.7% | 15,5 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 36 ended
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/06/2026 | 04/07/2025 | 01/07/2024 | 03/07/2023 | 05/07/2022 | 06/07/2021 |
| General meeting | 01/06/2026 | 30/06/2025 | 28/06/2024 | 26/06/2023 | 04/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 01/06/2026 | 23/06/2026 | Dutch | |
| Full model | 31/12/2024 | 30/06/2025 | 04/07/2025 | Dutch | |
| Full model | 31/12/2023 | 28/06/2024 | 01/07/2024 | Dutch | |
| Full model | 31/12/2022 | 26/06/2023 | 03/07/2023 | Dutch | |
| Full model | 31/12/2021 | 04/06/2022 | 05/07/2022 | Dutch | |
| Full model | 31/12/2020 | 30/06/2021 | 06/07/2021 | Dutch | |
| Full model | 31/12/2019 | 30/06/2020 | 10/07/2020 | Dutch | |
| Full model | 31/12/2018 | 03/06/2019 | 11/07/2019 | Dutch | |
| Full model | 30/11/2017 | 30/04/2018 | 14/05/2018 | Dutch | |
| Full model | 30/11/2016 | 29/04/2017 | 24/05/2017 | Dutch | |
| Full model | 30/11/2015 | 30/04/2016 | 13/05/2016 | Dutch | |
| Full model | 30/11/2014 | 30/04/2015 | 13/05/2015 | Dutch | |
| Full model | 30/11/2013 | 30/04/2014 | 23/05/2014 | Dutch | |
| Full model | 31/12/2011 | 31/05/2012 | 22/06/2012 | Dutch | |
| Full model | 31/12/2010 | 31/05/2011 | 19/06/2011 | Dutch | |
| Full model | 31/12/2009 | 31/05/2010 | 26/06/2010 | Dutch | |
| Full model | 31/12/2008 | 01/06/2009 | 26/06/2009 | Dutch | |
| Full model | 31/12/2007 | 31/05/2008 | 03/07/2008 | Dutch | |
| Full model | 31/12/2006 | 31/05/2007 | 25/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 36 ended
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates13/07/2026ONTSLAGEN - BENOEMINGEN
- Mandates24/07/2025ONTSLAGEN - BENOEMINGEN
- Mandates17/07/2024ONTSLAGEN - BENOEMINGEN
- Mandates01/06/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates09/09/2020ONTSLAGEN - BENOEMINGEN
- Mandates21/12/2018ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates08/11/2017ONTSLAGEN - BENOEMINGEN
- Mandates18/06/2014ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025524,3 k €↑
- 2024Annual accounts 2024384,8 k €↑
- 2023Annual accounts 2023173,5 k €↓
- 2022Annual accounts 2022551,1 k €↓
- 2021Annual accounts 2021590,2 k €↑
- 2020Annual accounts 202028,7 k €↓
- 2019Annual accounts 2019119,2 k €↓
- 2018Annual accounts 2018257,6 k €↓
- 2017Annual accounts 2017378,9 k €↓
- 2015Annual accounts 2015538,4 k €↑
- 2014Annual accounts 2014184,3 k €↑
- 2013Annual accounts 2013157,3 k €↓
- 2011Annual accounts 2011278,3 k €↑
- 2010Annual accounts 2010251,3 k €↑
- 2009Annual accounts 2009146,4 k €↑
- 2008Annual accounts 2008142 k €↑
- 2007Annual accounts 200780,7 k €↓
- 2006Annual accounts 2006128,8 k €
- 18/02/1978IncorporationPublic limited company