ACTIVE

PATRICK SMETS NV

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

475,6 k €

+33.0% YoY

Revenue

48,3 M €

-4.8% YoY

Equity

2,8 M €

+11.0% YoY

Workforce

45,3 ETP

+7.3% YoY

What does PATRICK SMETS NV do?

PATRICK SMETS NV is a Public limited company incorporated in 1978. Its registered office is in Lier. It employs on average 45,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0418.022.587

Incorporation

28/02/1978

Legal form

Public limited company

Registered office

Aarschotsesteenweg 328
2500 Lier · FlandreSee on map

Contributed capital

2 000 000,00 €

Latest accounts

31/12/2025

Average workforce

45,3 ETP

Joint committees (3)

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	48,3 M €	-4.8%	50,8 M €	-3.4%	52,5 M €	+4.9%	50,1 M €	+7.3%	46,7 M €	+68.0%	27,8 M €	-5.4%	29,3 M €	+8.2%	27,1 M €	+0.6%	26,9 M €	+20.3%	22,4 M €	+5.4%	21,3 M €	+1.9%	20,9 M €	-2.5%	21,4 M €	+11.2%	19,2 M €	+5.8%	18,2 M €	+0.3%	18,1 M €	+11.7%	16,2 M €	+22.0%	13,3 M €
EBITDA	814,4 k €	-34.2%	1,2 M €	-33.5%	1,9 M €	-13.6%	2,2 M €	+68.3%	1,3 M €	+394%	259 k €	-48.4%	502,4 k €	-24.2%	662,6 k €	+4.9%	631,7 k €	+64.6%	383,7 k €	+11.1%	345,4 k €	+161%	132,2 k €	-84.3%	842,4 k €	+12.1%	751,6 k €	+24.6%	603,5 k €	-29.9%	860,6 k €	+3.5%	831,5 k €	+193%	283,8 k €
Operating result	752 k €	+9.7%	685,8 k €	-53.2%	1,5 M €	-18.0%	1,8 M €	+83.2%	975,3 k €	+105693%	-923,6 €	-101%	172,7 k €	-55.9%	391,9 k €	-1.6%	398,4 k €	+230%	120,9 k €	-17.5%	146,6 k €	+247%	-99,6 k €	-116%	639 k €	+32.3%	483,1 k €	+27.8%	377,9 k €	-41.8%	649,4 k €	+2.6%	632,7 k €	+371%	134,5 k €
Net result	475,6 k €	+33.0%	357,7 k €	-68.3%	1,1 M €	-27.4%	1,6 M €	+105%	757,9 k €	+778%	-111,7 k €	-238%	81 k €	-66.6%	242,8 k €	+10.1%	220,5 k €	+2834%	7,5 k €	-82.3%	42,3 k €	+119%	-222,3 k €	-157%	391,2 k €	+24.9%	313,1 k €	+29.5%	241,8 k €	-35.3%	373,8 k €	+1.9%	366,7 k €	+1190%	-33,6 k €
Balance sheet
Equity	2,8 M €	+11.0%	2,5 M €	+0.3%	2,5 M €	+15.2%	2,2 M €	+3.8%	2,1 M €	+5.7%	2 M €	-5.4%	2,1 M €	-11.1%	2,3 M €	+13.6%	2,1 M €	+1.2%	2 M €	-1.5%	2,1 M €	+0.3%	2,1 M €	-19.7%	2,6 M €	+237%	761,6 k €	+9.0%	698,5 k €	+6.4%	656,7 k €	+36.0%	482,9 k €	+123%	216,2 k €
Total assets	11,9 M €	-1.4%	12 M €	-15.4%	14,2 M €	+2.6%	13,9 M €	+29.7%	10,7 M €	-5.1%	11,3 M €	-9.2%	12,4 M €	+14.0%	10,9 M €	-1.2%	11 M €	+7.0%	10,3 M €	+10.2%	9,4 M €	+2.9%	9,1 M €	+7.8%	8,4 M €	+26.4%	6,7 M €	+11.6%	6 M €	-7.9%	6,5 M €	+15.2%	5,6 M €	+5.8%	5,3 M €
Cash	84 k €	-39.6%	139 k €	+259%	38,7 k €	-95.3%	827,7 k €	+413%	161,3 k €	+1944%	7,9 k €	-90.4%	82,1 k €	-81.1%	434,6 k €	+1388%	29,2 k €	-49.0%	57,2 k €	+195%	19,4 k €	+90.9%	10,2 k €	-66.2%	30,1 k €	-34.4%	45,9 k €	+112%	21,6 k €	-82.2%	121,6 k €	+5741%	2,1 k €	-99.2%	260 k €
Debts	8,7 M €	-3.3%	9 M €	-19.8%	11,2 M €	-0.5%	11,2 M €	+38.8%	8,1 M €	-8.9%	8,9 M €	-10.4%	9,9 M €	+22.1%	8,1 M €	-8.2%	8,9 M €	+8.0%	8,2 M €	+13.4%	7,2 M €	+3.8%	7 M €	+19.6%	5,8 M €	-1.0%	5,9 M €	+13.2%	5,2 M €	-9.9%	5,8 M €	+13.8%	5,1 M €	+1.4%	5 M €
Other
Workforce	45,3 ETP	+7.3%	42,2 ETP	+11.1%	38,0 ETP	+1.6%	37,4 ETP	0.0%	37,4 ETP	+3.0%	36,3 ETP	+9.7%	33,1 ETP	+10.0%	30,1 ETP	+10.3%	27,3 ETP	+3.4%	26,4 ETP	+2.3%	25,8 ETP	+3.2%	25,0 ETP	+10.6%	22,6 ETP	+15.9%	19,5 ETP	+0.5%	19,4 ETP	+14.1%	17,0 ETP	+9.0%	15,6 ETP	-3.1%	16,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 19 ended

Active mandates

LEAU

Director · since 29 juillet 2022 · until 30 juin 2028 · 0788.486.769

Represented by Smets LAURENT

Active

LANACOM

Director · since 01 décembre 2009 · until 30 juin 2028 · 0821.070.158

Represented by Patrick Smets

Active

Ended mandates

CALUWAERTS EN CO BEDRIJFSREVISOREN

Auditor · since 30 juin 2016 · until 30 juin 2019 · 0439.710.007

Represented by Freddy Caluwaerts

Ended

LANACOM

Managing director · since 30 juin 2016 · until 30 juin 2022 · 0821.070.158

Represented by Patrick Smets

Ended

LANACOM

Managing director · since 30 juin 2016 · until 30 juin 2022 · 0821.070.158

Represented by Patrick Smets

Ended

Laurent Smets

Director · since 30 juin 2016 · until 30 juin 2022

Ended

At this address

Other companies at this address

Company	CBE no.
PATRICK SMETS GROEP● Active	0841.631.881

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/07/2026	25/07/2025	31/07/2024	20/07/2023	23/08/2022	22/07/2021
General meeting	30/06/2026	03/07/2025	12/07/2024	30/06/2023	28/07/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	13/07/2026	Dutch	PDF
Full model	31/12/2024	03/07/2025	25/07/2025	Dutch	PDF
Full model	31/12/2023	12/07/2024	31/07/2024	Dutch	PDF
Full model	31/12/2022	30/06/2023	20/07/2023	Dutch	PDF
Full model	31/12/2021	28/07/2022	23/08/2022	Dutch	PDF
Full model	31/12/2020	25/06/2021	22/07/2021	Dutch	PDF
Full model	31/12/2019	08/09/2020	18/09/2020	Dutch	PDF
Full model	31/12/2018	29/07/2019	30/08/2019	Dutch	PDF
Full model	31/12/2017	29/06/2018	30/07/2018	Dutch	PDF
Full model	31/12/2016	20/07/2017	07/08/2017	Dutch	PDF
Full model	31/12/2015	15/07/2016	26/07/2016	Dutch	PDF
Full model	31/12/2014	17/07/2015	22/07/2015	Dutch	PDF
Full model	31/12/2013	18/07/2014	23/07/2014	Dutch	PDF
Full model	31/12/2012	19/07/2013	31/07/2013	Dutch	PDF
Full model	31/12/2011	29/06/2012	06/07/2012	Dutch	PDF
Full model	31/12/2010	24/06/2011	27/06/2011	Dutch	PDF
Full model	31/12/2009	30/06/2010	01/07/2010	Dutch	PDF
Full modelCorrection	31/12/2008	29/06/2009	25/01/2010	Dutch	PDF
Full model	31/12/2008	05/05/2009	30/06/2009	Dutch	PDF
Full model	31/12/2007	06/05/2008	28/05/2008	Dutch	PDF
Full model	31/12/2006	01/05/2007	31/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 19 ended

Active mandates

LEAU

Director · since 29 juillet 2022 · until 30 juin 2028 · 0788.486.769

Represented by Smets LAURENT

Active

LANACOM

Director · since 01 décembre 2009 · until 30 juin 2028 · 0821.070.158

Represented by Patrick Smets

Active

Ended mandates

CALUWAERTS EN CO BEDRIJFSREVISOREN

Auditor · since 30 juin 2016 · until 30 juin 2019 · 0439.710.007

Represented by Freddy Caluwaerts

Ended

LANACOM

Managing director · since 30 juin 2016 · until 30 juin 2022 · 0821.070.158

Represented by Patrick Smets

Ended

LANACOM

Managing director · since 30 juin 2016 · until 30 juin 2022 · 0821.070.158

Represented by Patrick Smets

Ended

Laurent Smets

Director · since 30 juin 2016 · until 30 juin 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Other01/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates14/10/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/03/2020
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares03/01/2017
KAPITAAL - AANDELEN
PDF
Mandates26/08/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/10/2013
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares21/01/2011
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025475,6 k €↑
2024
Annual accounts 2024357,7 k €↓
2023
Annual accounts 20231,1 M €↓
2022
Annual accounts 20221,6 M €↑
2021
Annual accounts 2021757,9 k €↑
2018
Annual accounts 2018-111,7 k €↓
2017
Annual accounts 201781 k €↓
2016
Annual accounts 2016242,8 k €↑
2015
Annual accounts 2015220,5 k €↑
2014
Annual accounts 20147,5 k €↓
2013
Annual accounts 201342,3 k €↑
2012
Annual accounts 2012-222,3 k €↓
2011
Annual accounts 2011391,2 k €↑
2010
Annual accounts 2010313,1 k €↑
2009
Annual accounts 2009241,8 k €↓
2008
Annual accounts 2008373,8 k €↑
2007
Annual accounts 2007366,7 k €↑
2006
Annual accounts 2006-33,6 k €
28/02/1978
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PATRICK SMETS NV

Overview

What does PATRICK SMETS NV do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline