ACTIVE

PROCAD

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

13,6 k €

-8.7% YoY

Gross margin

24 k €

-7.6% YoY

Equity

223,2 k €

+6.5% YoY

What does PROCAD do?

PROCAD is a Private limited company incorporated in 1978. Its main activity is: Retail sale of information and communication equipment in specialised stores. Its registered office is in Sint-Martens-Latem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0418.120.775

Incorporation

14/03/1978

Legal form

Private limited company

Registered office

Golflaan 15
9830 Sint-Martens-Latem · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

47400Retail sale of information and communication equipment in specialised stores· main 47410Retail sale of computers, peripheral units and software in specialised stores 52487Warehousing and support activities for transportation 70200Management consultancy activities 70220Business and other management consultancy activities 74142Specialised design activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	24 k €	-7.6%	26 k €	+3.5%	25,1 k €	+553%	3,8 k €	-89.3%	35,9 k €	+60.0%	22,4 k €	+101%	11,1 k €	-52.9%	23,6 k €	+9.2%	21,7 k €	+123%	-92,8 k €	-9386%	-978 €	-103%	37,7 k €	+54.4%	24,4 k €	+23.2%	19,8 k €	+75.8%	11,3 k €	-4.8%	11,8 k €	+320%	-5,4 k €	-111%	47,6 k €	+56.3%	30,5 k €	-26.3%	41,3 k €
EBITDA	22,9 k €	-9.2%	25,2 k €	+4.3%	24,1 k €	+875%	2,5 k €	-92.9%	34,8 k €	+61.5%	21,5 k €	+113%	10,1 k €	-55.0%	22,5 k €	+9.2%	20,6 k €	+122%	-93,8 k €	-3974%	-2,3 k €	-106%	35,8 k €	+57.3%	22,7 k €	+24.2%	18,3 k €	+79.4%	10,2 k €	+0.8%	10,1 k €	+249%	-6,8 k €	-115%	46 k €	+64.0%	28 k €	-28.1%	39 k €
Operating result	20,4 k €	-9.0%	22,4 k €	+2.8%	21,8 k €	+2803%	749,6 €	-97.7%	32,6 k €	+53.5%	21,2 k €	+113%	10 k €	-55.4%	22,3 k €	+36.8%	16,3 k €	+116%	-99,4 k €	-1097%	-8,3 k €	-129%	28,5 k €	+97.8%	14,4 k €	+3.2%	13,9 k €	+36.5%	10,2 k €	+215%	3,2 k €	+119%	-17,3 k €	-149%	35 k €	+97.6%	17,7 k €	-35.0%	27,2 k €
Net result	13,6 k €	-8.7%	14,9 k €	+11.9%	13,3 k €	+765%	-2 k €	-106%	32,1 k €	+52.0%	21,1 k €	+115%	9,8 k €	-55.6%	22,1 k €	+39.9%	15,8 k €	+117%	-92,2 k €	-2354%	-3,8 k €	-111%	32,9 k €	+69.2%	19,4 k €	+11.0%	17,5 k €	+59.3%	11 k €	+107%	5,3 k €	+132%	-16,7 k €	-166%	25,3 k €	+56.8%	16,2 k €	-21.1%	20,5 k €
Balance sheet
Equity	223,2 k €	+6.5%	209,6 k €	-2.4%	214,7 k €	+6.6%	201,4 k €	-4.1%	209,9 k €	+18.1%	177,8 k €	+13.5%	156,7 k €	+6.7%	146,9 k €	+17.7%	124,7 k €	+22.6%	101,7 k €	-47.5%	193,9 k €	-1.9%	197,7 k €	+4.2%	189,8 k €	+11.4%	170,3 k €	-5.2%	179,7 k €	+6.5%	168,7 k €	+3.2%	163,4 k €	-9.3%	180,1 k €	+16.4%	154,8 k €	+11.7%	138,6 k €
Total assets	242,1 k €	-3.7%	251,3 k €	+4.3%	241 k €	+4.1%	231,5 k €	-0.0%	231,5 k €	+17.7%	196,6 k €	+17.3%	167,6 k €	+6.4%	157,4 k €	+19.2%	132,1 k €	+17.9%	112 k €	-49.5%	221,7 k €	-2.8%	228,1 k €	-0.6%	229,5 k €	+26.4%	181,6 k €	-5.2%	191,6 k €	+5.6%	181,5 k €	+1.8%	178,3 k €	-15.1%	210 k €	+12.8%	186,1 k €	+8.7%	171,3 k €
Cash	145,1 k €	+0.2%	144,8 k €	+7.6%	134,5 k €	+2.2%	131,6 k €	+6.5%	123,6 k €	+25.5%	98,4 k €	+41.9%	69,4 k €	+14.2%	60,8 k €	+44.6%	42 k €	+56.1%	26,9 k €	-76.6%	114,8 k €	+4.3%	110,2 k €	+17.1%	94,1 k €	+11.5%	84,3 k €	-7.1%	90,7 k €	-1.2%	91,8 k €	+31.2%	69,9 k €	-28.1%	97,3 k €	-6.8%	104,4 k €	+22.2%	85,5 k €
Debts	18,8 k €	-54.8%	41,7 k €	+58.6%	26,3 k €	-12.5%	30,1 k €	+57.4%	19,1 k €	+8.8%	17,6 k €	+82.7%	9,6 k €	+9.7%	8,8 k €	+23.6%	7,1 k €	+80.5%	3,9 k €	-85.4%	26,9 k €	-10.6%	30,1 k €	-21.7%	38,5 k €	+275%	10,3 k €	-7.4%	11,1 k €	-12.8%	12,7 k €	-14.5%	14,9 k €	-50.0%	29,7 k €	-5.2%	31,4 k €	-4.0%	32,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Erik BOON

Director · since 14 mars 1978

Active

Ended mandates

Erik BOON

Director · since 29 janvier 1992

Ended

ERIK BOON

Manager · since 29 janvier 1992

Ended

ERIK BOON

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
NDM● Active	0798.529.536

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	10/10/2025	27/09/2024	29/10/2023	31/08/2022	29/09/2021
General meeting	26/08/2026	06/10/2025	31/08/2024	25/05/2023	26/05/2022	27/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/08/2026	31/08/2026	Dutch	PDF
Micro model	31/12/2024	06/10/2025	10/10/2025	Dutch	PDF
Micro model	31/12/2023	31/08/2024	27/09/2024	Dutch	PDF
Micro model	31/12/2022	25/05/2023	29/10/2023	Dutch	PDF
Micro model	31/12/2021	26/05/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	27/05/2021	29/09/2021	Dutch	PDF
Micro model	31/12/2019	28/05/2020	30/10/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	23/08/2019	Dutch	PDF
Micro model	31/12/2017	31/05/2018	30/08/2018	Dutch	PDF
Micro model	31/12/2016	26/05/2017	28/09/2017	Dutch	PDF
Abridged model	31/12/2015	26/05/2016	17/08/2016	Dutch	PDF
Abridged model	31/12/2014	28/05/2015	01/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	26/07/2014	Dutch	PDF
Abridged model	31/12/2012	30/05/2013	22/08/2013	Dutch	PDF
Abridged model	31/12/2011	31/05/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	26/05/2011	14/08/2011	Dutch	PDF
Abridged model	31/12/2009	27/05/2010	23/08/2010	Dutch	PDF
Abridged model	31/12/2008	28/05/2009	26/08/2009	Dutch	PDF
Abridged model	31/12/2007	29/05/2008	07/08/2008	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	16/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Erik BOON

Director · since 14 mars 1978

Active

Ended mandates

Erik BOON

Director · since 29 janvier 1992

Ended

ERIK BOON

Manager · since 29 janvier 1992

Ended

ERIK BOON

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/12/2019
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202513,6 k €↓
2024
Annual accounts 202414,9 k €↑
2023
Annual accounts 202313,3 k €↑
2022
Annual accounts 2022-2 k €↓
2021
Annual accounts 202132,1 k €↑
2020
Annual accounts 202021,1 k €↑
2019
Annual accounts 20199,8 k €↓
2018
Annual accounts 201822,1 k €↑
2017
Annual accounts 201715,8 k €↑
2016
Annual accounts 2016-92,2 k €↓
2015
Annual accounts 2015-3,8 k €↓
2014
Annual accounts 201432,9 k €↑
2013
Annual accounts 201319,4 k €↑
2012
Annual accounts 201217,5 k €↑
2011
Annual accounts 201111 k €↑
2010
Annual accounts 20105,3 k €↑
2009
Annual accounts 2009-16,7 k €↓
2008
Annual accounts 200825,3 k €↑
2007
Annual accounts 200716,2 k €↓
2006
Annual accounts 200620,5 k €
14/03/1978
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PROCAD

Overview

What does PROCAD do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline