ACTIVE

FLOBEL

Financial year 2025 · closed on 30/06/2025
Net result
-2,9 k €
-131.1% YoY
Gross margin
24,1 k €
-4.5% YoY
Equity
14,8 k €
-16.2% YoY

What does FLOBEL do?

FLOBEL is a Public limited company incorporated in 1978. Its main activity is: Real estate agencies. Its registered office is in Woluwe-Saint-Pierre.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0418.121.666
Incorporation
01/02/1978
Legal form
Public limited company
Registered office
Avenue du Chant d'Oiseau 86
1150 Woluwe-Saint-Pierre · BruxellesSee on map
Contributed capital
62 000,00 €
Latest accounts
30/06/2025
Signals
Good liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720152014201220112010200920082007
Income statement
Gross margin24,1 k €25,3 k €25,2 k €21,8 k €27,7 k €24,3 k €9,9 k €20,4 k €21,7 k €13,8 k €12,1 k €16,6 k €37,3 k €21,1 k €20,5 k €21,7 k €14 k €
EBITDA21,6 k €22,9 k €22,5 k €20,6 k €22 k €22,6 k €7,9 k €18,3 k €19,1 k €11,9 k €10,5 k €14,3 k €35,6 k €19,5 k €19 k €20,2 k €12,1 k €
Operating result11,6 k €17,6 k €19,8 k €18,4 k €19,7 k €19,7 k €4,9 k €6 k €-8 k €-14,3 k €-16 k €-16,4 k €5,1 k €14,3 k €-12 k €-10,1 k €-18,3 k €
Net result-2,9 k €9,2 k €13,1 k €11,4 k €12,3 k €11,7 k €1,1 k €4,7 k €-9,8 k €-17,9 k €-19,4 k €-15,7 k €-646,6 €7,4 k €-19,5 k €-18,3 k €-22,5 k €
Balance sheet
Equity14,8 k €17,7 k €8,5 k €-4,6 k €-16 k €-28,3 k €-40 k €-41,1 k €-45,8 k €-24,7 k €-6,8 k €12,6 k €28,3 k €28,9 k €21,5 k €41 k €59,2 k €
Total assets629,6 k €590 k €595,4 k €581,2 k €582,5 k €584 k €599,1 k €30,4 k €45 k €76,1 k €102,3 k €131,3 k €171,6 k €204,4 k €207,5 k €237,1 k €268,9 k €
Cash2,8 k €2,4 k €966,7 €1,5 k €1,1 k €1,2 k €3,4 k €1,9 k €4,2 k €90,7 €1,3 k €
Debts614,8 k €572,3 k €586,9 k €585,9 k €598,5 k €612,3 k €639,1 k €71,5 k €90,8 k €100,8 k €109,1 k €118,7 k €140,3 k €158 k €168,2 k €181,2 k €194,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 10 ended

Active mandates

Sidsel Graae

Director · since 01 novembre 2018 · until 10 novembre 2024

Active
Stig Visti Andersen

Managing director · since 01 novembre 2018 · until 10 novembre 2024

Active
VISTICON

Director · since 01 novembre 2018 · until 10 novembre 2024 · 0479.446.848

Represented by Stig Visti Andersen

Active

Ended mandates

Sidsel Graae

Director · since 19 décembre 2012 · until 31 octobre 2018

Ended
Stig Visti Andersen

Managing director · since 19 décembre 2012 · until 31 octobre 2018

Ended
VISTICON

Director · since 19 décembre 2012 · until 31 octobre 2018 · 0479.446.848

Represented by Stig Visti Andersen

Ended
VISTICON

Director · since 19 décembre 2012 · until 31 octobre 2018 · 0479.446.848

Represented by Stig Visti Andersen

Ended
At this address

Other companies at this address

CompanyCBE no.
HUMAN SYNERGIESActive
0879.924.513
VISTICONActive
0479.446.848
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/12/202526/12/202414/12/202329/12/202217/12/202122/12/2020
General meeting28/10/202529/10/202431/10/202325/10/202210/11/202110/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202528/10/202515/12/2025FrenchPDF
Abridged model30/06/202429/10/202426/12/2024FrenchPDF
Abridged model30/06/202331/10/202314/12/2023FrenchPDF
Abridged model30/06/202225/10/202229/12/2022FrenchPDF
Abridged model30/06/202110/11/202117/12/2021FrenchPDF
Abridged model30/06/202010/11/202022/12/2020FrenchPDF
Abridged model30/06/201910/11/201927/11/2019FrenchPDF
Abridged model30/06/201815/11/201819/11/2018FrenchPDF
Abridged model30/06/201715/11/201729/11/2017FrenchPDF
Abridged model30/06/201524/02/201608/03/2016FrenchPDF
Abridged model30/06/201424/02/201608/03/2016FrenchPDF
Abridged model30/06/201224/12/201228/01/2013FrenchPDF
Abridged model30/06/201126/12/201102/08/2012FrenchPDF
Abridged model30/06/201027/12/201001/02/2011FrenchPDF
Abridged model30/06/200927/10/200928/12/2009FrenchPDF
Abridged model30/06/200829/12/200811/03/2009FrenchPDF
Abridged model30/06/200725/11/200811/03/2009FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 10 ended

Active mandates

Sidsel Graae

Director · since 01 novembre 2018 · until 10 novembre 2024

Active
Stig Visti Andersen

Managing director · since 01 novembre 2018 · until 10 novembre 2024

Active
VISTICON

Director · since 01 novembre 2018 · until 10 novembre 2024 · 0479.446.848

Represented by Stig Visti Andersen

Active

Ended mandates

Sidsel Graae

Director · since 19 décembre 2012 · until 31 octobre 2018

Ended
Stig Visti Andersen

Managing director · since 19 décembre 2012 · until 31 octobre 2018

Ended
VISTICON

Director · since 19 décembre 2012 · until 31 octobre 2018 · 0479.446.848

Represented by Stig Visti Andersen

Ended
VISTICON

Director · since 19 décembre 2012 · until 31 octobre 2018 · 0479.446.848

Represented by Stig Visti Andersen

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/12/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/01/2013
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/10/2004
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/01/2004
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-2,9 k €
  2. 2024
    Annual accounts 20249,2 k €
  3. 2023
    Annual accounts 202313,1 k €
  4. 2022
    Annual accounts 202211,4 k €
  5. 2021
    Annual accounts 202112,3 k €
  6. 2020
    Annual accounts 202011,7 k €
  7. 2019
    Annual accounts 20191,1 k €
  8. 2018
    Annual accounts 20184,7 k €
  9. 2017
    Annual accounts 2017-9,8 k €
  10. 2015
    Annual accounts 2015-17,9 k €
  11. 2014
    Annual accounts 2014-19,4 k €
  12. 2012
    Annual accounts 2012-15,7 k €
  13. 2011
    Annual accounts 2011-646,6 €
  14. 2010
    Annual accounts 20107,4 k €
  15. 2009
    Annual accounts 2009-19,5 k €
  16. 2008
    Annual accounts 2008-18,3 k €
  17. 2007
    Annual accounts 2007-22,5 k €
  18. 01/02/1978
    IncorporationPublic limited company