FYSIOMED
0418.186.004 · rovalta.com · 24/09/2026
FYSIOMED
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBOFYSIOMED is a Public limited company incorporated in 1978. Its main activity is: Wholesale of pharmaceutical goods. Its registered office is in Edegem. It employs on average 1,3 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0418.186.004
- Incorporation
- 08/03/1978
- Legal form
- Public limited company
- Registered office
- Doornstraat 87-89
2650 Edegem · FlandreSee on map - Contributed capital
- 285 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 1,3 ETP
Joint committees (3)
- 14901
- 200
- 218
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 42,1 k € | -75.7% | 173,3 k € | +58.0% | 109,7 k € | -72.4% | 397 k € | +168% | 148,2 k € |
| EBITDA | -46,9 k € | -179% | 59,1 k € | +773% | -8,8 k € | -103% | 263,4 k € | +1298% | -22 k € |
| Operating result | -66 k € | -257% | 41,9 k € | +248% | -28,3 k € | -112% | 243,6 k € | +630% | -45,9 k € |
| Net result | -88,4 k € | -1271% | 7,5 k € | +114% | -53,2 k € | -125% | 213,8 k € | +402% | -70,9 k € |
| Balance sheet | |||||||||
| Equity | 118,6 k € | -42.7% | 207 k € | +3.8% | 199,4 k € | -21.1% | 252,6 k € | +550% | 38,9 k € |
| Total assets | 663,9 k € | -3.5% | 687,8 k € | -19.8% | 857,9 k € | -8.7% | 940 k € | +9.6% | 857,6 k € |
| Cash | 56,2 k € | +145% | 23 k € | +59.8% | 14,4 k € | -12.7% | 16,5 k € | -66.1% | 48,6 k € |
| Debts | 545,3 k € | +22.2% | 446,1 k € | -32.2% | 658,5 k € | -4.2% | 687,4 k € | -16.0% | 818,7 k € |
| Other | |||||||||
| Workforce | 1,3 ETP | -35.0% | 2,0 ETP | 0.0% | 2,0 ETP | -37.5% | 3,2 ETP | -41.8% | 5,5 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/20254 active · 21 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/06/2026 | 16/07/2025 | 25/06/2024 | 23/06/2023 | 28/06/2022 | 02/07/2021 |
| General meeting | 05/06/2026 | 29/06/2025 | 07/06/2024 | 02/06/2023 | 03/06/2022 | 04/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 05/06/2026 | 26/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 29/06/2025 | 16/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 07/06/2024 | 25/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 02/06/2023 | 23/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 03/06/2022 | 28/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 04/06/2021 | 02/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 05/06/2020 | 29/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 07/06/2019 | 01/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 01/06/2018 | 26/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 02/06/2017 | 29/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 03/06/2016 | 15/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 05/06/2015 | 29/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 06/06/2014 | 25/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 07/06/2013 | 27/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 01/06/2012 | 19/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 03/06/2011 | 27/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 04/06/2010 | 25/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 05/06/2009 | 29/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 06/06/2008 | 04/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 01/06/2007 | 28/06/2007 | Dutch |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20254 active · 21 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates25/01/2024WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Mandates07/09/2023ONTSLAGEN - BENOEMINGEN
- Mandates06/03/2019ONTSLAGEN - BENOEMINGEN
- Mandates14/08/2017ONTSLAGEN - BENOEMINGEN
- Mandates09/08/2017ONTSLAGEN - BENOEMINGEN
- Capital / shares07/02/2014KAPITAAL - AANDELEN
- Other14/01/2013STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates26/04/2011ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-88,4 k €↓
- 2024Annual accounts 20247,5 k €↑
- 2023Annual accounts 2023-53,2 k €↓
- 2022Annual accounts 2022213,8 k €↑
- 2021Annual accounts 2021-70,9 k €↑
- 2020Annual accounts 2020-273,8 k €↓
- 2019Annual accounts 2019-450,5 €↑
- 2018Annual accounts 2018-15,1 k €↑
- 2017Annual accounts 2017-69,9 k €↓
- 2016Annual accounts 20164,5 k €↓
- 2015Annual accounts 201533,3 k €↑
- 2014Annual accounts 2014-18,8 k €↓
- 2013Annual accounts 201338,6 k €↑
- 2012Annual accounts 201219,8 k €↑
- 2011Annual accounts 2011-37,4 k €↓
- 2010Annual accounts 201010 k €↑
- 2009Annual accounts 2009-45,6 k €↓
- 2008Annual accounts 200845,1 k €↑
- 2007Annual accounts 200724,9 k €↓
- 2006Annual accounts 200626,6 k €
- 08/03/1978IncorporationPublic limited company