ACTIVE

BAUSAC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

40 k €

+32.7% YoY

Gross margin

102,4 k €

+26.3% YoY

Equity

301,3 k €

-4.0% YoY

What does BAUSAC do?

BAUSAC is a Private limited company incorporated in 1978. Its registered office is in Saint-Ghislain.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0418.192.932

Incorporation

22/03/1978

Legal form

Private limited company

Registered office

Rue du Coron(B) 31
7331 Saint-Ghislain · WallonieSee on map

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	102,4 k €	+26.3%	81 k €	-18.3%	99,1 k €	+64.5%	60,3 k €	+20.5%	50 k €	+9.2%	45,8 k €	+306%	11,3 k €	-10.3%	12,6 k €	-33.5%	18,9 k €	-17.9%	23 k €	+85.6%	12,4 k €	-50.2%	24,9 k €	-1.6%	25,3 k €	-10.6%	28,3 k €	-22.0%	36,3 k €	+3.1%	35,2 k €	-7.6%	38,1 k €	-14.2%	44,5 k €	+4.3%	42,6 k €	+6.9%	39,9 k €
EBITDA	63,8 k €	+37.0%	46,6 k €	-26.5%	63,3 k €	+145%	25,9 k €	+54.8%	16,7 k €	-41.6%	28,6 k €	+174%	10,4 k €	-10.9%	11,7 k €	-36.0%	18,3 k €	-16.7%	22 k €	+165%	8,3 k €	+54.7%	5,4 k €	+13.6%	4,7 k €	-4.8%	5 k €	-62.7%	13,3 k €	+64.9%	8,1 k €	-36.9%	12,8 k €	-22.9%	16,6 k €	+7.4%	15,4 k €	+3.8%	14,9 k €
Operating result	55,1 k €	+31.6%	41,9 k €	-30.0%	59,8 k €	+168%	22,3 k €	+64.7%	13,6 k €	-26.8%	18,5 k €	+2523%	706 €	-64.0%	2 k €	-68.5%	6,2 k €	-26.4%	8,5 k €	+429%	-2,6 k €	+51.7%	-5,3 k €	+3.9%	-5,5 k €	+18.6%	-6,8 k €	-327%	3 k €	+66.1%	1,8 k €	-54.3%	4 k €	-48.8%	7,7 k €	-11.8%	8,8 k €	+126%	3,9 k €
Net result	40 k €	+32.7%	30,2 k €	-28.7%	42,3 k €	+106%	20,6 k €	+54.4%	13,3 k €	-8.9%	14,6 k €	+531%	2,3 k €	-29.7%	3,3 k €	-41.2%	5,6 k €	-50.8%	11,4 k €	+1517%	704,7 €	+117%	-4 k €	-528%	942 €	+124%	-4 k €	-149%	8,1 k €	-3.3%	8,4 k €	-32.7%	12,5 k €	-3.5%	12,9 k €	+31.6%	9,8 k €	+32.8%	7,4 k €
Balance sheet
Equity	301,3 k €	-4.0%	314 k €	+10.6%	283,9 k €	+9.1%	260,2 k €	+1.8%	255,6 k €	+5.5%	242,3 k €	+6.4%	227,7 k €	+1.0%	225,3 k €	+1.5%	222,1 k €	+2.6%	216,4 k €	+5.6%	205,1 k €	+0.3%	204,3 k €	-1.9%	208,4 k €	+0.5%	207,4 k €	-1.9%	211,4 k €	+4.0%	203,3 k €	+4.3%	194,9 k €	+6.9%	182,4 k €	+7.6%	169,5 k €	+6.2%	159,6 k €
Total assets	433 k €	+19.6%	362,1 k €	+6.6%	339,8 k €	+0.2%	339 k €	+14.1%	297 k €	+7.4%	276,5 k €	+6.9%	258,6 k €	-2.8%	266 k €	-2.2%	272 k €	+6.1%	256,2 k €	+11.5%	229,7 k €	-5.6%	243,4 k €	+2.7%	236,9 k €	-5.7%	251,2 k €	+1.4%	247,7 k €	+12.1%	221 k €	+0.4%	220,1 k €	+0.4%	219,2 k €	+6.2%	206,3 k €	+12.7%	183 k €
Cash	148,9 k €	+1.4%	146,8 k €	+3.0%	142,5 k €	+50.6%	94,6 k €	+41.5%	66,9 k €	-25.9%	90,3 k €	+45.4%	62,1 k €	+9.1%	56,9 k €	-4.3%	59,5 k €	+34.3%	44,3 k €	-10.8%	49,7 k €	+16.1%	42,8 k €	-8.6%	46,8 k €	+24.5%	37,6 k €	-15.5%	44,5 k €	+25.2%	35,5 k €	-5.6%	37,6 k €	+7.5%	35 k €	-1.5%	35,5 k €	+134%	15,2 k €
Debts	131,7 k €	+174%	48,1 k €	-14.1%	56 k €	-29.0%	78,8 k €	+90.3%	41,4 k €	+21.2%	34,2 k €	+10.4%	31 k €	-23.9%	40,7 k €	-18.5%	49,9 k €	+25.5%	39,8 k €	+61.2%	24,7 k €	-36.1%	38,6 k €	+37.3%	28,1 k €	-35.0%	43,3 k €	+21.0%	35,8 k €	+191%	12,3 k €	-40.3%	20,6 k €	-35.8%	32,1 k €	+6.7%	30,1 k €	+67.9%	17,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

CHARLES DELOR

Manager

Active

Ended mandates

CHARLES DELOR

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	08/09/2025	29/06/2024	17/08/2023	04/08/2022	30/08/2021
General meeting	01/06/2026	13/06/2025	14/06/2024	23/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	29/06/2026	French	PDF
Micro model	31/12/2024	13/06/2025	08/09/2025	French	PDF
Micro model	31/12/2023	14/06/2024	29/06/2024	French	PDF
Micro model	31/12/2022	23/06/2023	17/08/2023	French	PDF
Micro model	31/12/2021	10/06/2022	04/08/2022	French	PDF
Micro model	31/12/2020	11/06/2021	30/08/2021	French	PDF
Micro model	31/12/2019	26/06/2020	20/08/2020	French	PDF
Micro model	31/12/2018	14/06/2019	29/08/2019	French	PDF
Micro model	31/12/2017	22/06/2018	30/07/2018	French	PDF
Micro model	31/12/2016	23/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	03/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	18/07/2014	French	PDF
Abridged model	31/12/2012	26/06/2013	18/07/2013	French	PDF
Abridged model	31/12/2011	25/06/2012	23/07/2012	French	PDF
Abridged model	31/12/2010	20/06/2011	20/07/2011	French	PDF
Abridged model	31/12/2009	21/06/2010	28/07/2010	French	PDF
Abridged model	31/12/2008	22/06/2009	24/07/2009	French	PDF
Abridged model	31/12/2007	20/06/2008	18/07/2008	French	PDF
Abridged model	31/12/2006	11/06/2007	02/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

CHARLES DELOR

Manager

Active

Ended mandates

CHARLES DELOR

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other07/07/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES
PDF
Mandates21/12/2005
modifications statutaires, transfert de siège, démission d'un gérant
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202540 k €↑
2024
Annual accounts 202430,2 k €↓
2023
Annual accounts 202342,3 k €↑
2022
Annual accounts 202220,6 k €↑
2021
Annual accounts 202113,3 k €↓
2020
Annual accounts 202014,6 k €↑
2019
Annual accounts 20192,3 k €↓
2018
Annual accounts 20183,3 k €↓
2017
Annual accounts 20175,6 k €↓
2016
Annual accounts 201611,4 k €↑
2015
Annual accounts 2015704,7 €↑
2014
Annual accounts 2014-4 k €↓
2013
Annual accounts 2013942 €↑
2012
Annual accounts 2012-4 k €↓
2011
Annual accounts 20118,1 k €↓
2010
Annual accounts 20108,4 k €↓
2009
Annual accounts 200912,5 k €↓
2008
Annual accounts 200812,9 k €↑
2007
Annual accounts 20079,8 k €↑
2006
Annual accounts 20067,4 k €
22/03/1978
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BAUSAC

Overview

What does BAUSAC do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline