ACTIVE

Maison médicale du Nord (SE)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

46,8 k €

+558.4% YoY

Gross margin

1,3 M €

+20.3% YoY

Equity

2,2 M €

+2.1% YoY

Workforce

12,0 ETP

+14.3% YoY

What does Maison médicale du Nord do?

Maison médicale du Nord is a Non-profit organization incorporated in 1978. Its main activity is: Pre-primary education. Its registered office is in Schaerbeek. It employs on average 12,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0418.198.573

Incorporation

09/02/1978

Legal form

Non-profit organization

Registered office

Rue des Palais 10
1030 Schaerbeek · BruxellesSee on map

Latest accounts

31/12/2025

Average workforce

12,0 ETP

Activities (NACE)

85120Pre-primary education· main 86210General medical practice activities 86210General medical practice activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,3 M €	+20.3%	1,1 M €	+114%	520,2 k €	-40.6%	875,8 k €	+2.8%	851,6 k €	+1.2%	841,3 k €	+10.9%	758,7 k €	-8.6%	830,5 k €	+23.0%	675,4 k €	-14.6%	791,1 k €	+19.2%	663,4 k €	-24.7%	880,5 k €	+6.1%	829,7 k €	+12.6%	736,9 k €	-4.4%	771 k €	+8.1%	713,1 k €	+8.9%	654,5 k €	+24.3%	526,7 k €
EBITDA	35,9 k €	+321%	8,5 k €	-72.8%	31,3 k €	-52.5%	66 k €	-60.8%	168,1 k €	+143%	69,1 k €	+25.7%	55 k €	-77.0%	239,5 k €	+113%	112,5 k €	-43.6%	199,5 k €	+524%	32 k €	-86.3%	232,9 k €	+16.8%	199,5 k €	+153%	78,8 k €	-53.6%	169,6 k €	-54.6%	373,1 k €	+22.5%	304,5 k €	-25.8%	410,5 k €
Operating result	19,4 k €	+250%	-12,9 k €	-370%	4,8 k €	-87.2%	37,3 k €	-74.4%	145,6 k €	+180%	52,1 k €	+174%	19 k €	-88.8%	169,7 k €	+305%	42 k €	-63.6%	115,4 k €	+17506%	-662,9 €	-100%	175,6 k €	+44.7%	121,4 k €	+26340%	-462,5 €	-101%	87,5 k €	-70.1%	293 k €	+26.8%	231 k €	-30.7%	333,4 k €
Net result	46,8 k €	+558%	-10,2 k €	-248%	6,9 k €	-41.2%	11,7 k €	-84.9%	77,6 k €	+147%	31,5 k €	+130%	13,7 k €	-92.1%	174 k €	+278%	46,1 k €	-61.7%	120,2 k €	+1025%	10,7 k €	-94.4%	190,4 k €	+34.8%	141,2 k €	+1289%	10,2 k €	-88.9%	91,8 k €	-68.7%	293,4 k €	+16.0%	252,9 k €	-25.2%	337,9 k €
Balance sheet
Equity	2,2 M €	+2.1%	2,2 M €	-0.5%	2,2 M €	+0.3%	2,2 M €	+0.5%	2,2 M €	+3.7%	2,1 M €	+1.5%	2,1 M €	+2.5%	2 M €	+9.4%	1,9 M €	+2.5%	1,8 M €	+7.1%	1,7 M €	+0.6%	1,7 M €	+12.8%	1,5 M €	+10.5%	1,3 M €	+0.8%	1,3 M €	+7.4%	1,2 M €	+30.9%	948,7 k €	+36.3%	695,8 k €
Total assets	3,8 M €	+6.5%	3,5 M €	+7.0%	3,3 M €	+7.0%	3,1 M €	+7.4%	2,9 M €	+6.1%	2,7 M €	+0.7%	2,7 M €	+6.1%	2,5 M €	+4.8%	2,4 M €	+0.4%	2,4 M €	+4.9%	2,3 M €	-0.9%	2,3 M €	+9.5%	2,1 M €	+6.2%	2 M €	+0.5%	2 M €	+0.8%	2 M €	+15.3%	1,7 M €	+17.8%	1,5 M €
Cash	602,6 k €	-57.4%	1,4 M €	+22.5%	1,2 M €	+13.4%	1 M €	-21.2%	1,3 M €	+106%	628,5 k €	-59.8%	1,6 M €	+22.3%	1,3 M €	+13.8%	1,1 M €	+3.9%	1,1 M €	+16.3%	930 k €	-11.0%	1 M €	+3.5%	1 M €	+24.0%	814,2 k €	+11.9%	727,9 k €	-4.4%	761,3 k €	-23.9%	1 M €	+458%	179,2 k €
Debts	177,4 k €	+6.0%	167,3 k €	-3.7%	173,7 k €	-1.2%	175,8 k €	+27.2%	138,2 k €	-27.1%	189,6 k €	+9.4%	173,2 k €	+88.3%	92 k €	-38.8%	150,4 k €	-12.0%	170,9 k €	-9.0%	187,8 k €	+11.0%	169,1 k €	+7.0%	158,1 k €	-9.9%	175,5 k €	-8.2%	191,1 k €	-9.6%	211,5 k €	+21.4%	174,2 k €	-8.3%	190 k €
Other
Workforce	12,0 ETP	+14.3%	10,5 ETP	+31.3%	8,0 ETP	0.0%	8,0 ETP	0.0%	8,0 ETP	+14.3%	7,0 ETP	+32.1%	5,3 ETP	-29.3%	7,5 ETP	+5.6%	7,1 ETP	0.0%	7,1 ETP	-5.3%	7,5 ETP	-3.8%	7,8 ETP	-15.2%	9,2 ETP	+3.4%	8,9 ETP	+17.1%	7,6 ETP	+18.7%	6,4 ETP	+1.6%	6,3 ETP	+8.6%	5,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 22 ended

Active mandates

Esther Batila

Autre fonction

Active

Jean-Marc Baup

Mandate

Active

Julien Vercruysse

Mandate

Active

Martin Collard

Autre fonction

Active

Nancy Goblet

Autre fonction

Active

Ended mandates

Bernard COCHINAUX

Director

Ended

Bernard COCHINAUX

Managing director

Ended

Bernard VERCRUYSSE

Director

Ended

Bernard VERCRUYSSE

Managing director

Ended

At this address

Other companies at this address

Company	CBE no.
AMURELA● Active	0434.349.865
Coopérative de Production Cinelibre● Liquidation	0418.559.255

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	15/07/2025	23/06/2024	10/08/2023	09/07/2022	05/09/2021
General meeting	11/06/2026	20/05/2025	06/06/2024	27/06/2023	28/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/06/2026	08/07/2026	French	PDF
Abridged model	31/12/2024	20/05/2025	15/07/2025	French	PDF
Abridged model	31/12/2023	06/06/2024	23/06/2024	French	PDF
Abridged model	31/12/2022	27/06/2023	10/08/2023	French	PDF
Abridged model	31/12/2021	28/06/2022	09/07/2022	French	PDF
Abridged model	31/12/2020	28/06/2021	05/09/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	16/07/2020	French	PDF
Abridged model	31/12/2017	23/04/2018	22/05/2018	French	PDF
Abridged model	31/12/2016	20/03/2017	01/06/2017	French	PDF
Abridged model	31/12/2015	22/03/2016	15/06/2016	French	PDF
Abridged model	31/12/2014	16/03/2015	25/06/2015	French	PDF
Abridged model	31/12/2013	17/03/2014	24/06/2014	French	PDF
Abridged model	31/12/2012	18/03/2013	02/05/2013	French	PDF
Abridged model	31/12/2011	25/03/2012	10/08/2012	French	PDF
Abridged model	31/12/2010	22/03/2011	20/07/2011	French	PDF
Abridged model	31/12/2009	15/03/2010	20/05/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	10/06/2009	French	PDF
Abridged model	31/12/2007	16/05/2008	29/05/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 22 ended

Active mandates

Esther Batila

Autre fonction

Active

Jean-Marc Baup

Mandate

Active

Julien Vercruysse

Mandate

Active

Martin Collard

Autre fonction

Active

Nancy Goblet

Autre fonction

Active

Ended mandates

Bernard COCHINAUX

Director

Ended

Bernard COCHINAUX

Managing director

Ended

Bernard VERCRUYSSE

Director

Ended

Bernard VERCRUYSSE

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/04/2026
DEMISSIONS, NOMINATIONS
PDF
Other26/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates31/08/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates13/04/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates22/09/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates22/03/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates07/06/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates08/06/2018
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202546,8 k €↑
2024
Annual accounts 2024-10,2 k €↓
2023
Annual accounts 20236,9 k €↓
2022
Annual accounts 202211,7 k €↓
2021
Annual accounts 202177,6 k €↑
2020
Annual accounts 202031,5 k €↑
2019
Annual accounts 201913,7 k €↓
2017
Annual accounts 2017174 k €↑
2016
Annual accounts 201646,1 k €↓
2015
Annual accounts 2015120,2 k €↑
2014
Annual accounts 201410,7 k €↓
2013
Annual accounts 2013190,4 k €↑
2012
Annual accounts 2012141,2 k €↑
2011
Annual accounts 201110,2 k €↓
2010
Annual accounts 201091,8 k €↓
2009
Annual accounts 2009293,4 k €↑
2008
Annual accounts 2008252,9 k €↓
2007
Annual accounts 2007337,9 k €
09/02/1978
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Maison médicale du Nord (SE)

Overview

What does Maison médicale du Nord do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline