ACTIVE

SAMSON

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result145,5 k €-30,3 %over 1 year

Revenue12,6 M €-6,9 %over 1 year

Equity8 M €-18,9 %over 1 year

Workforce19,0 ETP-5,0 %over 1 year

Identity

Source · BCE/KBO

SAMSON is a Public limited company incorporated in 1978. Its main activity is: Wholesale of machinery for the textile industry and of sewing and knitting machines. Its registered office is in Beveren-Kruibeke-Zwijndrecht. It employs on average 19,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0418.214.312
Incorporation: 19/04/1978
Legal form: Public limited company
Registered office: Baarbeek 6
2070 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map
Contributed capital: 3 141 525,00 €
Latest accounts: 31/12/2025
Average workforce: 19,0 ETP

Activities (NACE)

46649Wholesale of machinery for the textile industry and of sewing and knitting machines· main 46699Wholesale of other machinery and equipment 51872Air transport 64300Trusts, funds and similar financial entities 64310Trusts, funds and similar financial entities 69203Accounting, bookkeeping and auditing activities; tax consultancy+1

Joint committees (3)

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 14 financial years

	2025		2024		2023		2022		2020
Income statement
Revenue	12,6 M €	-6.9%	13,6 M €	-7.2%	14,6 M €	+19.2%	12,3 M €	-0.1%	12,3 M €
EBITDA	401,8 k €	-51.8%	833,9 k €	+29.5%	644 k €	-26.4%	875,1 k €	-42.0%	1,5 M €
Operating result	262,2 k €	-12.0%	298,1 k €	+244%	86,8 k €	-85.6%	600,7 k €	-50.2%	1,2 M €
Net result	145,5 k €	-30.3%	208,9 k €	-49.6%	414,7 k €	-47.5%	789,5 k €	+93.7%	407,7 k €
Balance sheet
Equity	8 M €	-18.9%	9,8 M €	-11.6%	11,1 M €	-77.4%	49,2 M €	+3.8%	47,4 M €
Total assets	9,6 M €	-12.1%	10,9 M €	-13.2%	12,6 M €	-75.4%	51,1 M €	+1.9%	50,1 M €
Cash	1,1 M €	-51.5%	2,2 M €	-18.8%	2,8 M €	-82.4%	15,7 M €	-9.3%	17,3 M €
Debts	1,6 M €	+50.4%	1 M €	-25.7%	1,4 M €	-21.8%	1,8 M €	-32.3%	2,7 M €
Other
Workforce	19,0 ETP	-5.0%	20,0 ETP	+2.6%	19,5 ETP	+1.6%	19,2 ETP	+4.3%	18,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 10 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Dominiek Vanthuyne	Managing director01/07/2023 → 01/07/2029Directorlisted until the 2022 accountsended
Guido König	Chairman of the board of directors07/04/2022 → 01/04/2027

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Annette Gabriel	Director07/04/2022 → 2023 accounts
Andreas Widl	Chairman of the board of directors04/04/2019 → 2020 accounts
Dirk Desmet	Managing director04/04/2019 → 2022 accounts
Raul Fuchs	Director07/04/2016 → 2017 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/04/2026	07/07/2025	20/06/2024	07/06/2023	22/06/2022	24/06/2021
General meeting	02/04/2026	03/04/2025	04/04/2024	06/04/2023	07/04/2022	01/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	02/04/2026	22/04/2026	Dutch	PDF
Full model	31/12/2024	03/04/2025	07/07/2025	Dutch	PDF
Full model	31/12/2023	04/04/2024	20/06/2024	Dutch	PDF
Full model	31/12/2022	06/04/2023	07/06/2023	Dutch	PDF
Full model	31/12/2021	07/04/2022	22/06/2022	Dutch	PDF
Full model	31/12/2020	01/04/2021	24/06/2021	Dutch	PDF
Full model	31/12/2019	02/04/2020	25/06/2020	Dutch	PDF
Full model	31/12/2018	04/04/2019	04/06/2019	Dutch	PDF
Full model	31/12/2017	05/04/2018	14/06/2018	Dutch	PDF
Full model	31/12/2016	06/04/2017	05/07/2017	Dutch	PDF
Full model	31/12/2015	07/04/2016	06/06/2016	Dutch	PDF
Full model	31/12/2014	05/05/2015	02/06/2015	Dutch	PDF
Full model	31/12/2013	03/04/2014	15/07/2014	Dutch	PDF
Full model	31/12/2012	04/04/2013	21/08/2013	French	PDF
Full model	31/12/2011	24/05/2012	19/06/2012	French	PDF
Full modelCorrection	31/12/2010	19/05/2011	18/04/2012	French	PDF
Full model	31/12/2010	19/05/2011	06/07/2011	French	PDF
Full model	31/12/2009	20/05/2010	02/06/2010	French	PDF
Full model	31/12/2008	24/03/2009	14/04/2009	French	PDF
Full model	31/12/2007	17/04/2008	21/05/2008	French	PDF
Full model	31/12/2006	19/05/2007	03/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 10 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Dominiek Vanthuyne	Managing director01/07/2023 → 01/07/2029Directorlisted until the 2022 accountsended
Guido König	Chairman of the board of directors07/04/2022 → 01/04/2027

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Annette Gabriel	Director07/04/2022 → 2023 accounts
Andreas Widl	Chairman of the board of directors04/04/2019 → 2020 accounts
Dirk Desmet	Managing director04/04/2019 → 2022 accounts
Raul Fuchs	Director07/04/2016 → 2017 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates02/09/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/11/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/05/2023
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares06/03/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates08/02/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/12/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/08/2022
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates02/06/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings14 filings

Mandates

Dominiek Vanthuyne

Guido König

Annette Gabriel

Andreas Widl

Dirk Desmet

Raul Fuchs

Andreas Dr. Widl

Hans-Dieter Boosfeld

H. Grimm

Claude ELEGEERT

Hans-Erich Grimm

Josef TONUS

1978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026202720282029

SAMSON

Baarbeek 6, 2070 Zwijndrecht

Managing director

Chairman of the board of directors

Director

Chairman of the board of directors

Managing director

Director

Chairman of the board of directorsDirector

Managing director

Chairman of the board of directors

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Baarbeek 6, 2070 ZwijndrechtCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00086021

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
SAMSONCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00086021

Events

2025
Annual accounts 2025145,5 k €↓
01/07/2025
nominationFrank Oppenländer · Bestuurder
2024
Annual accounts 2024208,9 k €↓
2023
Annual accounts 2023414,7 k €↓
01/07/2023
nominationDominiek Vanthuyne · Gedelegeerd Bestuurder
28/02/2023
reduction_capital
01/01/2023
nominationKEMIO · persoon belast met dagelijks bestuur
01/01/2023
nominationDominiek Vanthuyne · bestuurder
2022
Annual accounts 2022789,5 k €↑
24/05/2022
nominationGuido König · voorzitter van de raad van bestuur
04/04/2022
reconductionMazars Bedrijfsrevisoren · commissaris
2020
Annual accounts 2020407,7 k €↓
2017
Annual accounts 20171 M €↓
2015
Annual accounts 20151,3 M €↓
2014
Annual accounts 20141,8 M €↑
2013
Annual accounts 20131,7 M €↓
2012
Annual accounts 20122,2 M €↑
2011
Annual accounts 20111,4 M €↑
2010
Annual accounts 2010644,3 k €↑
2009
Annual accounts 2009387,8 k €↓
2008
Annual accounts 2008399,6 k €
19/04/1978
IncorporationPublic limited company

SAMSON

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events