ACTIVE

SAMSON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

145,5 k €

-30.3% YoY

Revenue

12,6 M €

-6.9% YoY

Equity

8 M €

-18.9% YoY

Workforce

19,0 ETP

-5.0% YoY

What does SAMSON do?

SAMSON is a Public limited company incorporated in 1978. Its main activity is: Wholesale of machinery for the textile industry and of sewing and knitting machines. Its registered office is in Beveren-Kruibeke-Zwijndrecht. It employs on average 19,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0418.214.312

Incorporation

19/04/1978

Legal form

Public limited company

Registered office

Baarbeek 6
2070 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map

Contributed capital

3 141 525,00 €

Latest accounts

31/12/2025

Average workforce

19,0 ETP

Activities (NACE)

46649Wholesale of machinery for the textile industry and of sewing and knitting machines· main 46699Wholesale of other machinery and equipment 51872Air transport 64300Trusts, funds and similar financial entities 64310Trusts, funds and similar financial entities 69203Accounting, bookkeeping and auditing activities; tax consultancy+1

Joint committees (3)

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2020		2017		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	12,6 M €	-6.9%	13,6 M €	-7.2%	14,6 M €	+19.2%	12,3 M €	-0.1%	12,3 M €	+11.1%	11,1 M €	-5.9%	11,7 M €	-11.7%	13,3 M €	+15.0%	11,6 M €	+5.1%	11 M €	-10.2%	12,3 M €	+7.3%	11,4 M €	+12.1%	10,2 M €	-17.5%	12,4 M €
EBITDA	401,8 k €	-51.8%	833,9 k €	+29.5%	644 k €	-26.4%	875,1 k €	-42.0%	1,5 M €	+11.3%	1,4 M €	+7.6%	1,3 M €	+12.5%	1,1 M €	+17.9%	950,3 k €	+32.3%	718,2 k €	-28.8%	1 M €	+11.9%	901,3 k €	+50.5%	598,8 k €	+2.0%	586,9 k €
Operating result	262,2 k €	-12.0%	298,1 k €	+244%	86,8 k €	-85.6%	600,7 k €	-50.2%	1,2 M €	+0.8%	1,2 M €	+8.8%	1,1 M €	+9.3%	1 M €	+15.7%	869,9 k €	+33.5%	651,7 k €	-33.3%	976,3 k €	+16.1%	841,3 k €	+57.1%	535,6 k €	+2.6%	521,9 k €
Net result	145,5 k €	-30.3%	208,9 k €	-49.6%	414,7 k €	-47.5%	789,5 k €	+93.7%	407,7 k €	-60.7%	1 M €	-22.7%	1,3 M €	-26.1%	1,8 M €	+10.3%	1,7 M €	-26.4%	2,2 M €	+58.4%	1,4 M €	+120%	644,3 k €	+66.2%	387,8 k €	-3.0%	399,6 k €
Balance sheet
Equity	8 M €	-18.9%	9,8 M €	-11.6%	11,1 M €	-77.4%	49,2 M €	+3.8%	47,4 M €	+2.2%	46,4 M €	+0.6%	46,1 M €	+0.6%	45,8 M €	+1.7%	45 M €	+0.2%	44,9 M €	+1.6%	44,2 M €	-0.3%	44,4 M €	+1137%	3,6 M €	+7.1%	3,3 M €
Total assets	9,6 M €	-12.1%	10,9 M €	-13.2%	12,6 M €	-75.4%	51,1 M €	+1.9%	50,1 M €	+3.7%	48,4 M €	-0.1%	48,4 M €	+0.6%	48,1 M €	-0.5%	48,4 M €	+0.3%	48,2 M €	+0.5%	48 M €	+3.9%	46,2 M €	+804%	5,1 M €	-1.1%	5,2 M €
Cash	1,1 M €	-51.5%	2,2 M €	-18.8%	2,8 M €	-82.4%	15,7 M €	-9.3%	17,3 M €	+49.8%	11,5 M €	-31.8%	16,9 M €	+1102%	1,4 M €	-74.5%	5,5 M €	-22.4%	7,1 M €	-34.2%	10,8 M €	-4.0%	11,3 M €	+857%	1,2 M €	+62.2%	726,1 k €
Debts	1,6 M €	+50.4%	1 M €	-25.7%	1,4 M €	-21.8%	1,8 M €	-32.3%	2,7 M €	+41.2%	1,9 M €	-7.6%	2 M €	-6.7%	2,2 M €	-32.1%	3,2 M €	+3.0%	3,1 M €	-16.0%	3,7 M €	+178%	1,3 M €	-7.8%	1,4 M €	-6.7%	1,5 M €
Other
Workforce	19,0 ETP	-5.0%	20,0 ETP	+2.6%	19,5 ETP	+1.6%	19,2 ETP	+4.3%	18,4 ETP	-3.2%	19,0 ETP	-4.0%	19,8 ETP	+3.1%	19,2 ETP	+1.1%	19,0 ETP	+15.2%	16,5 ETP	-1.2%	16,7 ETP	-5.1%	17,6 ETP	-1.1%	17,8 ETP	-2.7%	18,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 29 ended

Active mandates

Dominiek Vanthuyne

Managing director · since 01 juillet 2023 · until 01 juillet 2029

Active

Guido König

Chairman of the board of directors · since 07 avril 2022 · until 01 avril 2027

Active

Ended mandates

Dominiek Vanthuyne

Managing director · since 01 juillet 2023 · until 05 avril 2029

Ended

Dominiek Vanthuyne

Director · since 01 janvier 2023 · until 01 janvier 2029

Ended

Annette Gabriel

Director · since 07 avril 2022 · until 01 avril 2027

Ended

Andreas Widl

Chairman of the board of directors · since 04 avril 2019 · until 04 avril 2024

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/04/2026	07/07/2025	20/06/2024	07/06/2023	22/06/2022	24/06/2021
General meeting	02/04/2026	03/04/2025	04/04/2024	06/04/2023	07/04/2022	01/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	02/04/2026	22/04/2026	Dutch	PDF
Full model	31/12/2024	03/04/2025	07/07/2025	Dutch	PDF
Full model	31/12/2023	04/04/2024	20/06/2024	Dutch	PDF
Full model	31/12/2022	06/04/2023	07/06/2023	Dutch	PDF
Full model	31/12/2021	07/04/2022	22/06/2022	Dutch	PDF
Full model	31/12/2020	01/04/2021	24/06/2021	Dutch	PDF
Full model	31/12/2019	02/04/2020	25/06/2020	Dutch	PDF
Full model	31/12/2018	04/04/2019	04/06/2019	Dutch	PDF
Full model	31/12/2017	05/04/2018	14/06/2018	Dutch	PDF
Full model	31/12/2016	06/04/2017	05/07/2017	Dutch	PDF
Full model	31/12/2015	07/04/2016	06/06/2016	Dutch	PDF
Full model	31/12/2014	05/05/2015	02/06/2015	Dutch	PDF
Full model	31/12/2013	03/04/2014	15/07/2014	Dutch	PDF
Full model	31/12/2012	04/04/2013	21/08/2013	French	PDF
Full model	31/12/2011	24/05/2012	19/06/2012	French	PDF
Full modelCorrection	31/12/2010	19/05/2011	18/04/2012	French	PDF
Full model	31/12/2010	19/05/2011	06/07/2011	French	PDF
Full model	31/12/2009	20/05/2010	02/06/2010	French	PDF
Full model	31/12/2008	24/03/2009	14/04/2009	French	PDF
Full model	31/12/2007	17/04/2008	21/05/2008	French	PDF
Full model	31/12/2006	19/05/2007	03/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 29 ended

Active mandates

Dominiek Vanthuyne

Managing director · since 01 juillet 2023 · until 01 juillet 2029

Active

Guido König

Chairman of the board of directors · since 07 avril 2022 · until 01 avril 2027

Active

Ended mandates

Dominiek Vanthuyne

Managing director · since 01 juillet 2023 · until 05 avril 2029

Ended

Dominiek Vanthuyne

Director · since 01 janvier 2023 · until 01 janvier 2029

Ended

Annette Gabriel

Director · since 07 avril 2022 · until 01 avril 2027

Ended

Andreas Widl

Chairman of the board of directors · since 04 avril 2019 · until 04 avril 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/09/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/11/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/05/2023
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares06/03/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates08/02/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/12/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/08/2022
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates02/06/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025145,5 k €↓
01/07/2025
nominationFrank Oppenländer — Bestuurder
2024
Annual accounts 2024208,9 k €↓
2023
Annual accounts 2023414,7 k €↓
01/07/2023
nominationDominiek Vanthuyne — Gedelegeerd Bestuurder
28/02/2023
reduction_capital
01/01/2023
nominationKEMIO — persoon belast met dagelijks bestuur
01/01/2023
nominationDominiek Vanthuyne — bestuurder
2022
Annual accounts 2022789,5 k €↑
24/05/2022
nominationGuido König — voorzitter van de raad van bestuur
04/04/2022
reconductionMazars Bedrijfsrevisoren — commissaris
2020
Annual accounts 2020407,7 k €↓
2017
Annual accounts 20171 M €↓
2015
Annual accounts 20151,3 M €↓
2014
Annual accounts 20141,8 M €↑
2013
Annual accounts 20131,7 M €↓
2012
Annual accounts 20122,2 M €↑
2011
Annual accounts 20111,4 M €↑
2010
Annual accounts 2010644,3 k €↑
2009
Annual accounts 2009387,8 k €↓
2008
Annual accounts 2008399,6 k €
19/04/1978
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAMSON

Overview

What does SAMSON do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline