GAMED CONCEPT
0418.223.022 · rovalta.com · 24/09/2026
ACTIVE
GAMED CONCEPT
Financial year 2024 · closed on 31/12/2024
Net result
4,5 k €
-17.8% YoY
Gross margin
8,8 k €
-8.0% YoY
Equity
50,8 k €
+9.7% YoY
Overview
What does GAMED CONCEPT do?
GAMED CONCEPT is a Private limited company incorporated in 1978. Its main activity is: Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores. Its registered office is in Herstal.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0418.223.022
Incorporation
22/03/1978
Legal form
Private limited company
Registered office
Rue Lecharlier 18
4041 Herstal · WallonieSee on map
4041 Herstal · WallonieSee on map
Contributed capital
11 163,19 €
Latest accounts
31/12/2024
Activities (NACE)
47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores· main47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores45113Sale of cars and light motor vehicles47811Retail sale via stalls and markets of food, beverages and tobacco products
Joint committees (2)
- 140
- 226
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 8,8 k € | -8.0% | 9,6 k € | +262% | 2,6 k € | -85.1% | 17,7 k € | +77.7% | 9,9 k € | +0.5% | 9,9 k € | -47.4% | 18,8 k € | -22.4% | 24,2 k € | +150% | 9,7 k € | +203% | 3,2 k € | -4.4% | 3,3 k € | -45.5% | 6,1 k € | +445% | -1,8 k € | +77.7% | -8 k € | -150% | -3,2 k € | -106% | 52,4 k € | -50.7% | 106,2 k € | +19.2% | 89,1 k € |
| EBITDA | 8,4 k € | -9.7% | 9,3 k € | +280% | 2,5 k € | -85.9% | 17,5 k € | +93.1% | 9 k € | -6.9% | 9,7 k € | -47.8% | 18,6 k € | -22.6% | 24,1 k € | +153% | 9,5 k € | +215% | 3 k € | -1.3% | 3,1 k € | -48.7% | 6 k € | +404% | -2 k € | +93.7% | -31,3 k € | +39.3% | -51,5 k € | -76.2% | -29,3 k € | -325% | 13 k € | +393% | 2,6 k € |
| Operating result | 4,7 k € | -16.1% | 5,6 k € | +546% | -1,3 k € | -109% | 14 k € | +208% | 4,5 k € | -53.3% | 9,7 k € | -38.7% | 15,9 k € | -25.5% | 21,3 k € | +216% | 6,7 k € | +2629% | 247 € | -14.3% | 288,2 € | -94.3% | 5,1 k € | +230% | -3,9 k € | +88.5% | -34,2 k € | +37.7% | -54,9 k € | -53.3% | -35,8 k € | -2002% | -1,7 k € | +91.1% | -19,2 k € |
| Net result | 4,5 k € | -17.8% | 5,5 k € | +513% | -1,3 k € | -110% | 13,9 k € | +225% | 4,3 k € | -55.3% | 9,6 k € | -39.2% | 15,7 k € | -25.2% | 21 k € | +219% | 6,6 k € | +599% | 945,6 € | +88.1% | 502,6 € | -90.0% | 5 k € | +236% | -3,7 k € | +84.5% | -23,9 k € | -13.3% | -21,1 k € | +31.3% | -30,8 k € | -4158% | 758 € | +104% | -17,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 50,8 k € | +9.7% | 46,3 k € | +13.4% | 40,9 k € | -3.1% | 42,2 k € | +23.1% | 34,3 k € | +14.3% | 30 k € | +46.9% | 20,4 k € | +336% | 4,7 k € | +129% | -16,4 k € | +28.8% | -23 k € | +4.0% | -23,9 k € | +2.1% | -24,4 k € | +17.1% | -29,5 k € | -151% | -11,7 k € | -196% | 12,2 k € | -63.4% | 33,3 k € | -48.0% | 64,1 k € | +1.2% | 63,3 k € |
| Total assets | 62,5 k € | +4.3% | 59,9 k € | +10.8% | 54 k € | -3.7% | 56,1 k € | +43.5% | 39,1 k € | +8.8% | 35,9 k € | +31.1% | 27,4 k € | +4.6% | 26,2 k € | +7.5% | 24,4 k € | -13.7% | 28,2 k € | +19.0% | 23,7 k € | +67.0% | 14,2 k € | +30.4% | 10,9 k € | -63.3% | 29,7 k € | -28.9% | 41,7 k € | -18.3% | 51,1 k € | -48.2% | 98,6 k € | -13.5% | 114 k € |
| Cash | 57,4 k € | +12.6% | 51 k € | +30.8% | 39 k € | -1.0% | 39,4 k € | +7.3% | 36,7 k € | +53.1% | 24 k € | +62.3% | 14,8 k € | +77.7% | 8,3 k € | +49.7% | 5,6 k € | -39.6% | 9,2 k € | +73.3% | 5,3 k € | -35.8% | 8,3 k € | +76.1% | 4,7 k € | +27.1% | 3,7 k € | -42.6% | 6,4 k € | -47.9% | 12,3 k € | -69.4% | 40,3 k € | +12.5% | 35,8 k € |
| Debts | 11,6 k € | -14.1% | 13,5 k € | +2.8% | 13,2 k € | -5.3% | 13,9 k € | +189% | 4,8 k € | -18.8% | 5,9 k € | -15.1% | 7 k € | -67.6% | 21,5 k € | -47.2% | 40,7 k € | -19.7% | 50,7 k € | +7.6% | 47,1 k € | +23.7% | 38,1 k € | -4.3% | 39,9 k € | -2.9% | 41,1 k € | +40.0% | 29,3 k € | +66.8% | 17,6 k € | -48.7% | 34,3 k € | -30.8% | 49,5 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | -33.3% | 1,5 ETP | -44.4% | 2,7 ETP | -10.0% | 3,0 ETP | 0.0% | 3,0 ETP | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 5 ended
Active mandates
DANIEL BETTONVILLE
ActiveEnded mandates
DANIEL BETTONVILLE
EndedDANIEL BETTONVILLE
EndedDaniel Bettonville
EndedDaniel BETTONVILLE
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/07/2025 | 26/07/2024 | 14/07/2023 | 05/08/2022 | 13/08/2021 | 27/08/2020 |
| General meeting | 27/06/2025 | 28/06/2024 | 26/05/2023 | 27/05/2022 | 25/05/2021 | 03/08/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 27/06/2025 | 24/07/2025 | French | |
| Micro model | 31/12/2023 | 28/06/2024 | 26/07/2024 | French | |
| Micro model | 31/12/2022 | 26/05/2023 | 14/07/2023 | French | |
| Micro model | 31/12/2021 | 27/05/2022 | 05/08/2022 | French | |
| Micro model | 31/12/2020 | 25/05/2021 | 13/08/2021 | French | |
| Micro model | 31/12/2019 | 03/08/2020 | 27/08/2020 | French | |
| Micro model | 31/12/2018 | 25/05/2019 | 28/08/2019 | French | |
| Micro model | 31/12/2017 | 25/05/2018 | 20/08/2018 | French | |
| Micro model | 31/12/2016 | 26/05/2017 | 07/08/2017 | French | |
| Abridged model | 31/12/2015 | 25/05/2016 | 12/08/2016 | French | |
| Abridged model | 31/12/2014 | 26/05/2015 | 25/08/2015 | French | |
| Abridged model | 31/12/2013 | 26/05/2014 | 27/08/2014 | French | |
| Abridged model | 31/12/2012 | 25/05/2013 | 22/08/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 06/08/2012 | French | |
| Abridged model | 31/12/2010 | 27/05/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 23/08/2010 | French | |
| Abridged model | 31/12/2008 | 22/05/2009 | 12/08/2009 | French | |
| Abridged model | 31/12/2007 | 26/05/2008 | 02/07/2008 | French | |
| Abridged model | 31/12/2006 | 25/05/2007 | 30/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 5 ended
Active mandates
DANIEL BETTONVILLE
ActiveEnded mandates
DANIEL BETTONVILLE
EndedDANIEL BETTONVILLE
EndedDaniel Bettonville
EndedDaniel BETTONVILLE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates14/06/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Mandates13/10/2010DEMISSIONS, NOMINATIONS
- Mandates15/03/2006SIEGE SOCIAL - DENOMINATION - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates31/01/2003DEMISSIONS, NOMINATIONS - SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20244,5 k €↓
- 2023Annual accounts 20235,5 k €↑
- 2022Annual accounts 2022-1,3 k €↓
- 2022Name changeG.A.D.
- 2021Annual accounts 202113,9 k €↑
- 2021Name changeTRANSPORTS PERILLEUX ET CIE
- 2020Annual accounts 20204,3 k €↓
- 2019Annual accounts 20199,6 k €↓
- 2018Annual accounts 201815,7 k €↓
- 2017Annual accounts 201721 k €↑
- 2016Annual accounts 20166,6 k €↑
- 2015Annual accounts 2015945,6 €↑
- 2014Annual accounts 2014502,6 €↓
- 2013Annual accounts 20135 k €↑
- 2012Annual accounts 2012-3,7 k €↑
- 2010Annual accounts 2010-23,9 k €↓
- 2009Annual accounts 2009-21,1 k €↑
- 2008Annual accounts 2008-30,8 k €↓
- 2007Annual accounts 2007758 €↑
- 2006Annual accounts 2006-17,5 k €
- 2006Name changeTRANSPORTS PERILLEUX Gery BETTONVILLE
- 22/03/1978IncorporationPrivate limited company