ACTIVE

PASEC PORT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

29,2 k €

+153.9% YoY

Gross margin

592,2 k €

-6.3% YoY

Equity

2,8 M €

+1.1% YoY

Workforce

2,0 ETP

0.0% YoY

What does PASEC PORT do?

PASEC PORT is a Public limited company incorporated in 1978. Its main activity is: Cargo handling. Its registered office is in Antwerpen. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0418.263.010

Incorporation

11/05/1978

Legal form

Public limited company

Registered office

Ketelhof 8
2030 Antwerpen · FlandreSee on map

Contributed capital

450 000,00 €

Latest accounts

31/12/2025

Average workforce

2,0 ETP

Activities (NACE)

52241Cargo handling· main 52241Cargo handling 52250Support activities for transportation 52290Other transportation support activities 63405Information service activities 52241Cargo handling+3

Joint committees (4)

100
226
30101
30105

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2008		2007		2006
Income statement
Gross margin	592,2 k €	-6.3%	632,3 k €	+27.6%	495,7 k €	-37.2%	789 k €	-5.5%	835,2 k €	-2.7%	858,6 k €	+5.2%	816 k €	+1094%	-82,1 k €	-121%	392,5 k €		–		–		–		–		–		–		–		–		–
EBITDA	55,8 k €	+177%	20,1 k €	+17.8%	17,1 k €	-95.3%	366,4 k €	-16.8%	440,5 k €	-9.9%	489,1 k €	+26.5%	386,8 k €	+163%	-613,2 k €	-97.1%	-311,2 k €	-331%	134,7 k €	+179%	-170,1 k €	-249%	114,3 k €	-86.2%	829,2 k €	-8.6%	907,2 k €	-30.8%	1,3 M €	+33.1%	984,7 k €	-16.0%	1,2 M €	+32.1%	887,9 k €
Operating result	35,7 k €	+258%	10 k €	+689%	1,3 k €	-99.6%	350,2 k €	-16.9%	421,6 k €	-9.8%	467,4 k €	+29.1%	362,1 k €	+158%	-626,3 k €	-105%	-304,9 k €	-412%	97,8 k €	+149%	-200,7 k €	-317%	92,5 k €	-88.4%	796,8 k €	-8.6%	872 k €	-29.9%	1,2 M €	+35.4%	918,4 k €	-16.8%	1,1 M €	+39.4%	791,8 k €
Net result	29,2 k €	+154%	11,5 k €	-86.6%	85,8 k €	-67.4%	262,8 k €	-11.5%	297,2 k €	-35.5%	460,9 k €	+26.0%	365,7 k €	+160%	-606,3 k €	-122%	-273,7 k €	-336%	116 k €	+178%	-148,4 k €	-157%	258,6 k €	-19.4%	320,8 k €	-44.4%	576,6 k €	-30.4%	829 k €	+17.2%	707,6 k €	-4.2%	738,5 k €	+36.6%	540,6 k €
Balance sheet
Equity	2,8 M €	+1.1%	2,7 M €	+0.4%	2,7 M €	+3.2%	2,6 M €	+11.0%	2,4 M €	+14.2%	2,1 M €	+28.3%	1,6 M €	+29.0%	1,3 M €	-32.5%	1,9 M €	-14.8%	2,2 M €	+5.6%	2,1 M €	-6.7%	2,2 M €	+13.2%	2 M €	+19.5%	1,6 M €	-9.5%	1,8 M €	+83.9%	988,7 k €	+12.2%	881,1 k €	+9.8%	802,5 k €
Total assets	4,9 M €	-6.9%	5,3 M €	+9.5%	4,9 M €	-6.4%	5,2 M €	+20.2%	4,3 M €	+21.9%	3,5 M €	+3.3%	3,4 M €	+15.3%	3 M €	-9.9%	3,3 M €	-18.7%	4,1 M €	+12.1%	3,6 M €	-23.9%	4,8 M €	+15.8%	4,1 M €	-2.2%	4,2 M €	+46.5%	2,9 M €	+5.4%	2,7 M €	-13.0%	3,1 M €	-3.8%	3,3 M €
Cash	38,2 k €	-74.5%	149,9 k €	-92.2%	1,9 M €	+47.0%	1,3 M €	-10.3%	1,5 M €	+1313%	103,2 k €	+1438%	6,7 k €	-95.1%	136 k €	-30.8%	196,4 k €	-80.3%	999 k €	+411%	195,3 k €	-85.3%	1,3 M €	+670%	172,3 k €	-66.6%	516,4 k €	+71.9%	300,4 k €	-33.1%	448,8 k €	-16.6%	537,9 k €	+72.1%	312,5 k €
Debts	2 M €	-15.7%	2,3 M €	+19.2%	1,9 M €	-17.3%	2,4 M €	+32.7%	1,8 M €	+23.0%	1,4 M €	-19.7%	1,8 M €	+5.2%	1,7 M €	+19.3%	1,4 M €	-23.3%	1,9 M €	+20.8%	1,5 M €	-39.0%	2,5 M €	+18.1%	2,1 M €	-16.2%	2,6 M €	+143%	1,1 M €	-39.3%	1,7 M €	-22.3%	2,2 M €	-7.6%	2,4 M €
Other
Workforce	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-9.1%	2,2 ETP	-8.3%	2,4 ETP	+14.3%	2,1 ETP	-40.0%	3,5 ETP	-32.7%	5,2 ETP	-11.9%	5,9 ETP	-16.9%	7,1 ETP	-6.6%	7,6 ETP	+1.3%	7,5 ETP	-2.6%	7,7 ETP	+26.2%	6,1 ETP	+8.9%	5,6 ETP	-9.7%	6,2 ETP	-7.5%	6,7 ETP	-4.3%	7,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

EFYKA

Managing director · 0876.352.438

Represented by Timotheus Olluyn

Active

Marc Smet

Director

Active

Ended mandates

Bizbe

Managing director · since 03 septembre 2009 · until 01 octobre 2018 · 0818.207.668

Represented by Paul Verkooijen

Ended

Bizbe

Managing director · since 03 septembre 2009 · 0818.207.668

Represented by Paul Verkooijen

Ended

Marc Smet

Director · since 03 septembre 2009

Ended

Dots

Managing director · since 30 septembre 2005 · until 03 septembre 2009 · 0876.351.250

Represented by Paul Verkooijen

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	22/07/2025	25/07/2024	20/07/2023	25/07/2022	26/07/2021
General meeting	30/06/2026	30/06/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	08/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	22/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	25/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	20/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	25/07/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	26/07/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	30/07/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	26/07/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	25/07/2018	Dutch	PDF
Full model	31/12/2016	30/06/2017	12/07/2017	Dutch	PDF
Full model	30/06/2015	31/12/2015	19/01/2016	Dutch	PDF
Full model	30/06/2014	31/12/2014	27/01/2015	Dutch	PDF
Full model	30/06/2013	10/01/2014	27/01/2014	Dutch	PDF
Full model	30/06/2012	11/01/2013	21/01/2013	Dutch	PDF
Full model	30/06/2011	27/01/2012	27/01/2012	Dutch	PDF
Full model	30/06/2010	24/01/2011	14/02/2011	Dutch	PDF
Full model	31/12/2008	26/05/2009	25/06/2009	Dutch	PDF
Full model	31/12/2007	27/05/2008	30/05/2008	Dutch	PDF
Full model	31/12/2006	29/05/2007	29/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

EFYKA

Managing director · 0876.352.438

Represented by Timotheus Olluyn

Active

Marc Smet

Director

Active

Ended mandates

Bizbe

Managing director · since 03 septembre 2009 · until 01 octobre 2018 · 0818.207.668

Represented by Paul Verkooijen

Ended

Bizbe

Managing director · since 03 septembre 2009 · 0818.207.668

Represented by Paul Verkooijen

Ended

Marc Smet

Director · since 03 septembre 2009

Ended

Dots

Managing director · since 30 septembre 2005 · until 03 septembre 2009 · 0876.351.250

Represented by Paul Verkooijen

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/07/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/05/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/11/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Registered office07/02/2024
MAATSCHAPPELIJKE ZETEL
PDF
Registered office24/01/2023
MAATSCHAPPELIJKE ZETEL
PDF
Mandates02/09/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/10/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/07/2019
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202529,2 k €↑
2024
Annual accounts 202411,5 k €↓
2023
Annual accounts 202385,8 k €↓
2022
Annual accounts 2022262,8 k €↓
2021
Annual accounts 2021297,2 k €↓
2020
Annual accounts 2020460,9 k €↑
2019
Annual accounts 2019365,7 k €↑
2018
Annual accounts 2018-606,3 k €↓
2017
Annual accounts 2017-273,7 k €↓
2015
Annual accounts 2015116 k €↑
2014
Annual accounts 2014-148,4 k €↓
2013
Annual accounts 2013258,6 k €↓
2012
Annual accounts 2012320,8 k €↓
2011
Annual accounts 2011576,6 k €↓
2010
Annual accounts 2010829 k €↑
2008
Annual accounts 2008707,6 k €↓
2007
Annual accounts 2007738,5 k €↑
2006
Annual accounts 2006540,6 k €
11/05/1978
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PASEC PORT

Overview

What does PASEC PORT do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline