NORMAL SITUATION

Pro D und P

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

360 k €

+235.4% YoY

Gross margin

435,8 k €

+92.5% YoY

Equity

255,2 k €

+343.7% YoY

Company — Normal situation.

What does Pro D und P do?

Pro D und P is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0418.263.109

Legal form

Public limited company

Contributed capital

191 900,00 €

Latest accounts

31/12/2021

Joint committees (3)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	435,8 k €	+92.5%	226,5 k €	-65.8%	662,7 k €	+3.5%	640,2 k €	+10.4%	579,7 k €	-12.0%	658,4 k €	+1.4%	649,4 k €	-16.5%	777,4 k €	+8.2%	718,4 k €	-12.0%	816,2 k €	-10.2%	908,5 k €	+5.2%	863,9 k €	+8.4%	797,2 k €	+5.5%	755,4 k €	-15.1%	889,7 k €	-14.2%	1 M €
EBITDA	419,8 k €	+293%	-217,9 k €	-260%	136,3 k €	+108%	65,6 k €	-14.0%	76,3 k €	-10.1%	84,8 k €	-0.9%	85,6 k €	-48.9%	167,4 k €	+411%	32,8 k €	-65.1%	93,8 k €	-51.4%	193,1 k €	+15.9%	166,5 k €	+109%	79,6 k €	+5646%	1,4 k €	-99.1%	154,1 k €	-51.4%	316,9 k €
Operating result	419 k €	+287%	-224,5 k €	-523%	53 k €	-14.4%	61,9 k €	+77.3%	34,9 k €	-17.5%	42,3 k €	+19.3%	35,5 k €	+128%	15,6 k €	+113%	-119,3 k €	-136%	-50,6 k €	-205%	48,3 k €	+592%	7 k €	+111%	-63 k €	+74.1%	-243,3 k €	-301%	-60,6 k €	-159%	102,4 k €
Net result	360 k €	+235%	-265,8 k €	-1078%	27,2 k €	-23.7%	35,6 k €	+488%	6,1 k €	-27.2%	8,3 k €	+79.7%	4,6 k €	-32.3%	6,8 k €	+105%	-139,7 k €	-97.3%	-70,8 k €	-390%	24,4 k €	+199%	-24,7 k €	+74.8%	-97,9 k €	+56.5%	-225,1 k €	-171%	-83,1 k €	-198%	84,7 k €
Balance sheet
Equity	255,2 k €	+344%	-104,7 k €	-165%	161,1 k €	+20.3%	133,9 k €	+36.2%	98,3 k €	+979%	-11,2 k €	+39.3%	-18,4 k €	+14.0%	-21,4 k €	-79.2%	-11,9 k €	-108%	144,1 k €	-37.8%	231,5 k €	+7.1%	216 k €	-15.9%	257 k €	-31.2%	373,7 k €	-33.8%	564,3 k €	-15.6%	668,6 k €
Total assets	2,8 M €	+0.4%	2,8 M €	+426%	534 k €	-9.8%	592,1 k €	-19.3%	733,4 k €	-1.7%	745,9 k €	-1.9%	760 k €	-10.6%	849,8 k €	-5.0%	894,1 k €	-10.4%	997,7 k €	-14.6%	1,2 M €	-8.3%	1,3 M €	-9.1%	1,4 M €	-16.6%	1,7 M €	-0.1%	1,7 M €	-17.1%	2 M €
Cash	858 €	+8.4%	791,1 €	-85.6%	5,5 k €	-72.0%	19,6 k €	-70.2%	65,8 k €	+1540%	4 k €	+111%	1,9 k €	-73.6%	7,2 k €	-77.6%	32,1 k €	+2.5%	31,3 k €	+44.2%	21,7 k €	-57.7%	51,2 k €	-28.3%	71,5 k €	+54.0%	46,4 k €	-55.3%	103,8 k €	-10.1%	115,4 k €
Debts	2,6 M €	-11.7%	2,9 M €	+680%	372,4 k €	-16.1%	443,6 k €	-29.9%	632,7 k €	-16.1%	754,2 k €	-2.8%	776,1 k €	-10.7%	868,6 k €	-3.1%	896,2 k €	+7.4%	834,3 k €	-8.4%	910,9 k €	-11.1%	1 M €	-7.3%	1,1 M €	-11.9%	1,3 M €	+18.4%	1,1 M €	-18.4%	1,3 M €
Other
Workforce	–		9,0 ETP	-18.9%	11,1 ETP	-3.5%	11,5 ETP	-3.4%	11,9 ETP	-4.0%	12,4 ETP	-3.1%	12,8 ETP	-8.6%	14,0 ETP	-9.7%	15,5 ETP	-3.1%	16,0 ETP	0.0%	16,0 ETP	+3.2%	15,5 ETP	-3.7%	16,1 ETP	-10.6%	18,0 ETP	-0.6%	18,1 ETP	+0.6%	18,0 ETP

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 19 ended

Active mandates

INDIGO PGmbH

Director · since 02 mai 2017 · until 30 juin 2022 · 0478.793.186

Represented by Pierre BENKER

Active

Ended mandates

Bernard HENKES

Managing director · since 02 mai 2017 · until 20 juillet 2020

Ended

Bernard HENKES

Managing director · since 02 mai 2017 · until 02 mai 2023

Ended

INDIGO PGmbH

Chairman of the board of directors · since 02 mai 2017 · until 02 mai 2023 · 0478.793.186

Represented by Pierre Benker

Ended

INDIGO PGmbH

Director · since 02 mai 2017 · until 02 mai 2023 · 0478.793.186

Represented by Pierre BENKER

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2022	07/10/2021	30/07/2020	05/06/2019	20/07/2018	20/06/2017
General meeting	30/04/2022	30/06/2021	30/04/2020	30/04/2019	30/04/2018	02/05/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

41 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	30/04/2022	30/09/2022	German	PDF
Abridged model	31/12/2020	30/06/2021	07/10/2021	German	PDF
Abridged model	31/12/2019	30/04/2020	30/07/2020	German	PDF
Abridged model	31/12/2018	30/04/2019	05/06/2019	German	PDF
Abridged model	31/12/2017	30/04/2018	20/07/2018	German	PDF
Abridged model	31/12/2016	02/05/2017	20/06/2017	German	PDF
Abridged model	31/12/2015	30/04/2016	06/06/2016	German	PDF
Abridged model	31/12/2014	30/04/2015	05/06/2015	German	PDF
Abridged model	31/12/2013	30/04/2014	20/06/2014	German	PDF
Abridged model	31/12/2012	30/04/2013	30/08/2013	German	PDF
Abridged model	31/12/2011	30/04/2012	18/07/2012	German	PDF
Abridged model	31/12/2010	30/04/2011	08/06/2011	German	PDF
Abridged model	31/12/2009	30/04/2010	07/07/2010	German	PDF
Abridged model	31/12/2008	30/04/2009	16/07/2009	German	PDF
Abridged model	31/12/2007	30/04/2008	04/08/2008	German	PDF
Abridged model	31/12/2006	30/04/2007	30/08/2007	German	PDF
Abridged model	31/12/2005	02/05/2006	23/06/2006	German	PDF
Abridged model	31/12/2004	30/04/2005	27/07/2005	German	PDF
Abridged model	31/12/2003	30/04/2004	21/10/2004	German	PDF
Abridged model	31/12/2002	30/04/2003	30/07/2003	German	PDF
Abridged model	31/12/2001	30/04/2002	21/11/2002	German	PDF
Abridged model	31/12/2000	30/04/2001	09/10/2001	German	PDF
Abridged model	31/12/1999	30/04/2000	11/10/2000	German	PDF
Abridged model	31/12/1998	30/04/1999	12/10/1999	German	PDF

View all 41 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 19 ended

Active mandates

INDIGO PGmbH

Director · since 02 mai 2017 · until 30 juin 2022 · 0478.793.186

Represented by Pierre BENKER

Active

Ended mandates

Bernard HENKES

Managing director · since 02 mai 2017 · until 20 juillet 2020

Ended

Bernard HENKES

Managing director · since 02 mai 2017 · until 02 mai 2023

Ended

INDIGO PGmbH

Chairman of the board of directors · since 02 mai 2017 · until 02 mai 2023 · 0478.793.186

Represented by Pierre Benker

Ended

INDIGO PGmbH

Director · since 02 mai 2017 · until 02 mai 2023 · 0478.793.186

Represented by Pierre BENKER

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution20/07/2022
RUBRIK ENDE (EINSTELLUNG, WIDERRUF EINSTELLUNG, NICHTIGKEIT, USW...) - RUBRIK UMBAU (VERSCHMELZUNG, SPALTUNG, UEBERTRAGUNG VERMOEGEN, USW)
PDF
Other29/09/2021
SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF
Mandates21/08/2020
ENTLASSUNG - ERNENNUNG
PDF
Mandates19/01/2018
KAPITAL - AKTIEN - ENTLASSUNG - ERNENNUNG
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021360 k €↑
2020
Annual accounts 2020-265,8 k €↓
2019
Annual accounts 201927,2 k €↓
2018
Annual accounts 201835,6 k €↑
2017
Annual accounts 20176,1 k €↓
2016
Annual accounts 20168,3 k €↑
2015
Annual accounts 20154,6 k €↓
2014
Annual accounts 20146,8 k €↑
2013
Annual accounts 2013-139,7 k €↓
2012
Annual accounts 2012-70,8 k €↓
2011
Annual accounts 201124,4 k €↑
2010
Annual accounts 2010-24,7 k €↑
2009
Annual accounts 2009-97,9 k €↑
2008
Annual accounts 2008-225,1 k €↓
2007
Annual accounts 2007-83,1 k €↓
2006
Annual accounts 200684,7 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Pro D und P

Overview

What does Pro D und P do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline