ACTIVE

LUVATRI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

400,1 k €

+326.2% YoY

Gross margin

1,5 M €

+57.5% YoY

Equity

1,9 M €

+14.8% YoY

Workforce

14,7 ETP

+8.9% YoY

What does LUVATRI do?

LUVATRI is a Private limited company incorporated in 1978. Its registered office is in Heist-op-den-Berg. It employs on average 14,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0418.267.661

Incorporation

07/04/1978

Legal form

Private limited company

Registered office

Impulsstraat 8
2220 Heist-op-den-Berg · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

14,7 ETP

Joint committees (3)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,5 M €	+57.5%	958,8 k €	-24.3%	1,3 M €	+8.8%	1,2 M €	+26.9%	918 k €	+1.4%	905,5 k €	-6.7%	970,7 k €	+67.1%	580,7 k €	+59.5%	364,2 k €	-30.3%	522,6 k €	-35.6%	811,6 k €	+38.5%	586 k €	+4.5%	560,7 k €	-0.0%	560,8 k €	-40.6%	943,5 k €	+82.6%	516,7 k €	+37.0%	377 k €	-16.0%	448,7 k €	+19.2%	376,5 k €
EBITDA	708,2 k €	+177%	255,8 k €	-51.5%	527,6 k €	-6.8%	566,1 k €	+28.3%	441,3 k €	-27.9%	612,3 k €	-16.5%	733,7 k €	+131%	317,5 k €	+80.7%	175,7 k €	-43.3%	310,1 k €	-43.0%	544,4 k €	+52.0%	358,2 k €	+49.7%	239,2 k €	+94.2%	123,2 k €	-78.2%	566,3 k €	+172%	208 k €	+417%	40,2 k €	-52.6%	84,8 k €	+375%	17,8 k €
Operating result	590,2 k €	+277%	156,6 k €	-61.4%	406,1 k €	-14.5%	475,1 k €	+51.1%	314,4 k €	-41.8%	539,8 k €	-23.4%	704,5 k €	+153%	278,8 k €	+69.8%	164,2 k €	-38.3%	266 k €	-46.5%	497,6 k €	+56.3%	318,3 k €	+44.8%	219,9 k €	+484%	37,7 k €	-93.2%	555,8 k €	+176%	201,2 k €	+512%	32,9 k €	-59.3%	80,8 k €	+488%	13,7 k €
Net result	400,1 k €	+326%	93,9 k €	-70.7%	319,9 k €	-19.2%	396,1 k €	+62.5%	243,8 k €	-36.0%	381 k €	-20.2%	477,3 k €	+140%	199,2 k €	+68.9%	117,9 k €	-44.6%	212,8 k €	-41.7%	365,3 k €	+48.3%	246,3 k €	+30.4%	188,8 k €	+1272%	13,8 k €	-95.3%	294,7 k €	+21.4%	242,7 k €	+1519%	15 k €	-58.8%	36,3 k €	+424%	6,9 k €
Balance sheet
Equity	1,9 M €	+14.8%	1,7 M €	-3.2%	1,7 M €	+9.0%	1,6 M €	+18.1%	1,4 M €	+89.7%	715,5 k €	+4.5%	684,4 k €	+12.7%	607,1 k €	+19.5%	507,9 k €	+3.7%	490 k €	+29.9%	377,2 k €	+4.2%	361,9 k €	+67.8%	215,7 k €	-60.0%	539,3 k €	+2.6%	525,5 k €	+43.7%	365,8 k €	+197%	123 k €	+13.9%	108,1 k €	+50.7%	71,7 k €
Total assets	4,3 M €	+12.3%	3,8 M €	+20.4%	3,2 M €	+17.0%	2,7 M €	+9.5%	2,5 M €	+11.8%	2,2 M €	-6.3%	2,4 M €	+31.7%	1,8 M €	+76.7%	1 M €	-0.6%	1 M €	-3.4%	1,1 M €	+18.3%	894 k €	-13.3%	1 M €	-2.8%	1,1 M €	-22.6%	1,4 M €	+28.3%	1,1 M €	+29.8%	822,7 k €	-7.0%	884,9 k €	+7.9%	820,2 k €
Cash	709,2 k €	+386%	146 k €	+62.3%	90 k €	-84.2%	571,2 k €	+219%	178,9 k €	-23.9%	235 k €	-19.7%	292,5 k €	+10.7%	264,2 k €	+226%	81 k €	-59.6%	200,6 k €	-36.1%	313,9 k €	+38.5%	226,7 k €	-27.0%	310,5 k €	-10.2%	345,9 k €	-25.7%	465,7 k €	+55.0%	300,4 k €	+401%	60 k €	-47.1%	113,3 k €	-56.1%	258,2 k €
Debts	2,3 M €	+10.1%	2,1 M €	+50.4%	1,4 M €	+31.2%	1,1 M €	-0.6%	1,1 M €	-26.9%	1,5 M €	-11.4%	1,7 M €	+42.9%	1,2 M €	+129%	507,9 k €	-4.5%	531,6 k €	-20.0%	664,5 k €	+25.1%	531,1 k €	-27.8%	735,5 k €	+67.9%	438,2 k €	-48.1%	844,1 k €	+20.3%	701,8 k €	+0.3%	699,6 k €	-9.9%	776,9 k €	+3.8%	748,5 k €
Other
Workforce	14,7 ETP	+8.9%	13,5 ETP	-3.6%	14,0 ETP	+9.4%	12,8 ETP	+15.3%	11,1 ETP	+50.0%	7,4 ETP	+27.6%	5,8 ETP	+9.4%	5,3 ETP	+8.2%	4,9 ETP	-7.5%	5,3 ETP	-8.6%	5,8 ETP	-31.8%	8,5 ETP	+3.7%	8,2 ETP	0.0%	8,2 ETP	-7.9%	8,9 ETP	+8.5%	8,2 ETP	-8.9%	9,0 ETP	-16.7%	10,8 ETP	-14.3%	12,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

CLAES PROJECTS

Director · 0822.375.601

Represented by Danny CLAES

Active

Ended mandates

CLAES PROJECTS

Manager · since 31 août 2012 · 0822.375.601

Represented by Danny Claes

Ended

Luc Van Tricht

Manager · since 01 janvier 2012 · until 31 août 2012

Ended

BVBA Claes Projects

Manager

Ended

CLAES PROJECTS

Director · 0822.375.601

Represented by Danny CLAES

Ended

At this address

Other companies at this address

Company	CBE no.
BOUWBEDRIJF FEDRIGO● Active	0865.948.989

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	05/08/2025	15/07/2024	22/06/2023	17/05/2022	10/06/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	12/06/2023	02/05/2022	02/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	30/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	05/08/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	15/07/2024	Dutch	PDF
Abridged model	31/12/2022	12/06/2023	22/06/2023	Dutch	PDF
Abridged model	31/12/2021	02/05/2022	17/05/2022	Dutch	PDF
Abridged model	31/12/2020	02/05/2021	10/06/2021	Dutch	PDF
Abridged model	31/12/2019	02/05/2020	12/05/2020	Dutch	PDF
Abridged model	31/12/2018	23/05/2019	19/06/2019	Dutch	PDF
Abridged model	31/12/2017	23/05/2018	06/06/2018	Dutch	PDF
Abridged model	31/12/2016	02/05/2017	08/06/2017	Dutch	PDF
Abridged model	31/12/2015	02/05/2016	01/06/2016	Dutch	PDF
Abridged model	31/12/2014	02/05/2015	05/05/2015	Dutch	PDF
Abridged model	31/12/2013	02/05/2014	08/05/2014	Dutch	PDF
Abridged model	31/12/2012	02/05/2013	07/05/2013	Dutch	PDF
Abridged model	31/12/2011	22/08/2012	28/08/2012	Dutch	PDF
Abridged model	31/12/2010	07/06/2011	26/07/2011	Dutch	PDF
Abridged model	31/12/2009	01/06/2010	29/10/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	20/11/2009	Dutch	PDF
Abridged model	31/12/2007	03/06/2008	17/10/2008	Dutch	PDF
Abridged model	31/12/2006	03/06/2007	26/11/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

CLAES PROJECTS

Director · 0822.375.601

Represented by Danny CLAES

Active

Ended mandates

CLAES PROJECTS

Manager · since 31 août 2012 · 0822.375.601

Represented by Danny Claes

Ended

Luc Van Tricht

Manager · since 01 janvier 2012 · until 31 août 2012

Ended

BVBA Claes Projects

Manager

Ended

CLAES PROJECTS

Director · 0822.375.601

Represented by Danny CLAES

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office12/06/2015
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Restructuring18/09/2012
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025400,1 k €↑
2024
Annual accounts 202493,9 k €↓
2023
Annual accounts 2023319,9 k €↓
2022
Annual accounts 2022396,1 k €↑
2021
Annual accounts 2021243,8 k €↓
2019
Annual accounts 2019381 k €↓
2018
Annual accounts 2018477,3 k €↑
2017
Annual accounts 2017199,2 k €↑
2016
Annual accounts 2016117,9 k €↓
2015
Annual accounts 2015212,8 k €↓
2014
Annual accounts 2014365,3 k €↑
2013
Annual accounts 2013246,3 k €↑
2012
Annual accounts 2012188,8 k €↑
2011
Annual accounts 201113,8 k €↓
2010
Annual accounts 2010294,7 k €↑
2009
Annual accounts 2009242,7 k €↑
2008
Annual accounts 200815 k €↓
2007
Annual accounts 200736,3 k €↑
2006
Annual accounts 20066,9 k €
07/04/1978
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LUVATRI

Overview

What does LUVATRI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline