GRANDRY
0418.289.932 · rovalta.com · 24/09/2026
ACTIVE
GRANDRY
Financial year 2022 · closed on 31/12/2022
Net result
-5 k €
-77.6% YoY
Gross margin
-5 k €
-77.6% YoY
Equity
-16 k €
-45.5% YoY
Overview
What does GRANDRY do?
GRANDRY is a Private company with limited liability incorporated in 1978. Its registered office is in Antwerpen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0418.289.932
Incorporation
09/05/1978
Legal form
Private company with limited liability
Registered office
Plantin en Moretuslei 13
2018 Antwerpen · FlandreSee on map
2018 Antwerpen · FlandreSee on map
Contributed capital
167 328,00 €
Latest accounts
31/12/2022
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2011 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | -5 k € | -77.6% | -2,8 k € | +42.4% | -4,9 k € | +8.0% | -5,3 k € | -26.7% | -4,2 k € | -9.2% | -3,8 k € | -57.0% | -2,4 k € | +31.1% | -3,5 k € | +94.7% | -67,3 k € | -298% | 34 k € | +36.6% | 24,9 k € | +1.6% | 24,5 k € | +21.6% | 20,1 k € | +9.5% | 18,4 k € | +173% | 6,7 k € | -72.3% | 24,4 k € |
| EBITDA | -5 k € | -77.6% | -2,8 k € | +42.4% | -4,9 k € | +8.0% | -5,3 k € | -26.7% | -4,2 k € | -9.2% | -3,8 k € | -57.0% | -2,4 k € | +31.1% | -3,5 k € | +94.7% | -67,3 k € | -298% | 34 k € | +36.6% | 24,9 k € | +1.6% | 24,5 k € | +21.6% | 20,1 k € | +9.5% | 18,4 k € | +23.8% | 14,8 k € | -39.1% | 24,4 k € |
| Operating result | -5 k € | -77.6% | -2,8 k € | +42.4% | -4,9 k € | +8.0% | -5,3 k € | +48.3% | -10,3 k € | -3.6% | -9,9 k € | +92.5% | -132,9 k € | -220% | -41,6 k € | +45.7% | -76,6 k € | -410% | 24,7 k € | +58.5% | 15,6 k € | +2.6% | 15,2 k € | +40.2% | 10,8 k € | +76.2% | 6,1 k € | +41.0% | 4,4 k € | -68.6% | 13,9 k € |
| Net result | -5 k € | -77.6% | -2,8 k € | +42.4% | -4,9 k € | +8.0% | -5,3 k € | +48.3% | -10,3 k € | -3.6% | -9,9 k € | +92.5% | -132,9 k € | -220% | -41,6 k € | +45.9% | -76,8 k € | -478% | 20,3 k € | +39.0% | 14,6 k € | +3.6% | 14,1 k € | +112% | 6,6 k € | +66.3% | 4 k € | -25.4% | 5,4 k € | -35.3% | 8,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | -16 k € | -45.5% | -11 k € | -34.5% | -8,2 k € | -149% | -3,3 k € | -260% | 2 k € | -83.4% | 12,3 k € | -44.6% | 22,2 k € | -85.7% | 155,1 k € | -35.0% | 238,7 k € | -27.7% | 330,3 k € | +13.4% | 291,3 k € | +5.3% | 276,7 k € | +5.4% | 262,6 k € | +2.6% | 255,9 k € | +1.6% | 251,9 k € | +2.2% | 246,6 k € |
| Total assets | 20,2 k € | 0.0% | 20,2 k € | -0.1% | 20,3 k € | -0.0% | 20,3 k € | -0.0% | 20,3 k € | -23.5% | 26,5 k € | -18.4% | 32,4 k € | -80.1% | 162,9 k € | -36.6% | 257,1 k € | -24.7% | 341,3 k € | +4.1% | 327,8 k € | +11.5% | 294,1 k € | +7.9% | 272,4 k € | +6.3% | 256,3 k € | +1.6% | 252,3 k € | -4.7% | 264,8 k € |
| Cash | – | – | 17,3 € | -3.2% | 17,9 € | -0.1% | 17,9 € | -87.7% | 145,8 € | +1159% | 11,6 € | -3.9% | 12,1 € | – | 11,8 k € | +2388% | 474,3 € | – | – | 4 k € | +117% | 1,8 k € | -83.9% | 11,3 k € | |||||||
| Debts | 36,2 k € | +16.0% | 31,2 k € | +9.8% | 28,4 k € | +20.7% | 23,5 k € | +29.1% | 18,2 k € | +28.7% | 14,2 k € | +38.9% | 10,2 k € | +31.5% | 7,8 k € | -57.7% | 18,4 k € | +66.0% | 11,1 k € | -69.8% | 36,6 k € | +110% | 17,4 k € | +76.0% | 9,9 k € | +2658% | 358,6 € | 0.0% | 358,6 € | -96.5% | 10,2 k € |
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
DR. P. LALOO● Active | 0458.621.245 |
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2023 | 30/10/2022 | 30/07/2021 | 31/08/2020 | 30/08/2019 | 31/08/2018 |
| General meeting | 30/06/2023 | 30/06/2022 | 25/06/2021 | 30/06/2020 | 27/06/2019 | 30/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 30/06/2023 | 29/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 30/10/2022 | Dutch | |
| Abridged model | 31/12/2020 | 25/06/2021 | 30/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/06/2020 | 31/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 27/06/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/06/2018 | 31/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 29/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 31/08/2014 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 30/09/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 31/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 31/07/2008 | Dutch | |
| Abridged model | 31/12/2005 | 30/06/2006 | 31/07/2008 | Dutch | |
| Abridged model | 31/12/2004 | 30/06/2005 | 31/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-5 k €↓
- 2021Annual accounts 2021-2,8 k €↑
- 2020Annual accounts 2020-4,9 k €↑
- 2019Annual accounts 2019-5,3 k €↑
- 2018Annual accounts 2018-10,3 k €↓
- 2017Annual accounts 2017-9,9 k €↑
- 2016Annual accounts 2016-132,9 k €↓
- 2015Annual accounts 2015-41,6 k €↑
- 2013Annual accounts 2013-76,8 k €↓
- 2011Annual accounts 201120,3 k €↑
- 2009Annual accounts 200914,6 k €↑
- 2008Annual accounts 200814,1 k €↑
- 2007Annual accounts 20076,6 k €↑
- 2006Annual accounts 20064 k €↓
- 2005Annual accounts 20055,4 k €↓
- 2004Annual accounts 20048,3 k €
- 09/05/1978IncorporationPrivate company with limited liability