ACTIVE

ROTOM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,5 M €

+26.6% YoY

Revenue

25,7 M €

+9.8% YoY

Equity

1,5 M €

-60.6% YoY

Workforce

52,2 ETP

-6.6% YoY

What does ROTOM do?

ROTOM is a Public limited company incorporated in 1978. Its main activity is: Manufacture of wooden containers. Its registered office is in Hamme (Vl.). It employs on average 52,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0418.324.970

Incorporation

01/05/1978

Legal form

Public limited company

Registered office

Zwaarveld 17
9220 Hamme (Vl.) · FlandreSee on map

Contributed capital

250 000,00 €

Latest accounts

31/12/2025

Average workforce

52,2 ETP

Activities (NACE)

16240Manufacture of wooden containers· main 16240Manufacture of wooden containers 20400Manufacture of soap and detergents, cleaning and polishing preparations, perfumes and toilet preparations 25110Manufacture of metal structures and parts of structures 25110Manufacture of metal structures and parts of structures 46900Non-specialised wholesale trade+5

Joint committees (3)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	25,7 M €	+9.8%	23,4 M €	-5.4%	24,7 M €	-32.0%	36,3 M €	+34.2%	27,1 M €	+60.6%	16,9 M €	-15.4%	19,9 M €	+9.3%	18,2 M €	+10.5%	16,5 M €	+2.5%	16,1 M €	-10.9%	18,1 M €	+62.3%	11,1 M €	+1.3%	11 M €	+2.9%	10,7 M €	-1.4%	10,8 M €	+7.9%	10 M €	+6.7%	9,4 M €	-15.0%	11,1 M €	+6.5%	10,4 M €	+6.6%	9,8 M €
EBITDA	3,8 M €	+24.0%	3,1 M €	-35.5%	4,8 M €	-46.9%	9 M €	+51.3%	6 M €	+200%	2 M €	+35.8%	1,5 M €	-25.6%	2 M €	-3.8%	2,1 M €	+124%	915,9 k €	-51.2%	1,9 M €	+127%	825,8 k €	+35.4%	609,8 k €	+17.5%	519,1 k €	+46.3%	354,9 k €	-33.6%	534,8 k €	-30.1%	765 k €	-47.5%	1,5 M €	-28.1%	2 M €	+19.1%	1,7 M €
Operating result	3,5 M €	+27.3%	2,7 M €	-38.6%	4,5 M €	-48.6%	8,7 M €	+59.1%	5,5 M €	+211%	1,8 M €	+25.8%	1,4 M €	-19.3%	1,7 M €	-0.8%	1,7 M €	+172%	642,6 k €	-58.3%	1,5 M €	+243%	449,8 k €	+119%	205,4 k €	+93.0%	106,4 k €	+213%	-94,5 k €	-176%	123,8 k €	-70.1%	413,8 k €	-62.4%	1,1 M €	-17.4%	1,3 M €	+13.0%	1,2 M €
Net result	2,5 M €	+26.6%	2 M €	-39.0%	3,3 M €	-49.6%	6,5 M €	+62.3%	4 M €	+214%	1,3 M €	+34.6%	952 k €	-18.9%	1,2 M €	+3.5%	1,1 M €	+188%	393,5 k €	-75.3%	1,6 M €	+493%	268,8 k €	+53.3%	175,3 k €	+14015%	-1,3 k €	+99.4%	-226 k €	-489%	58,1 k €	-78.0%	263,4 k €	-63.4%	719 k €	-20.2%	900,9 k €	+12.3%	802,4 k €
Balance sheet
Equity	1,5 M €	-60.6%	3,7 M €	-24.3%	4,9 M €	+87.0%	2,6 M €	+24.7%	2,1 M €	-48.4%	4,1 M €	+45.5%	2,8 M €	-27.1%	3,9 M €	+17.4%	3,3 M €	+34.0%	2,5 M €	-29.1%	3,5 M €	+37.8%	2,5 M €	-26.6%	3,4 M €	-3.8%	3,6 M €	+1.8%	3,5 M €	-3.6%	3,6 M €	+5.3%	3,4 M €	+4.9%	3,3 M €	+35.9%	2,4 M €	+24.1%	1,9 M €
Total assets	17,3 M €	+21.0%	14,3 M €	-0.7%	14,4 M €	-22.9%	18,7 M €	-6.9%	20,1 M €	+54.0%	13 M €	+1.9%	12,8 M €	+32.1%	9,7 M €	-6.6%	10,4 M €	+30.7%	7,9 M €	-0.4%	8 M €	-1.2%	8,1 M €	+1.2%	8 M €	-6.8%	8,5 M €	+1.2%	8,4 M €	+3.2%	8,2 M €	+5.6%	7,8 M €	+18.1%	6,6 M €	-15.9%	7,8 M €	+21.6%	6,4 M €
Cash	2,3 M €	+1035%	201,3 k €	-70.7%	687,1 k €	-85.4%	4,7 M €	+2036%	221 k €	-83.1%	1,3 M €	-24.9%	1,7 M €	+247%	502,4 k €	-19.9%	627,4 k €	+136%	265,8 k €	-48.9%	520,5 k €	-23.2%	677,7 k €	+515%	110,1 k €	+30.0%	84,7 k €	+125%	37,6 k €	+69.4%	22,2 k €	-65.6%	64,5 k €	-62.9%	173,9 k €	-27.8%	240,9 k €	-6.4%	257,2 k €
Debts	13,3 M €	+69.1%	7,9 M €	+19.9%	6,6 M €	-48.8%	12,8 M €	-11.9%	14,6 M €	+188%	5,1 M €	-17.2%	6,1 M €	+9.6%	5,6 M €	-18.0%	6,8 M €	+56.9%	4,3 M €	+14.1%	3,8 M €	-27.8%	5,3 M €	+19.1%	4,4 M €	-9.4%	4,9 M €	+1.2%	4,8 M €	+9.5%	4,4 M €	+7.2%	4,1 M €	+34.9%	3 M €	-33.1%	4,6 M €	+28.0%	3,6 M €
Other
Workforce	52,2 ETP	-6.6%	55,9 ETP	-0.7%	56,3 ETP	+5.6%	53,3 ETP	+4.3%	51,1 ETP	+4.9%	48,7 ETP	-7.9%	52,9 ETP	+8.4%	48,8 ETP	+2.5%	47,6 ETP	+1.9%	46,7 ETP	+6.4%	43,9 ETP	+0.5%	43,7 ETP	+0.5%	43,5 ETP	+2.4%	42,5 ETP	+5.5%	40,3 ETP	+6.3%	37,9 ETP	+12.5%	33,7 ETP	+10.9%	30,4 ETP	-9.3%	33,5 ETP	-0.9%	33,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 36 ended

Active mandates

Varlog

Director · since 09 mai 2023 · until 08 mai 2029 · 0687.526.991

Represented by Joeri Varewyck

Active

Rotom Holding BV

Managing director · since 18 novembre 2021 · until 08 mai 2029 · 0777.800.735

Represented by Marinus Lambertus Wilhel van de Sande

Active

Ended mandates

Varlog

Director · since 09 mai 2023 · until 08 mai 2029 · 0687.526.991

Represented by Joeri Varewyck

Ended

Rotom Holding BV

Managing director · since 18 novembre 2021 · until 18 novembre 2027 · 0777.800.735

Represented by Marcel van de Sande

Ended

Rotom Holding BV

Managing director · since 18 novembre 2021 · until 18 novembre 2027

Represented by Richard Arjan Kuiper

Ended

Rotom Nederland BV

Managing director · since 28 juin 2019 · until 13 mai 2025

Represented by Richard Arjan Kuiper

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/06/2026	27/06/2025	27/06/2024	26/05/2023	12/05/2022	12/07/2021
General meeting	12/05/2026	16/06/2025	15/06/2024	09/05/2023	10/05/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	12/05/2026	11/06/2026	Dutch	PDF
Full model	31/12/2024	16/06/2025	27/06/2025	Dutch	PDF
Full model	31/12/2023	15/06/2024	27/06/2024	Dutch	PDF
Full model	31/12/2022	09/05/2023	26/05/2023	Dutch	PDF
Full model	31/12/2021	10/05/2022	12/05/2022	Dutch	PDF
Full model	31/12/2020	30/06/2021	12/07/2021	Dutch	PDF
Full model	31/12/2019	30/06/2020	07/07/2020	Dutch	PDF
Full model	31/12/2018	28/06/2019	03/07/2019	Dutch	PDF
Full model	31/12/2017	29/06/2018	04/07/2018	Dutch	PDF
Full model	31/12/2016	27/06/2017	07/07/2017	Dutch	PDF
Full model	31/12/2015	24/06/2016	12/07/2016	Dutch	PDF
Full model	31/12/2014	25/06/2015	30/07/2015	Dutch	PDF
Full model	31/12/2013	14/05/2014	24/06/2014	Dutch	PDF
Full model	31/12/2012	22/05/2013	14/06/2013	Dutch	PDF
Full model	31/12/2011	20/06/2012	11/07/2012	Dutch	PDF
Full model	31/12/2010	28/06/2011	20/07/2011	Dutch	PDF
Full model	31/12/2009	22/06/2010	12/07/2010	Dutch	PDF
Full model	31/12/2008	18/05/2009	29/06/2009	Dutch	PDF
Full model	31/12/2007	29/04/2008	23/05/2008	Dutch	PDF
Full model	31/12/2006	18/06/2007	12/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 36 ended

Active mandates

Varlog

Director · since 09 mai 2023 · until 08 mai 2029 · 0687.526.991

Represented by Joeri Varewyck

Active

Rotom Holding BV

Managing director · since 18 novembre 2021 · until 08 mai 2029 · 0777.800.735

Represented by Marinus Lambertus Wilhel van de Sande

Active

Ended mandates

Varlog

Director · since 09 mai 2023 · until 08 mai 2029 · 0687.526.991

Represented by Joeri Varewyck

Ended

Rotom Holding BV

Managing director · since 18 novembre 2021 · until 18 novembre 2027 · 0777.800.735

Represented by Marcel van de Sande

Ended

Rotom Holding BV

Managing director · since 18 novembre 2021 · until 18 novembre 2027

Represented by Richard Arjan Kuiper

Ended

Rotom Nederland BV

Managing director · since 28 juin 2019 · until 13 mai 2025

Represented by Richard Arjan Kuiper

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/03/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/06/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/12/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/10/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/08/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/06/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/01/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/09/2015
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,5 M €↑
2024
Annual accounts 20242 M €↓
2023
Annual accounts 20233,3 M €↓
2022
Annual accounts 20226,5 M €↑
2021
Annual accounts 20214 M €↑
2020
Annual accounts 20201,3 M €↑
2019
Annual accounts 2019952 k €↓
2018
Annual accounts 20181,2 M €↑
2017
Annual accounts 20171,1 M €↑
2016
Annual accounts 2016393,5 k €↓
2015
Annual accounts 20151,6 M €↑
2014
Annual accounts 2014268,8 k €↑
2013
Annual accounts 2013175,3 k €↑
2012
Annual accounts 2012-1,3 k €↑
2011
Annual accounts 2011-226 k €↓
2010
Annual accounts 201058,1 k €↓
2009
Annual accounts 2009263,4 k €↓
2008
Annual accounts 2008719 k €↓
2007
Annual accounts 2007900,9 k €↑
2006
Annual accounts 2006802,4 k €
01/05/1978
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ROTOM

Overview

What does ROTOM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline