ACTIVE

CIDIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

85,3 k €

+94.9% YoY

Gross margin

193,1 k €

+46.9% YoY

Equity

604,4 k €

-19.3% YoY

What does CIDIMMO do?

CIDIMMO is a Private limited company incorporated in 1978. Its main activity is: Real estate agencies. Its registered office is in Mettet.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0418.420.188

Incorporation

28/06/1978

Legal form

Private limited company

Registered office

Rue de Somtet 25
5640 Mettet · WallonieSee on map

Contributed capital

26 500,00 €

Latest accounts

31/12/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	193,1 k €	+46.9%	131,5 k €	+20.0%	109,6 k €	-8.6%	119,9 k €	-15.3%	141,5 k €	+12.4%	125,9 k €	+54.6%	81,4 k €	-2.7%	83,7 k €	+66.9%	50,1 k €	+18.7%	42,2 k €	-41.6%	72,3 k €	+2.3%	70,7 k €	-41.1%	120,1 k €	+9.0%	110,2 k €	+66.5%	66,2 k €	-67.8%	205,6 k €	+18.7%	173,2 k €	+2.9%	168,4 k €
EBITDA	172,1 k €	+46.4%	117,5 k €	+19.3%	98,5 k €	-8.1%	107,2 k €	-13.1%	123,4 k €	+7.2%	115,1 k €	+63.2%	70,5 k €	+6.3%	66,3 k €	+70.6%	38,9 k €	+22.8%	31,7 k €	-47.6%	60,5 k €	+8.3%	55,8 k €	-47.9%	107 k €	+13.7%	94,2 k €	+101%	46,8 k €	-58.5%	112,9 k €	+27.1%	88,8 k €	-29.3%	125,7 k €
Operating result	117,3 k €	+95.3%	60,1 k €	+30.9%	45,9 k €	+37.7%	33,3 k €	-45.6%	61,3 k €	+16.8%	52,5 k €	+499%	8,8 k €	+469%	1,5 k €	+110%	-16,1 k €	+23.7%	-21,2 k €	-10433%	-201 €	+97.3%	-7,4 k €	-117%	44,6 k €	-18.6%	54,8 k €	+2054%	-2,8 k €	-105%	58,5 k €	+107%	28,2 k €	-62.8%	75,7 k €
Net result	85,3 k €	+94.9%	43,8 k €	-68.9%	140,7 k €	+210%	45,4 k €	-70.6%	154,6 k €	+199%	51,7 k €	+211%	16,6 k €	-11.6%	18,8 k €	+111%	8,9 k €	-15.8%	10,6 k €	+716%	-1,7 k €	+93.4%	-25,8 k €	-191%	28,4 k €	-63.5%	78 k €	-83.9%	485,1 k €	+866%	50,2 k €	+227%	15,3 k €	-67.1%	46,7 k €
Balance sheet
Equity	604,4 k €	-19.3%	749,1 k €	+1.9%	735,4 k €	+14.5%	642,2 k €	-0.7%	647,1 k €	+17.1%	552,5 k €	+10.3%	500,7 k €	-12.8%	574,1 k €	+0.1%	573,3 k €	-2.7%	589,5 k €	-2.4%	603,9 k €	-2.5%	619,6 k €	+9.6%	565,5 k €	-14.2%	659,2 k €	+6.8%	617,2 k €	+317%	148,1 k €	+27.8%	115,9 k €	-2.2%	118,6 k €
Total assets	1,2 M €	+11.2%	1,1 M €	-3.9%	1,1 M €	+21.7%	937,6 k €	-5.5%	992,6 k €	+13.0%	878,5 k €	+2.4%	857,6 k €	-8.4%	936,1 k €	+5.1%	890,3 k €	-12.1%	1 M €	-6.6%	1,1 M €	+5.2%	1 M €	-8.8%	1,1 M €	-5.8%	1,2 M €	+8.4%	1,1 M €	+171%	407,9 k €	-13.1%	469,6 k €	+12.9%	415,9 k €
Cash	144,3 k €	+40.9%	102,4 k €	-36.9%	162,4 k €	+27.5%	127,3 k €	-46.7%	239 k €	+61.4%	148,1 k €	+112%	70 k €	-21.9%	89,6 k €	+14.8%	78 k €	+9.7%	71,2 k €	+7.2%	66,4 k €	-0.9%	67 k €	-44.8%	121,3 k €	-47.7%	231,8 k €	+0.1%	231,5 k €	+261%	64,2 k €	-22.0%	82,2 k €	-0.4%	82,6 k €
Debts	496,2 k €	+126%	219,3 k €	-18.1%	267,6 k €	+81.4%	147,5 k €	-21.5%	187,8 k €	+18.5%	158,5 k €	-10.8%	177,6 k €	+2.7%	172,9 k €	+47.0%	117,6 k €	-45.0%	213,9 k €	-17.9%	260,4 k €	+43.8%	181 k €	-44.2%	324,3 k €	+12.2%	289,1 k €	+23.4%	234,2 k €	-5.6%	248,2 k €	-27.4%	341,7 k €	+14.9%	297,4 k €
Other
Workforce	–		–		0,1 ETP	0.0%	0,1 ETP	0.0%	0,1 ETP	0.0%	0,1 ETP	0.0%	0,1 ETP	0.0%	0,1 ETP	0.0%	0,1 ETP	0.0%	0,1 ETP	0.0%	0,1 ETP	0.0%	0,1 ETP	0.0%	0,1 ETP	0.0%	0,1 ETP	-66.7%	0,3 ETP	-84.2%	1,9 ETP	+18.7%	1,6 ETP	0.0%	1,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

JEAN-MARC BOCCART

Director · since 21 octobre 2019

Active

Martine CHARLIER

Director · since 20 juin 2019

Active

Ended mandates

Christiane CHANDLER

Manager · until 20 juin 2019

Ended

Christiane CHANDLER

Manager

Ended

Jean-Marc BOCCART

Director

Ended

Jean-Marc BOCCART

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Association des Copropriétaires "SOMTET 25G" à Mettet, rue de Somtet, 25, bte G● Active	1005.664.821
DBR IMMOBILIERE● Active	0770.303.724
HATP● Active	0767.739.954
PHYSIOMEGA● Active	0741.949.436
RB GROUPE UNITE TVA● Active	0666.532.629
RODO CONSTRUCTION● Active	0472.724.847

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/08/2026	22/08/2025	14/10/2024	14/06/2023	02/07/2022	21/07/2021
General meeting	25/05/2026	26/05/2025	06/06/2024	29/05/2023	30/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	25/05/2026	09/08/2026	French	PDF
Micro model	31/12/2024	26/05/2025	22/08/2025	French	PDF
Abridged modelCorrection	31/12/2023	06/06/2024	14/10/2024	French	PDF
Abridged model	31/12/2023	06/06/2024	29/06/2024	French	PDF
Abridged model	31/12/2022	29/05/2023	14/06/2023	French	PDF
Abridged model	31/12/2021	30/05/2022	02/07/2022	French	PDF
Abridged model	31/12/2020	31/05/2021	21/07/2021	French	PDF
Abridged model	31/12/2019	22/07/2020	17/08/2020	French	PDF
Abridged model	31/12/2018	17/06/2019	22/07/2019	French	PDF
Abridged model	31/12/2017	14/06/2018	17/08/2018	French	PDF
Abridged model	31/12/2016	19/06/2017	25/07/2017	French	PDF
Abridged model	31/12/2015	20/06/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	25/06/2015	26/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	23/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	29/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	22/06/2010	26/08/2010	French	PDF
Abridged model	31/12/2008	10/06/2009	18/08/2009	French	PDF
Abridged model	31/12/2007	16/06/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	18/06/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

JEAN-MARC BOCCART

Director · since 21 octobre 2019

Active

Martine CHARLIER

Director · since 20 juin 2019

Active

Ended mandates

Christiane CHANDLER

Manager · until 20 juin 2019

Ended

Christiane CHANDLER

Manager

Ended

Jean-Marc BOCCART

Director

Ended

Jean-Marc BOCCART

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/10/2019
MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates16/07/2019
DEMISSIONS, NOMINATIONS
PDF
Capital / shares08/04/2014
CAPITAL, ACTIONS
PDF
Other11/01/2011
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates27/01/2004
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202585,3 k €↑
2024
Annual accounts 202443,8 k €↓
2023
Annual accounts 2023140,7 k €↑
2022
Annual accounts 202245,4 k €↓
2021
Annual accounts 2021154,6 k €↑
2020
Annual accounts 202051,7 k €↑
2019
Annual accounts 201916,6 k €↓
2018
Annual accounts 201818,8 k €↑
2017
Annual accounts 20178,9 k €↓
2016
Annual accounts 201610,6 k €↑
2015
Annual accounts 2015-1,7 k €↑
2014
Annual accounts 2014-25,8 k €↓
2013
Annual accounts 201328,4 k €↓
2012
Annual accounts 201278 k €↓
2011
Annual accounts 2011485,1 k €↑
2010
Annual accounts 201050,2 k €↑
2009
Annual accounts 200915,3 k €↓
2008
Annual accounts 200846,7 k €
28/06/1978
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CIDIMMO

Overview

What does CIDIMMO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline