INCRIUS
0418.477.301 · rovalta.com · 22/09/2026
ACTIVE
INCRIUS
Financial year 2025 · closed on 31/12/2025
Net result
15,3 k €
+164.6% YoY
Gross margin
858,7 k €
+1.9% YoY
Equity
370,9 k €
+4.3% YoY
Workforce
11,6 ETP
-7.2% YoY
Overview
What does INCRIUS do?
INCRIUS is a Public limited company incorporated in 1978. Its main activity is: Manufacture of computers and peripheral equipment. Its registered office is in Laarne. It employs on average 11,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0418.477.301
Incorporation
07/07/1978
Legal form
Public limited company
Registered office
Dorpsstraat 19
9270 Laarne · FlandreSee on map
9270 Laarne · FlandreSee on map
Contributed capital
99 157,41 €
Latest accounts
31/12/2025
Average workforce
11,6 ETP
Activities (NACE)
26200Manufacture of computers and peripheral equipment· main26200Manufacture of computers and peripheral equipment30020Manufacture of other transport equipment46500Wholesale of information and communication equipment46510Wholesale of computers, computer peripheral equipment and software51840Air transport
Joint committees (2)
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 858,7 k € | +1.9% | 842,3 k € | -17.7% | 1 M € | -16.2% | 1,2 M € | +66.7% | 732,6 k € | -21.6% | 935 k € | +4.4% | 895,4 k € | +43.3% | 624,8 k € | -14.0% | 726,2 k € | -9.5% | 802,5 k € | +2.5% | 782,9 k € | -19.9% | 977,7 k € | +22.8% | 796,2 k € | -6.3% | 849,7 k € | +32.8% | 639,8 k € | +15.2% | 555,5 k € | -4.7% | 582,7 k € | -18.2% | 712,4 k € | +10.5% | 644,9 k € |
| EBITDA | 41,7 k € | +379% | 8,7 k € | -89.6% | 83,9 k € | +121% | 38 k € | -31.1% | 55,2 k € | -70.5% | 186,8 k € | +65.8% | 112,7 k € | +204% | -108,9 k € | -219% | 91,8 k € | -35.1% | 141,5 k € | +451% | 25,7 k € | -85.7% | 180 k € | +75.2% | 102,7 k € | -12.5% | 117,4 k € | +16.4% | 100,9 k € | -11.7% | 114,2 k € | -17.1% | 137,7 k € | -41.8% | 236,8 k € | +88.8% | 125,4 k € |
| Operating result | 29,1 k € | +515% | -7 k € | -110% | 70,4 k € | +168% | 26,3 k € | -47.0% | 49,6 k € | -72.6% | 181,2 k € | +72.2% | 105,2 k € | +179% | -133 k € | -369% | 49,4 k € | -48.7% | 96,3 k € | +336% | -40,8 k € | -131% | 131,6 k € | +102% | 65,3 k € | -19.3% | 80,9 k € | +15.2% | 70,2 k € | -0.2% | 70,3 k € | -36.6% | 111 k € | -46.3% | 206,7 k € | +156% | 80,7 k € |
| Net result | 15,3 k € | +165% | -23,7 k € | -174% | 32,1 k € | +478% | 5,6 k € | -75.2% | 22,5 k € | -82.1% | 125,4 k € | +38.5% | 90,6 k € | +170% | -129,9 k € | -599% | 26 k € | -39.2% | 42,8 k € | +211% | -38,4 k € | -153% | 72,1 k € | +153% | 28,5 k € | -19.5% | 35,4 k € | +16.1% | 30,5 k € | -22.5% | 39,3 k € | -42.6% | 68,5 k € | -49.8% | 136,4 k € | +173% | 49,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 370,9 k € | +4.3% | 355,6 k € | -6.2% | 379,3 k € | +9.2% | 347,2 k € | +1.6% | 341,6 k € | +7.0% | 319,2 k € | +64.7% | 193,7 k € | +87.8% | 103,1 k € | -55.7% | 233 k € | +12.6% | 207 k € | +26.1% | 164,2 k € | -19.0% | 202,6 k € | +12.2% | 180,5 k € | +2.0% | 177 k € | +1.2% | 174,9 k € | +0.1% | 174,7 k € | +0.2% | 174,4 k € | -0.9% | 175,9 k € | +0.3% | 175,4 k € |
| Total assets | 801,9 k € | -12.8% | 919,3 k € | -2.2% | 939,9 k € | -6.4% | 1 M € | -4.6% | 1,1 M € | +9.9% | 957,4 k € | -3.6% | 992,8 k € | +24.8% | 795,4 k € | -11.6% | 899,3 k € | +20.3% | 747,3 k € | -4.2% | 780 k € | -29.6% | 1,1 M € | +33.2% | 831,4 k € | -0.3% | 834,2 k € | +9.1% | 764,8 k € | +26.9% | 602,6 k € | +14.0% | 528,6 k € | -39.9% | 879,7 k € | +18.5% | 742,1 k € |
| Cash | 76,4 k € | -37.1% | 121,4 k € | -5.0% | 127,8 k € | -17.0% | 154,1 k € | +5.5% | 146,1 k € | +10.9% | 131,7 k € | +232% | 39,7 k € | -77.7% | 177,6 k € | -3.2% | 183,5 k € | -32.2% | 270,5 k € | +24.7% | 216,9 k € | +24.8% | 173,9 k € | +13.4% | 153,3 k € | -24.0% | 201,7 k € | -16.2% | 240,6 k € | +63.0% | 147,6 k € | -27.3% | 203 k € | -6.5% | 217,1 k € | -26.7% | 296,2 k € |
| Debts | 392,5 k € | -27.2% | 539 k € | +6.9% | 504,4 k € | -19.4% | 625,8 k € | -11.9% | 710,5 k € | +11.7% | 636,2 k € | -20.4% | 799 k € | +15.4% | 692,2 k € | +6.3% | 651,4 k € | +22.8% | 530,3 k € | -12.8% | 608,3 k € | -31.8% | 892,6 k € | +39.9% | 638,1 k € | -2.7% | 655,7 k € | +11.2% | 589,9 k € | +42.3% | 414,5 k € | +17.6% | 352,4 k € | -49.9% | 703,8 k € | +24.2% | 566,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 11,6 ETP | -7.2% | 12,5 ETP | -8.8% | 13,7 ETP | +9.6% | 12,5 ETP | +10.6% | 11,3 ETP | +4.6% | 10,8 ETP | -5.3% | 11,4 ETP | +11.8% | 10,2 ETP | +5.2% | 9,7 ETP | 0.0% | 9,7 ETP | -13.4% | 11,2 ETP | +2.8% | 10,9 ETP | +2.8% | 10,6 ETP | -7.8% | 11,5 ETP | +6.5% | 10,8 ETP | +36.7% | 7,9 ETP | -7.1% | 8,5 ETP | +2.4% | 8,3 ETP | -7.8% | 9,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 26 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 18 months | 12 months | 12 months |
| Filing date | 03/06/2026 | 29/07/2025 | 06/04/2024 | 27/06/2023 | 30/11/2021 | 13/01/2021 |
| General meeting | 04/05/2026 | 30/06/2025 | 19/03/2024 | 30/05/2023 | 31/10/2021 | 14/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 04/05/2026 | 03/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 29/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 19/03/2024 | 06/04/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/05/2023 | 27/06/2023 | Dutch | |
| Abridged model | 30/06/2021 | 31/10/2021 | 30/11/2021 | Dutch | |
| Abridged model | 30/06/2020 | 14/12/2020 | 13/01/2021 | Dutch | |
| Abridged model | 30/06/2019 | 15/10/2019 | 06/11/2019 | Dutch | |
| Abridged model | 30/06/2018 | 26/10/2018 | 06/11/2018 | Dutch | |
| Abridged model | 30/06/2017 | 31/10/2017 | 31/10/2017 | Dutch | |
| Abridged model | 30/06/2016 | 27/10/2016 | 31/10/2016 | Dutch | |
| Abridged model | 30/06/2015 | 23/10/2015 | 03/11/2015 | Dutch | |
| Abridged model | 30/06/2014 | 30/09/2014 | 31/10/2014 | Dutch | |
| Abridged model | 30/06/2013 | 17/09/2013 | 11/10/2013 | Dutch | |
| Abridged model | 30/06/2012 | 14/12/2012 | 08/01/2013 | Dutch | |
| Abridged modelCorrection | 30/06/2011 | 20/09/2011 | 29/11/2011 | Dutch | |
| Abridged model | 30/06/2011 | 20/09/2011 | 24/10/2011 | Dutch | |
| Abridged model | 30/06/2010 | 21/09/2010 | 21/12/2010 | Dutch | |
| Abridged model | 30/06/2009 | 15/09/2009 | 15/12/2009 | Dutch | |
| Abridged model | 30/06/2008 | 16/09/2008 | 17/12/2008 | Dutch | |
| Abridged model | 30/06/2007 | 18/09/2007 | 19/11/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 26 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates22/06/2026ONTSLAGEN - BENOEMINGEN
- Other09/06/2022ALGEMENE VERGADERING - BOEKJAAR
- Capital / shares04/08/2021KAPITAAL - AANDELEN
- Mandates08/12/2020ONTSLAGEN - BENOEMINGEN
- Mandates01/09/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates14/08/2020ONTSLAGEN - BENOEMINGEN
- Mandates18/04/2019ONTSLAGEN - BENOEMINGEN
- Registered office29/02/2016MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202515,3 k €↑
- 2024Annual accounts 2024-23,7 k €↓
- 2023Annual accounts 202332,1 k €↑
- 2022Annual accounts 20225,6 k €↓
- 2021Annual accounts 202122,5 k €↓
- 2020Annual accounts 2020125,4 k €↑
- 2019Annual accounts 201990,6 k €↑
- 2018Annual accounts 2018-129,9 k €↓
- 2017Annual accounts 201726 k €↓
- 2016Annual accounts 201642,8 k €↑
- 2015Annual accounts 2015-38,4 k €↓
- 2014Annual accounts 201472,1 k €↑
- 2013Annual accounts 201328,5 k €↓
- 2012Annual accounts 201235,4 k €↑
- 2011Annual accounts 201130,5 k €↓
- 2010Annual accounts 201039,3 k €↓
- 2009Annual accounts 200968,5 k €↓
- 2008Annual accounts 2008136,4 k €↑
- 2007Annual accounts 200749,9 k €
- 07/07/1978IncorporationPublic limited company