NORMAL SITUATION

EVER'EST

Financial year 2021 · closed on 28/12/2021
Net result
-7,8 k €
-79.0% YoY
Gross margin
-7,8 k €
Equity
-1,5 k €
-123.6% YoY

Company — Normal situation.

What does EVER'EST do?

EVER'EST is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0418.502.342
Legal form
Public limited company
Contributed capital
89 250,00 €
Latest accounts
28/12/2021
Joint committees (2)
  • 200
  • 218
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin-7,8 k €
EBITDA-7,8 k €-4,4 k €-3,3 k €-110,9 k €-13,3 k €16,8 k €32,2 k €4,5 k €4,9 k €6 k €5,7 k €10,5 k €6,5 k €7,5 k €9,5 k €
Operating result-7,8 k €-4,4 k €-3,3 k €-110,9 k €-13,3 k €16,8 k €32,2 k €4,5 k €4,8 k €4,3 k €3,3 k €8,4 k €5,2 k €4,8 k €6,8 k €
Net result-7,8 k €-4,4 k €-3,3 k €-110,9 k €-12,6 k €-3 k €30 k €587 €841 €236 €-1,2 k €4,3 k €788 €358 €196 €
Balance sheet
Equity-1,5 k €6,3 k €10,7 k €14 k €124,9 k €137,5 k €140,5 k €110,5 k €109,9 k €109,1 k €108,8 k €110,1 k €105,7 k €104,9 k €104,6 k €
Total assets1 k €9,2 k €11,8 k €20,1 k €145,3 k €166,7 k €211,8 k €251,6 k €180,3 k €182,6 k €182,1 k €165 k €175,9 k €163,1 k €150,5 k €
Cash1 k €7,8 k €10,7 k €19,2 k €114,3 k €145,4 k €32,4 k €9,9 k €22,5 k €29,1 k €21,1 k €26,9 k €21,8 k €3,9 k €11,6 k €
Debts2,5 k €2,9 k €1 k €6 k €20,3 k €29,1 k €71,3 k €141,1 k €70,4 k €73,6 k €73,2 k €54,9 k €70,2 k €58,1 k €45,9 k €
Other
Workforce1,0 ETP1,0 ETP2,9 ETP8,5 ETP10,0 ETP8,8 ETP6,8 ETP6,8 ETP5,9 ETP5,7 ETP5,9 ETP5,0 ETP
Governance

Board of directors

Seen on filing of 28/12/2021 · 2 active · 21 ended

Active mandates

CEDEC HOLDING SA

Director · since 11 décembre 2020 · until 31 mai 2022

Represented by Marc-Alexandre Burini

Active
CEDEC MANAGEMENT

Managing director · since 30 mai 2017 · until 31 mai 2022 · 0669.586.842

Represented by Fabio Mazzoni

Active

Ended mandates

CEDEC HOLDING SA

Director · since 11 décembre 2020 · until 25 mai 2021

Represented by Marc-Alexandre Burini

Ended
CEDEC MANAGEMENT

Managing director · since 30 mai 2017 · until 30 mai 2023 · 0669.586.842

Represented by Alberto Pijuan Prats

Ended
CEDEC MANAGEMENT

Managing director · since 30 mai 2017 · until 26 mai 2020 · 0669.586.842

Represented by ALBERTO PIJUAN PRATS

Ended
CEDEC MANAGEMENT

Managing director · since 30 mai 2017 · until 25 mai 2021 · 0669.586.842

Represented by Fabio Mazzoni

Ended
Annual accounts

Full financial information

202120202019201820172016
Type of accountAbridged modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year28/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/05/202229/07/202131/12/202024/06/201907/06/201807/06/2017
General meeting28/12/202119/07/202111/12/202028/05/201929/05/201830/05/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

43 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model28/12/202128/12/202117/05/2022FrenchPDF
Full model31/12/202019/07/202129/07/2021FrenchPDF
Full model31/12/201911/12/202031/12/2020FrenchPDF
Full model31/12/201828/05/201924/06/2019FrenchPDF
Full model31/12/201729/05/201807/06/2018FrenchPDF
Full model31/12/201630/05/201707/06/2017FrenchPDF
Full model31/12/201531/05/201622/06/2016FrenchPDF
Full model31/12/201426/05/201526/06/2015FrenchPDF
Full model31/12/201327/05/201420/06/2014FrenchPDF
Full model31/12/201228/05/201318/06/2013FrenchPDF
Full model31/12/201129/05/201211/06/2012FrenchPDF
Full model31/12/201031/05/201110/06/2011FrenchPDF
Full model31/12/200925/05/201009/06/2010FrenchPDF
Full model31/12/200826/05/200909/06/2009FrenchPDF
Full model31/12/200727/05/200811/06/2008FrenchPDF
Full model31/12/200629/05/200720/06/2007FrenchPDF
Full model31/12/200530/05/200615/06/2006FrenchPDF
Full model31/12/200424/05/200513/06/2005FrenchPDF
Full model31/12/200325/05/200409/06/2004FrenchPDF
Full model31/12/200227/05/200304/06/2003FrenchPDF
Full model31/12/200128/05/200203/06/2002FrenchPDF
Full model31/12/200029/05/200108/06/2001FrenchPDF
Full model31/12/199930/05/200009/06/2000FrenchPDF
Full model31/12/199825/05/199904/06/1999FrenchPDF

View all 43 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 28/12/2021 · 2 active · 21 ended

Active mandates

CEDEC HOLDING SA

Director · since 11 décembre 2020 · until 31 mai 2022

Represented by Marc-Alexandre Burini

Active
CEDEC MANAGEMENT

Managing director · since 30 mai 2017 · until 31 mai 2022 · 0669.586.842

Represented by Fabio Mazzoni

Active

Ended mandates

CEDEC HOLDING SA

Director · since 11 décembre 2020 · until 25 mai 2021

Represented by Marc-Alexandre Burini

Ended
CEDEC MANAGEMENT

Managing director · since 30 mai 2017 · until 30 mai 2023 · 0669.586.842

Represented by Alberto Pijuan Prats

Ended
CEDEC MANAGEMENT

Managing director · since 30 mai 2017 · until 26 mai 2020 · 0669.586.842

Represented by ALBERTO PIJUAN PRATS

Ended
CEDEC MANAGEMENT

Managing director · since 30 mai 2017 · until 25 mai 2021 · 0669.586.842

Represented by Fabio Mazzoni

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 2021-7,8 k €
  2. 2020
    Annual accounts 2020-4,4 k €
  3. 2019
    Annual accounts 2019-3,3 k €
  4. 2018
    Annual accounts 2018-110,9 k €
  5. 2017
    Annual accounts 2017-12,6 k €
  6. 2016
    Annual accounts 2016-3 k €
  7. 2015
    Annual accounts 201530 k €
  8. 2014
    Annual accounts 2014587 €
  9. 2013
    Annual accounts 2013841 €
  10. 2012
    Annual accounts 2012236 €
  11. 2011
    Annual accounts 2011-1,2 k €
  12. 2010
    Annual accounts 20104,3 k €
  13. 2009
    Annual accounts 2009788 €
  14. 2008
    Annual accounts 2008358 €
  15. 2007
    Annual accounts 2007196 €